• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Thunder Power Holdings, Inc. (AIEV)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses		430,760$	231,950$	428,053$	503,080$	754,656$	28,147$	912,314$	1,347,897$	213,832$	220,859$	645,635$	738,442$	137,000$
Operating Income										(513,689$)				(161,200$)
Operating Margin
Interest Income		0$		0$	27$					700,936$				1,092,899$
Interest Expenses		62,334$
Income Before Tax		(493,651$)	(432,872$)	(428,139$)	(503,503$)	(754,903$)	(28,095$)	(912,317$)	(1,347,896$)	(214,043$)	(220,918$)	(646,148$)	(738,443$)	931,699$
Tax Expenses										205,782$				320,609$
Net Income		(493,651$)	(432,872$)	(428,139$)	(503,503$)	(754,903$)	(28,095$)	(912,317$)	(1,347,896$)	(214,043$)	(220,918$)	(646,148$)	(738,443$)	(210,135$)
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders		(493,651$)	(432,872$)	(428,139$)	(503,503$)	(754,903$)	(28,095$)	(912,317$)	(1,347,896$)	(214,043$)	(220,918$)	(646,148$)	(738,443$)	(210,135$)
QoQ%		(14.04%)	(1.11%)	14.97%	33.30%	(2,586.97%)	96.92%	32.32%	(529.73%)	3.11%	65.81%	12.50%	(251.41%)
YoY%		34.61%	(1,440.74%)	53.07%	62.65%	(252.69%)	87.28%	(41.19%)	(82.53%)	(1.86%)
Earnings Per Share, Basic		(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.02$)	(0.03$)	(0.01$)		(0.02$)	(0.02$)
Earnings Per Share, Diluted		(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	(0.02$)	(0.03$)	(0.01$)		(0.02$)	(0.02$)
Unlevered FCF Per Share, Basic		(0.01$)	0.00$	(0.01$)		(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)		(0.01$)	0.00$
Unlevered FCF Per Share, Diluted		(0.01$)	0.00$	(0.01$)		(0.01$)	(0.01$)	(0.01$)	0.00$	(0.01$)		(0.01$)	0.00$
Average Shares, Basic		50,724,664	50,724,664	50,724,664	50,724,664	50,724,664	50,845,704	50,552,367	39,628,798	37,920,919		36,609,437	33,182,622
Average Shares, Diluted		50,724,664	50,724,664	50,724,664	50,724,664	50,724,664	50,845,704	50,552,367	39,628,798	37,920,919		36,609,437	33,182,622
EBIT		(431,317$)	(432,872$)	(428,139$)	(503,503$)	(754,903$)	(28,095$)	(912,317$)	(1,347,896$)	(214,043$)	(220,918$)	(646,148$)	(738,443$)	931,699$
EBITDA		(431,317$)	(432,872$)	(428,139$)	(503,503$)	(754,903$)	(28,095$)	(912,317$)	(1,347,896$)	(214,043$)	(220,918$)	(646,148$)	(738,443$)	931,699$

Copy Table ✓