| AMERICAN INTERNATIONAL GROUP, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 7,091,000,000$ | 6,783,000,000$ | 7,177,000,000$ | 6,751,000,000$ | 6,560,000,000$ | 6,763,000,000$ | 6,526,000,000$ | 7,267,000,000$ | 7,436,000,000$ | 6,709,000,000$ | (12,609,000,000$) | 13,998,000,000$ | 13,663,000,000$ | 14,944,000,000$ | 14,187,000,000$ | 12,835,000,000$ | 10,681,000,000$ | 14,454,000,000$ | 9,676,000,000$ | 10,221,000,000$ | 9,396,000,000$ | 14,443,000,000$ | 11,815,000,000$ | 12,914,000,000$ | 12,561,000,000$ | 12,456,000,000$ | 12,560,000,000$ | 11,486,000,000$ | 11,631,000,000$ | 11,712,000,000$ | 12,635,000,000$ | 11,751,000,000$ | 12,502,000,000$ | 12,632,000,000$ | 13,010,000,000$ | 12,854,000,000$ | 14,724,000,000$ | 11,779,000,000$ | 13,831,000,000$ | 12,822,000,000$ | 15,699,000,000$ | 15,975,000,000$ | 15,410,000,000$ | 16,697,000,000$ | 16,136,000,000$ | 16,163,000,000$ | 17,346,000,000$ |
Cost Of Revenue | | | 4,340,000,000$ | 4,619,000,000$ | 4,696,000,000$ | 4,636,000,000$ | 4,043,000,000$ | 5,555,000,000$ | 5,698,000,000$ | 5,933,000,000$ | 5,720,000,000$ | 8,730,000,000$ | 7,331,000,000$ | 5,838,000,000$ | 4,779,000,000$ | 4,802,000,000$ | (493,000,000$) | 8,142,000,000$ | 7,871,000,000$ | 7,311,000,000$ | (558,000,000$) | 7,461,000,000$ | 8,193,000,000$ | 9,144,000,000$ | 8,001,000,000$ | 9,110,000,000$ | 8,208,000,000$ | 8,908,000,000$ | 10,471,000,000$ | 10,363,000,000$ | 7,777,000,000$ | 7,941,000,000$ | 9,381,000,000$ | 12,101,000,000$ | 8,305,000,000$ | 8,065,000,000$ | 13,492,000,000$ | 9,394,000,000$ | 9,178,000,000$ | 8,599,000,000$ | 12,986,000,000$ | 9,092,000,000$ | 9,398,000,000$ | 8,836,000,000$ | 9,819,000,000$ | 9,373,000,000$ | 9,619,000,000$ | 10,153,000,000$ | 10,852,000,000$ |
Gross Profit | | | 2,751,000,000$ | 2,164,000,000$ | 2,481,000,000$ | 2,115,000,000$ | 2,517,000,000$ | 1,208,000,000$ | 828,000,000$ | 1,334,000,000$ | 1,716,000,000$ | (2,021,000,000$) | (19,940,000,000$) | 8,160,000,000$ | 8,884,000,000$ | 10,142,000,000$ | 14,680,000,000$ | 4,693,000,000$ | 2,810,000,000$ | 7,143,000,000$ | 10,234,000,000$ | 2,760,000,000$ | 1,203,000,000$ | 5,299,000,000$ | 3,814,000,000$ | 3,804,000,000$ | 4,353,000,000$ | 3,548,000,000$ | 2,089,000,000$ | 1,123,000,000$ | 3,854,000,000$ | 3,771,000,000$ | 3,254,000,000$ | (350,000,000$) | 4,197,000,000$ | 4,567,000,000$ | (482,000,000$) | 3,460,000,000$ | 5,546,000,000$ | 3,180,000,000$ | 845,000,000$ | 3,730,000,000$ | 6,301,000,000$ | 7,139,000,000$ | 5,591,000,000$ | 7,324,000,000$ | 6,517,000,000$ | 6,010,000,000$ | 6,494,000,000$ |
Gross Margin | | | 38.80% | 31.90% | 34.57% | 31.33% | 38.37% | 17.86% | 12.69% | 18.36% | 23.08% | (30.12%) | 158.14% | 58.29% | 65.02% | 67.87% | 103.48% | 36.56% | 26.31% | 49.42% | 105.77% | 27.00% | 12.80% | 36.69% | 32.28% | 29.46% | 34.66% | 28.48% | 16.63% | 9.78% | 33.14% | 32.20% | 25.75% | (2.98%) | 33.57% | 36.15% | (3.71%) | 26.92% | 37.67% | 27.00% | 6.11% | 29.09% | 40.14% | 44.69% | 36.28% | 43.86% | 40.39% | 37.18% | 37.44% |
Operating Expenses | | | 1,162,000,000$ | 1,115,000,000$ | 1,335,000,000$ | 1,346,000,000$ | 1,610,000,000$ | 1,238,000,000$ | 1,351,000,000$ | 1,311,000,000$ | 1,494,000,000$ | 1,980,000,000$ | (286,000,000$) | 2,075,000,000$ | 2,206,000,000$ | 2,164,000,000$ | 2,182,000,000$ | 2,240,000,000$ | 2,218,000,000$ | 2,088,000,000$ | 2,165,000,000$ | 1,991,000,000$ | 2,087,000,000$ | 2,153,000,000$ | 2,157,000,000$ | 2,187,000,000$ | 2,140,000,000$ | 2,053,000,000$ | 2,383,000,000$ | 2,325,000,000$ | 2,323,000,000$ | 2,271,000,000$ | 2,333,000,000$ | 2,149,000,000$ | 2,182,000,000$ | 2,443,000,000$ | 2,864,000,000$ | 2,536,000,000$ | 2,586,000,000$ | 3,003,000,000$ | 3,472,000,000$ | 3,175,000,000$ | 3,090,000,000$ | 2,949,000,000$ | 3,249,000,000$ | 3,151,000,000$ | 3,714,000,000$ | 3,024,000,000$ | 6,830,000,000$ |
Operating Income | | | 1,589,000,000$ | 1,049,000,000$ | 1,146,000,000$ | 769,000,000$ | 907,000,000$ | (30,000,000$) | (523,000,000$) | 23,000,000$ | 222,000,000$ | (4,001,000,000$) | (19,654,000,000$) | 6,085,000,000$ | 6,678,000,000$ | 7,978,000,000$ | 12,498,000,000$ | 2,453,000,000$ | 592,000,000$ | 5,055,000,000$ | 8,069,000,000$ | 769,000,000$ | (884,000,000$) | 3,146,000,000$ | 1,657,000,000$ | 1,617,000,000$ | 2,213,000,000$ | 1,495,000,000$ | (294,000,000$) | (1,202,000,000$) | 1,531,000,000$ | 1,500,000,000$ | 921,000,000$ | (2,499,000,000$) | 2,015,000,000$ | 2,124,000,000$ | (3,346,000,000$) | 924,000,000$ | 2,960,000,000$ | 177,000,000$ | (2,627,000,000$) | 555,000,000$ | 3,211,000,000$ | 4,190,000,000$ | 2,342,000,000$ | 4,173,000,000$ | 2,803,000,000$ | 2,986,000,000$ | (336,000,000$) |
Other Income | | | 55,000,000$ | 3,000,000$ | 509,000,000$ | (8,000,000$) | (165,000,000$) | 1,204,000,000$ | 1,127,000,000$ | 1,215,000,000$ | 793,000,000$ | 4,077,000,000$ | 9,675,000,000$ | (1,899,000,000$) | (2,487,000,000$) | (2,001,000,000$) | (5,905,000,000$) | 51,000,000$ | (107,000,000$) | 15,000,000$ | (8,269,000,000$) | (22,000,000$) | (8,412,000,000$) | (233,000,000$) | (261,000,000$) | (9,000,000$) | (16,000,000$) | 8,000,000$ | 6,000,000$ | 1,000,000$ | 20,000,000$ | 4,000,000$ | 242,000,000$ | (14,000,000$) | (56,000,000$) | (99,000,000$) | 196,000,000$ | 142,000,000$ | 218,000,000$ | (85,000,000$) | (1,000,000$) | (349,000,000$) | (343,000,000$) | (74,000,000$) | (1,267,000,000$) | (724,000,000$) | 2,140,000,000$ | (234,000,000$) | 3,000,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 100,000,000$ | 92,000,000$ | 109,000,000$ | 112,000,000$ | 125,000,000$ | 116,000,000$ | 125,000,000$ | 138,000,000$ | 129,000,000$ | 307,000,000$ | (208,000,000$) | 282,000,000$ | 266,000,000$ | 263,000,000$ | 297,000,000$ | 328,000,000$ | 338,000,000$ | 342,000,000$ | 358,000,000$ | 379,000,000$ | 365,000,000$ | 355,000,000$ | 360,000,000$ | 348,000,000$ | 360,000,000$ | 349,000,000$ | 407,000,000$ | 326,000,000$ | 299,000,000$ | 277,000,000$ | 288,000,000$ | 290,000,000$ | 292,000,000$ | 298,000,000$ | 305,000,000$ | 329,000,000$ | 320,000,000$ | 306,000,000$ | 304,000,000$ | 321,000,000$ | 316,000,000$ | 340,000,000$ | 346,000,000$ | 430,000,000$ | 463,000,000$ | 479,000,000$ | 514,000,000$ |
Income Before Tax | | | 1,544,000,000$ | 960,000,000$ | 1,546,000,000$ | 649,000,000$ | 617,000,000$ | 1,058,000,000$ | 479,000,000$ | 1,100,000,000$ | 886,000,000$ | (231,000,000$) | (9,771,000,000$) | 3,904,000,000$ | 3,925,000,000$ | 5,714,000,000$ | 6,296,000,000$ | 2,176,000,000$ | 147,000,000$ | 4,728,000,000$ | (558,000,000$) | 368,000,000$ | (9,661,000,000$) | 2,558,000,000$ | 1,036,000,000$ | 1,260,000,000$ | 1,837,000,000$ | 1,154,000,000$ | (695,000,000$) | (1,527,000,000$) | 1,252,000,000$ | 1,227,000,000$ | 875,000,000$ | (2,803,000,000$) | 1,667,000,000$ | 1,727,000,000$ | (3,455,000,000$) | 737,000,000$ | 2,858,000,000$ | (214,000,000$) | (2,932,000,000$) | (115,000,000$) | 2,552,000,000$ | 3,776,000,000$ | 729,000,000$ | 3,019,000,000$ | 4,480,000,000$ | 2,273,000,000$ | 2,150,000,000$ |
Tax Expenses | | | 400,000,000$ | 262,000,000$ | 599,000,000$ | 168,000,000$ | 142,000,000$ | 261,000,000$ | (383,000,000$) | 399,000,000$ | 45,000,000$ | (144,000,000$) | (1,934,000,000$) | 817,000,000$ | 845,000,000$ | 1,154,000,000$ | 1,207,000,000$ | 439,000,000$ | (3,000,000$) | 798,000,000$ | (542,000,000$) | 74,000,000$ | (1,896,000,000$) | 904,000,000$ | 216,000,000$ | 287,000,000$ | 446,000,000$ | 217,000,000$ | (137,000,000$) | (307,000,000$) | 321,000,000$ | 277,000,000$ | 7,544,000,000$ | (1,091,000,000$) | 557,000,000$ | 516,000,000$ | (985,000,000$) | 304,000,000$ | 924,000,000$ | (58,000,000$) | (1,083,000,000$) | 65,000,000$ | 777,000,000$ | 1,300,000,000$ | 19,000,000$ | 820,000,000$ | 1,474,000,000$ | 614,000,000$ | 188,000,000$ |
Income from Continuing Operations | | | 1,144,000,000$ | 698,000,000$ | 947,000,000$ | 481,000,000$ | 475,000,000$ | 797,000,000$ | 862,000,000$ | 701,000,000$ | 841,000,000$ | (87,000,000$) | (7,837,000,000$) | 3,087,000,000$ | 3,080,000,000$ | 4,560,000,000$ | 5,089,000,000$ | 1,737,000,000$ | 150,000,000$ | 3,930,000,000$ | (16,000,000$) | 294,000,000$ | (7,765,000,000$) | 1,654,000,000$ | 820,000,000$ | 973,000,000$ | 1,391,000,000$ | 937,000,000$ | (558,000,000$) | (1,220,000,000$) | 931,000,000$ | 950,000,000$ | (6,669,000,000$) | (1,712,000,000$) | 1,110,000,000$ | 1,211,000,000$ | (2,470,000,000$) | 433,000,000$ | 1,934,000,000$ | (156,000,000$) | (1,849,000,000$) | (180,000,000$) | 1,775,000,000$ | 2,476,000,000$ | 710,000,000$ | 2,199,000,000$ | 3,006,000,000$ | 1,659,000,000$ | 1,962,000,000$ |
Income from Discontinued Operations | | | | | (46,000,000$) | (24,000,000$) | (4,359,000,000$) | 803,000,000$ | (1,335,000,000$) | 2,046,000,000$ | 850,000,000$ | | 8,384,000,000$ | 0$ | (1,000,000$) | | | | | | 0$ | 5,000,000$ | (1,000,000$) | | 49,000,000$ | 0$ | (1,000,000$) | 0$ | (2,000,000$) | (39,000,000$) | 0$ | (1,000,000$) | (3,000,000$) | (1,000,000$) | 8,000,000$ | 0$ | (36,000,000$) | 3,000,000$ | (10,000,000$) | (47,000,000$) | 0$ | (17,000,000$) | 16,000,000$ | 1,000,000$ | (35,000,000$) | 2,000,000$ | 30,000,000$ | (47,000,000$) | 11,000,000$ |
Consolidated Income | | | 1,144,000,000$ | 698,000,000$ | 901,000,000$ | 457,000,000$ | (3,884,000,000$) | 1,600,000,000$ | (473,000,000$) | 2,747,000,000$ | 1,691,000,000$ | 30,000,000$ | 552,000,000$ | 2,748,000,000$ | 2,754,000,000$ | 4,173,000,000$ | 4,725,000,000$ | 1,667,000,000$ | 99,000,000$ | 3,876,000,000$ | (53,000,000$) | 288,000,000$ | (7,928,000,000$) | 1,749,000,000$ | 929,000,000$ | 656,000,000$ | 1,109,000,000$ | 937,000,000$ | (622,000,000$) | (1,259,000,000$) | 937,000,000$ | 949,000,000$ | (6,660,000,000$) | (1,739,000,000$) | 1,130,000,000$ | 1,185,000,000$ | (3,041,000,000$) | 462,000,000$ | 1,913,000,000$ | (183,000,000$) | (1,841,000,000$) | (231,000,000$) | 1,800,000,000$ | 2,468,000,000$ | 675,000,000$ | 2,201,000,000$ | 3,036,000,000$ | 1,612,000,000$ | 1,973,000,000$ |
Net Income | | | 1,144,000,000$ | 698,000,000$ | 898,000,000$ | 459,000,000$ | (3,977,000,000$) | 1,216,000,000$ | 93,000,000$ | 2,027,000,000$ | 1,493,000,000$ | 30,000,000$ | 552,000,000$ | 2,748,000,000$ | 2,754,000,000$ | 4,173,000,000$ | 4,725,000,000$ | 1,667,000,000$ | 99,000,000$ | 3,876,000,000$ | (53,000,000$) | 288,000,000$ | (7,928,000,000$) | 1,749,000,000$ | 929,000,000$ | 656,000,000$ | 1,109,000,000$ | 654,000,000$ | (622,000,000$) | (1,259,000,000$) | 937,000,000$ | 938,000,000$ | (6,660,000,000$) | (1,739,000,000$) | 1,130,000,000$ | 1,185,000,000$ | (3,041,000,000$) | 462,000,000$ | 1,913,000,000$ | (183,000,000$) | (1,841,000,000$) | (231,000,000$) | 1,800,000,000$ | 2,468,000,000$ | 655,000,000$ | 2,192,000,000$ | 3,073,000,000$ | 1,609,000,000$ | 1,978,000,000$ |
Profit Margin | | | 16.13% | 10.29% | 12.51% | 6.80% | (60.63%) | 17.98% | 1.43% | 27.89% | 20.08% | .45% | (4.38%) | 19.63% | 20.16% | 27.92% | 33.31% | 12.99% | .93% | 26.82% | (.55%) | 2.82% | (84.38%) | 12.11% | 7.86% | 5.08% | 8.83% | 5.25% | (4.95%) | (10.96%) | 8.06% | 8.01% | (52.71%) | (14.80%) | 9.04% | 9.38% | (23.37%) | 3.59% | 12.99% | (1.55%) | (13.31%) | (1.80%) | 11.47% | 15.45% | 4.25% | 13.13% | 19.04% | 9.96% | 11.40% |
Earnings to Minority | | | | | 3,000,000$ | (2,000,000$) | 93,000,000$ | 384,000,000$ | (566,000,000$) | 720,000,000$ | 198,000,000$ | | | | | | | | | | | | | | | | | 283,000,000$ | | | | 11,000,000$ | | | | | | | | | | | | | 20,000,000$ | 9,000,000$ | (37,000,000$) | 3,000,000$ | (5,000,000$) |
Earnings to Common Shareholders | | | 1,144,000,000$ | 698,000,000$ | 898,000,000$ | 459,000,000$ | (3,977,000,000$) | 1,194,000,000$ | 86,000,000$ | 2,020,000,000$ | 1,485,000,000$ | 23,000,000$ | 545,000,000$ | 2,741,000,000$ | 2,746,000,000$ | 4,166,000,000$ | 4,718,000,000$ | 1,660,000,000$ | 91,000,000$ | 3,869,000,000$ | (60,000,000$) | 281,000,000$ | (7,936,000,000$) | 1,742,000,000$ | 922,000,000$ | 648,000,000$ | 1,102,000,000$ | 654,000,000$ | (622,000,000$) | (1,259,000,000$) | 937,000,000$ | 938,000,000$ | (6,660,000,000$) | (1,739,000,000$) | 1,130,000,000$ | 1,185,000,000$ | (3,041,000,000$) | 462,000,000$ | 1,913,000,000$ | (183,000,000$) | (1,841,000,000$) | (231,000,000$) | 1,800,000,000$ | 2,468,000,000$ | 655,000,000$ | 2,192,000,000$ | 3,073,000,000$ | 1,609,000,000$ | 1,978,000,000$ |
Earnings Per Share, Basic | | | 2.00$ | 1.18$ | 1.45$ | 0.72$ | (6.02$) | 1.75$ | 0.12$ | 2.83$ | 2.05$ | 0.03$ | 0.73$ | 3.59$ | 3.47$ | 5.10$ | 5.66$ | 1.95$ | 0.11$ | 4.46$ | (0.07$) | 0.32$ | (9.15$) | 1.99$ | 1.05$ | 0.74$ | 1.26$ | 0.75$ | (0.70$) | (1.41$) | 1.04$ | 1.03$ | (7.33$) | (1.91$) | 1.22$ | 1.21$ | (2.97$) | 0.43$ | 1.72$ | (0.16$) | (1.50$) | (0.18$) | 1.35$ | 1.81$ | 0.47$ | 1.54$ | 2.13$ | 1.10$ | 1.35$ |
Earnings Per Share, Diluted | | | 1.98$ | 1.16$ | 1.43$ | 0.71$ | (5.96$) | 1.74$ | 0.12$ | 2.81$ | 2.03$ | 0.03$ | 0.72$ | 3.55$ | 3.43$ | 5.04$ | 5.57$ | 1.92$ | 0.10$ | 4.42$ | (0.07$) | 0.32$ | (9.15$) | 1.98$ | 1.03$ | 0.72$ | 1.24$ | 0.75$ | (0.70$) | (1.41$) | 1.02$ | 1.01$ | (7.33$) | (1.91$) | 1.19$ | 1.18$ | (2.97$) | 0.42$ | 1.68$ | (0.16$) | (1.50$) | (0.18$) | 1.32$ | 1.78$ | 0.46$ | 1.52$ | 2.10$ | 1.09$ | 1.34$ |
Average Shares, Basic | | | 572,817,409 | 593,839,665 | 620,940,268 | 641,621,768 | 661,092,967 | 682,576,848 | 701,485,716 | 712,598,496 | 725,754,549 | 738,661,428 | 744,221,416 | 763,051,482 | 790,897,301 | 816,314,273 | 833,480,533 | 852,765,263 | 862,930,931 | 868,105,069 | 868,342,589 | 867,713,308 | 866,968,305 | 874,213,630 | 878,210,228 | 877,009,495 | 876,382,884 | 875,383,084 | 887,508,718 | 895,237,359 | 903,215,488 | 907,951,597 | 908,115,499 | 908,667,044 | 925,751,084 | 980,777,243 | 1,023,886,592 | 1,071,295,892 | 1,113,587,927 | 1,156,548,459 | 1,226,880,632 | 1,279,072,748 | 1,329,157,366 | 1,365,951,690 | 1,391,790,420 | 1,419,239,774 | 1,442,397,111 | 1,459,249,393 | 1,468,725,573 |
Average Shares, Diluted | | | 577,941,232 | 599,240,046 | 627,289,135 | 647,365,442 | 666,955,168 | 687,961,518 | 708,033,686 | 718,727,312 | 730,547,112 | 744,099,186 | 753,891,243 | 771,132,401 | 800,730,746 | 826,012,610 | 846,372,795 | 864,019,494 | 872,877,303 | 876,269,924 | 858,272,364 | 873,130,950 | 866,968,305 | 878,866,213 | 896,380,725 | 895,814,410 | 888,325,042 | 877,512,244 | 887,508,718 | 895,237,359 | 916,572,481 | 925,266,577 | 908,115,499 | 908,667,044 | 948,248,771 | 1,005,315,030 | 1,023,886,592 | 1,102,400,770 | 1,140,045,973 | 1,156,548,459 | 1,226,880,632 | 1,279,072,748 | 1,365,390,431 | 1,386,263,549 | 1,412,162,456 | 1,442,067,842 | 1,464,676,330 | 1,472,510,813 | 1,480,654,482 |
EBIT | | | 1,644,000,000$ | 1,052,000,000$ | 1,655,000,000$ | 761,000,000$ | 742,000,000$ | 1,174,000,000$ | 604,000,000$ | 1,238,000,000$ | 1,015,000,000$ | 76,000,000$ | (9,979,000,000$) | 4,186,000,000$ | 4,191,000,000$ | 5,977,000,000$ | 6,593,000,000$ | 2,504,000,000$ | 485,000,000$ | 5,070,000,000$ | (200,000,000$) | 747,000,000$ | (9,296,000,000$) | 2,913,000,000$ | 1,396,000,000$ | 1,608,000,000$ | 2,197,000,000$ | 1,503,000,000$ | (288,000,000$) | (1,201,000,000$) | 1,551,000,000$ | 1,504,000,000$ | 1,163,000,000$ | (2,513,000,000$) | 1,959,000,000$ | 2,025,000,000$ | (3,150,000,000$) | 1,066,000,000$ | 3,178,000,000$ | 92,000,000$ | (2,628,000,000$) | 206,000,000$ | 2,868,000,000$ | 4,116,000,000$ | 1,075,000,000$ | 3,449,000,000$ | 4,943,000,000$ | 2,752,000,000$ | 2,664,000,000$ |
EBITDA | | | 1,644,000,000$ | 1,052,000,000$ | 1,655,000,000$ | 761,000,000$ | 742,000,000$ | 1,174,000,000$ | 604,000,000$ | 1,238,000,000$ | 1,015,000,000$ | 76,000,000$ | (9,979,000,000$) | 4,186,000,000$ | 4,191,000,000$ | 5,977,000,000$ | 6,593,000,000$ | 2,504,000,000$ | 485,000,000$ | 5,070,000,000$ | (200,000,000$) | 747,000,000$ | (9,296,000,000$) | 2,913,000,000$ | 1,396,000,000$ | 1,608,000,000$ | 2,197,000,000$ | 1,503,000,000$ | (288,000,000$) | (1,201,000,000$) | 1,551,000,000$ | 1,504,000,000$ | 1,163,000,000$ | (2,513,000,000$) | 1,959,000,000$ | 2,025,000,000$ | (3,150,000,000$) | 1,066,000,000$ | 3,178,000,000$ | 92,000,000$ | (2,628,000,000$) | 206,000,000$ | 2,868,000,000$ | 4,116,000,000$ | 1,075,000,000$ | 3,449,000,000$ | 4,943,000,000$ | 2,752,000,000$ | 2,664,000,000$ |