Senmiao Technology Ltd (AIHS)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-30
Fiscal PeriodQ2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019
Total Revenue966,186$884,156$844,347$919,836$749,502$884,252$845,040$1,115,340$1,183,138$2,094,714$1,758,596$1,740,920$2,241,202$2,341,796$3,494,185$3,543,049$2,855,909$1,850,075$1,985,629$1,640,192$1,392,870$1,148,996$2,012,146$2,749,873$5,921,166$5,094,440$2,514,672$209,857$71,508$125,026$159,399$152,538$117,168$65,792$
QoQ%9.28%4.72%(8.21%)22.73%(15.24%)4.64%(24.24%)(5.73%)(43.52%)19.11%1.02%(22.32%)(4.30%)(32.98%)(1.38%)24.06%54.37%(6.83%)21.06%17.76%21.23%(42.90%)(26.83%)(53.56%)16.23%102.59%1,098.28%193.47%(42.81%)(21.56%)4.50%30.19%78.09%
YoY%28.91%(.01%)(.08%)(17.53%)(36.65%)(57.79%)(51.95%)(35.93%)(47.21%)(10.55%)(49.67%)(50.86%)(21.52%)26.58%75.97%116.01%105.04%61.02%(1.32%)(40.35%)(76.48%)(77.45%)(19.98%)1,210.36%8,180.43%3,974.70%1,477.60%37.58%(38.97%)90.03%
Cost Of Revenue662,256$663,144$520,800$743,449$648,981$626,039$656,610$819,757$1,002,882$1,512,774$1,217,631$1,558,170$1,932,384$1,881,816$(2,828,801$)2,692,177$2,868,309$2,296,444$(1,604,507$)1,793,815$994,515$800,256$1,647,337$1,901,405$4,709,184$4,022,312$1,812,187$0$0$0$0$0$0$0$
Gross Profit274,088$196,955$323,547$176,387$96,899$252,970$182,968$288,450$180,256$581,940$540,965$182,750$308,818$459,980$137,624$202,530$(435,138$)(1,917,690$)(382,515$)(155,265$)395,881$346,660$364,809$844,174$1,176,103$990,251$620,184$118,736$71,508$125,026$159,399$152,538$117,168$65,792$
Gross Margin28.37%22.28%38.32%19.18%12.93%28.61%21.65%25.86%15.24%27.78%30.76%10.50%13.78%19.64%3.94%5.72%(15.24%)(103.66%)(19.26%)(9.47%)28.42%30.17%18.13%30.70%19.86%19.44%24.66%56.58%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses1,032,301$808,245$2,095,123$882,611$712,646$1,026,939$1,741,417$1,190,814$1,352,511$1,370,362$2,326,696$1,512,126$1,894,024$1,900,575$2,103,461$2,710,822$1,876,894$2,858,137$(910,065$)2,255,326$2,781,892$2,089,037$5,485,865$1,339,238$1,253,277$888,171$753,453$529,913$869,242$1,058,566$8,908,184$453,826$543,159$451,574$
Operating Income(758,213$)(611,290$)(1,771,576$)(706,224$)(615,747$)(773,969$)(1,558,449$)(902,364$)(1,172,255$)(788,422$)(1,785,731$)(1,329,376$)(1,585,206$)(1,440,595$)(1,965,837$)(2,508,292$)(2,312,032$)(4,775,827$)527,550$(2,410,591$)(2,386,011$)(1,742,377$)(5,121,056$)(495,064$)(77,174$)102,080$(133,269$)(411,177$)(797,734$)(933,540$)(8,748,785$)(301,288$)
Operating Margin(78.48%)(69.14%)(209.82%)(76.78%)(82.15%)(87.53%)(184.42%)(80.91%)(99.08%)(37.64%)(101.54%)(76.36%)(70.73%)(61.52%)(56.26%)(70.80%)(80.96%)(258.14%)26.57%(146.97%)(171.30%)(151.64%)(254.51%)(18.00%)(1.30%)2.00%(5.30%)(195.93%)(1,115.59%)(746.68%)(5,488.61%)(197.52%)
Interest Income158$398$
Interest Expenses7,020$7,852$2,233$525$6,975$0$21$(640$)667$5,845$8,066$2,158$14,892$20,648$17,031$17,248$25,306$37,039$27,639$6,239$0$0$0$0$
Income Before Tax(723,730$)(276,438$)(1,909,163$)(583,378$)(238,739$)(735,885$)(1,679,052$)(703,034$)(1,082,401$)(421,347$)(1,868,540$)(986,269$)(1,179,804$)243,920$(400,204$)290,773$711,271$(6,203,419$)1,084,030$(3,666,405$)(2,606,460$)(2,278,258$)(5,216,159$)(1,035,348$)1,866,822$74,812$(228,839$)(406,631$)(790,005$)(930,364$)(8,747,832$)(301,217$)(425,991$)(385,782$)
Tax Expenses(1,935$)16$4,539$11$(6,132$)7,487$705$6,272$234$(72,648$)4,457$101,141$21,905$0$0$0$0$
Net Income(723,730$)(276,438$)(1,909,163$)(583,378$)(425,453$)(762,818$)(1,711,487$)(893,928$)(1,207,452$)(421,347$)(1,868,540$)(986,269$)(1,179,804$)243,920$10,246,429$(132,121$)(121,925$)(7,370,636$)(4,018,701$)(3,674,464$)(2,599,290$)(2,370,184$)(5,209,793$)(5,361,936$)1,141,359$(505,432$)(2,053,864$)(768,292$)(790,005$)(930,364$)(8,747,832$)(301,217$)(425,213$)(384,710$)
Profit Margin(74.91%)(31.27%)(226.11%)(63.42%)(56.77%)(86.27%)(202.53%)(80.15%)(102.06%)(20.12%)(106.25%)(56.65%)(52.64%)10.42%293.24%(3.73%)(4.27%)(398.40%)(202.39%)(224.03%)(186.61%)(206.28%)(258.92%)(194.99%)19.28%(9.92%)(81.68%)(366.10%)(1,104.78%)(744.14%)(5,488.01%)(197.47%)(362.91%)(584.74%)
TTM(96.63%)(94.01%)(108.33%)(102.49%)(105.55%)(113.60%)(80.83%)(71.38%)(66.16%)(56.87%)(46.90%)84.79%78.99%83.67%22.33%(113.76%)(182.26%)(257.15%)(205.31%)(223.66%)(212.78%)(99.73%)(62.97%)(41.65%)(15.91%)(52.18%)(155.51%)(1,985.98%)(2,118.00%)(1,877.65%)(1,992.13%)
Earnings to Minority(74,987$)(112,041$)(134,042$)(18,063$)285,996$(89,398$)(330,296$)40,070$(281,495$)6,481$(476,769$)(14,928$)(96,314$)(88,933$)5,195,220$(178,808$)(325,222$)(818,545$)431,678$(593,452$)(418,546$)(389,699$)(1,351,742$)(34,769$)51,105$72,928$4,303$3,041$0$0$0$0$
Earnings to Common Shareholders(648,743$)(164,397$)(1,775,121$)(565,315$)(711,449$)(673,420$)(1,381,191$)(933,998$)(925,957$)(427,828$)(1,391,771$)(971,341$)(1,083,490$)283,745$5,136,606$155,459$419,926$(6,248,615$)(3,117,817$)(3,081,012$)(2,180,744$)(1,980,485$)(3,858,051$)(5,327,167$)1,090,253$(578,360$)(2,058,167$)(771,333$)(790,005$)(930,364$)(8,747,832$)(301,217$)(425,213$)(384,710$)
QoQ%(294.62%)90.74%(214.01%)20.54%(5.65%)51.24%(47.88%)(.87%)(116.43%)69.26%(43.28%)10.35%(481.85%)(94.48%)3,204.16%(62.98%)106.72%(100.42%)(1.20%)(41.28%)(10.11%)48.67%27.58%(588.62%)288.51%71.90%(166.83%)2.36%15.09%89.37%(2,804.16%)29.16%(10.53%)
YoY%8.81%75.59%(28.52%)39.47%23.17%(57.40%).76%3.84%14.54%(250.78%)(127.10%)(724.82%)(358.02%)104.54%264.75%105.05%119.26%(215.51%)19.19%42.16%(300.02%)(242.43%)(87.45%)(590.64%)238.01%37.84%76.47%(156.07%)(85.79%)(141.84%)
Earnings Per Share, Basic(0.43$)(0.15$)(0.06$)(0.05$)(0.68$)(0.64$)(0.13$)(0.10$)(0.12$)(0.05$)(0.18$)(0.13$)(0.15$)0.05$0.83$0.03$0.08$(1.18$)0.03$(0.07$)(0.06$)(0.07$)(0.13$)(0.18$)0.04$(0.02$)(0.08$)(0.03$)(0.03$)(0.04$)(0.38$)(0.01$)(0.02$)(0.02$)
Earnings Per Share, Diluted(0.43$)(0.15$)(0.06$)(0.05$)(0.68$)(0.64$)(0.13$)(0.10$)(0.12$)(0.05$)(0.18$)(0.13$)(0.15$)0.05$0.83$0.03$0.08$(1.18$)0.03$(0.07$)(0.06$)(0.07$)(0.13$)(0.18$)0.04$(0.02$)(0.08$)(0.03$)(0.03$)(0.04$)(0.38$)(0.01$)(0.02$)(0.02$)
Unlevered FCF Per Share, Basic(0.05$)(0.30$)0.00$0.03$0.17$0.01$(0.03$)(0.01$)(0.01$)(0.02$)0.05$(0.19$)0.00$0.08$(0.40$)(0.30$)(0.42$)(1.10$)0.04$(0.02$)(0.03$)0.00$0.02$(0.03$)(0.08$)(0.16$)(0.15$)(0.03$)(0.03$)(0.04$)(0.02$)0.00$(0.01$)(0.01$)
Unlevered FCF Per Share, Diluted(0.05$)(0.30$)0.00$0.03$0.17$0.01$(0.03$)(0.01$)(0.01$)(0.02$)0.05$(0.19$)0.00$0.08$(0.40$)(0.30$)(0.42$)(1.10$)0.04$(0.02$)(0.03$)0.00$0.02$(0.03$)(0.08$)(0.16$)(0.15$)(0.03$)(0.03$)(0.04$)(0.02$)0.00$(0.01$)(0.01$)
Average Shares, Basic1,499,1541,082,80229,459,42210,521,2221,052,1221,052,12210,320,5549,446,4947,794,3207,891,3927,740,2797,689,4067,048,1876,305,2526,173,5015,922,6555,538,6765,273,156-94,861,62343,822,32137,802,84029,008,81828,909,86528,825,28128,237,41326,121,43325,890,94825,879,40025,879,40025,879,40022,884,14722,500,00022,236,95720,250,000
Average Shares, Diluted1,499,1541,082,80229,459,42210,521,2221,052,1221,052,12210,320,5549,446,4947,794,3207,891,3927,740,2797,689,4067,048,1876,305,2526,173,5015,922,6555,538,6765,273,156-94,861,62343,822,32137,802,84029,008,81828,909,84828,825,28128,237,43026,121,43325,890,94825,879,40025,879,40025,879,40022,884,14722,500,00022,236,95720,250,000
EBIT(723,730$)(276,438$)(1,909,163$)(583,378$)(238,739$)(735,885$)(1,672,032$)(695,182$)(1,080,168$)(420,822$)(1,868,540$)(979,294$)(1,179,804$)243,920$(400,183$)290,133$711,938$(6,197,574$)1,092,096$(3,664,247$)(2,591,568$)(2,257,610$)(5,199,128$)(1,018,100$)1,892,128$111,851$(201,200$)(400,392$)(790,005$)(930,364$)(8,747,832$)(301,217$)(425,991$)(385,782$)
EBITDA(504,104$)(56,808$)(1,685,514$)(357,025$)(10,431$)(501,070$)(1,442,368$)(452,755$)(860,082$)(185,850$)(1,646,502$)(979,294$)(614,471$)243,920$(400,183$)290,133$711,938$(6,197,574$)1,092,096$(3,664,247$)(2,591,568$)(2,257,610$)(5,199,128$)(1,018,100$)1,922,622$137,373$(201,200$)(400,392$)(786,990$)(928,482$)(8,747,832$)(301,217$)(425,991$)(385,782$)