| AFLAC INC (AFL) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 4,740,000,000$ | 4,160,000,000$ | 3,398,000,000$ | 5,403,000,000$ | 2,949,000,000$ | 5,138,000,000$ | 5,436,000,000$ | 3,777,000,000$ | 4,950,000,000$ | 5,172,000,000$ | 4,800,000,000$ | 3,948,000,000$ | 4,704,000,000$ | 5,315,000,000$ | 5,173,000,000$ | 4,884,000,000$ | 5,237,000,000$ | 5,564,000,000$ | 5,869,000,000$ | 5,913,000,000$ | 5,665,000,000$ | 5,407,000,000$ | 5,162,000,000$ | 5,603,000,000$ | 5,536,000,000$ | 5,511,000,000$ | 5,657,000,000$ | 5,126,000,000$ | 5,577,000,000$ | 5,589,000,000$ | 5,464,000,000$ | 5,424,000,000$ | 5,506,000,000$ | 5,428,000,000$ | 5,309,000,000$ | 5,955,000,000$ | 5,716,000,000$ | 5,437,000,000$ | 5,451,000,000$ | 5,319,000,000$ | 5,040,000,000$ | 5,287,000,000$ | 5,226,000,000$ | 5,514,000,000$ | 5,736,000,000$ | 5,838,000,000$ | 5,640,000,000$ | 5,801,000,000$ |
| QoQ% | | 13.94% | 22.43% | (37.11%) | 83.22% | (42.60%) | (5.48%) | 43.92% | (23.70%) | (4.29%) | 7.75% | 21.58% | (16.07%) | (11.50%) | 2.75% | 5.92% | (6.74%) | (5.88%) | (5.20%) | (.74%) | 4.38% | 4.77% | 4.75% | (7.87%) | 1.21% | .45% | (2.58%) | 10.36% | (8.09%) | (.22%) | 2.29% | .74% | (1.49%) | 1.44% | 2.24% | (10.85%) | 4.18% | 5.13% | (.26%) | 2.48% | 5.54% | (4.67%) | 1.17% | (5.22%) | (3.87%) | (1.75%) | 3.51% | (2.78%) | (1.44%) |
| YoY% | | 60.73% | (19.04%) | (37.49%) | 43.05% | (40.42%) | (.66%) | 13.25% | (4.33%) | 5.23% | (2.69%) | (7.21%) | (19.17%) | (10.18%) | (4.48%) | (11.86%) | (17.40%) | (7.56%) | 2.90% | 13.70% | 5.53% | 2.33% | (1.89%) | (8.75%) | 9.31% | (.74%) | (1.40%) | 3.53% | (5.49%) | 1.29% | 2.97% | 2.92% | (8.92%) | (3.67%) | (.17%) | (2.61%) | 11.96% | 13.41% | 2.84% | 4.31% | (3.54%) | (12.13%) | (9.44%) | (7.34%) | (4.95%) | (2.55%) | (3.41%) | (9.15%) | (9.00%) |
| Cost Of Revenue | | 1,654,000,000$ | 2,231,000,000$ | 2,161,000,000$ | 2,136,000,000$ | 1,809,000,000$ | 2,129,000,000$ | 2,225,000,000$ | 2,311,000,000$ | 2,061,000,000$ | 2,300,000,000$ | 2,355,000,000$ | 2,248,000,000$ | 2,270,000,000$ | 2,471,000,000$ | 2,690,000,000$ | 2,446,000,000$ | 2,887,000,000$ | 2,933,000,000$ | 3,046,000,000$ | 3,274,000,000$ | 3,277,000,000$ | 3,186,000,000$ | 3,272,000,000$ | 3,299,000,000$ | 3,344,000,000$ | 3,273,000,000$ | 3,307,000,000$ | 3,238,000,000$ | 3,317,000,000$ | 3,334,000,000$ | 3,356,000,000$ | 3,291,000,000$ | 3,354,000,000$ | 3,322,000,000$ | 3,346,000,000$ | 3,545,000,000$ | 3,660,000,000$ | 3,538,000,000$ | 3,317,000,000$ | 3,206,000,000$ | 3,185,000,000$ | 3,192,000,000$ | 3,229,000,000$ | 3,336,000,000$ | 3,626,000,000$ | 3,569,000,000$ | 3,514,000,000$ | 3,680,000,000$ |
| Gross Profit | | 3,086,000,000$ | 1,929,000,000$ | 1,237,000,000$ | 3,267,000,000$ | 1,140,000,000$ | 3,009,000,000$ | 3,211,000,000$ | 1,466,000,000$ | 2,889,000,000$ | 2,872,000,000$ | 2,445,000,000$ | 1,700,000,000$ | 2,434,000,000$ | 2,844,000,000$ | 2,483,000,000$ | 2,438,000,000$ | 2,350,000,000$ | 2,631,000,000$ | 2,823,000,000$ | 2,639,000,000$ | 2,388,000,000$ | 2,221,000,000$ | 1,890,000,000$ | 2,304,000,000$ | 2,192,000,000$ | 2,238,000,000$ | 2,350,000,000$ | 1,888,000,000$ | 2,260,000,000$ | 2,255,000,000$ | 2,108,000,000$ | 2,133,000,000$ | 2,152,000,000$ | 2,106,000,000$ | 1,963,000,000$ | 2,410,000,000$ | 2,056,000,000$ | 1,899,000,000$ | 2,134,000,000$ | 2,113,000,000$ | 1,855,000,000$ | 2,095,000,000$ | 1,997,000,000$ | 2,178,000,000$ | 2,110,000,000$ | 2,269,000,000$ | 2,126,000,000$ | 2,121,000,000$ |
| Gross Margin | | 65.11% | 46.37% | 36.40% | 60.47% | 38.66% | 58.56% | 59.07% | 38.81% | 58.36% | 55.53% | 50.94% | 43.06% | 51.74% | 53.51% | 48.00% | 49.92% | 44.87% | 47.29% | 48.10% | 44.63% | 42.15% | 41.08% | 36.61% | 41.12% | 39.60% | 40.61% | 41.54% | 36.83% | 40.52% | 40.35% | 38.58% | 39.33% | 39.09% | 38.80% | 36.98% | 40.47% | 35.97% | 34.93% | 39.15% | 39.73% | 36.81% | 39.63% | 38.21% | 39.50% | 36.79% | 38.87% | 37.70% | 36.56% |
| Operating Expenses | | 1,310,000,000$ | 1,328,000,000$ | 1,308,000,000$ | 1,345,000,000$ | 1,262,000,000$ | 1,198,000,000$ | 1,256,000,000$ | 1,385,000,000$ | 1,285,000,000$ | 1,249,000,000$ | 1,308,000,000$ | 1,356,000,000$ | 1,299,000,000$ | 1,333,000,000$ | 1,396,000,000$ | 1,286,000,000$ | 1,515,000,000$ | 1,538,000,000$ | 1,531,000,000$ | 1,678,000,000$ | 1,351,000,000$ | 986,000,000$ | 707,000,000$ | 1,281,000,000$ | 1,036,000,000$ | 1,095,000,000$ | 1,211,000,000$ | 843,000,000$ | 1,199,000,000$ | 1,117,000,000$ | 999,000,000$ | 1,160,000,000$ | 1,138,000,000$ | 1,033,000,000$ | 936,000,000$ | 1,506,000,000$ | 964,000,000$ | 857,000,000$ | 1,057,000,000$ | 1,170,000,000$ | 828,000,000$ | 1,100,000,000$ | 962,000,000$ | 1,292,000,000$ | 1,069,000,000$ | 1,112,000,000$ | 957,000,000$ | 1,131,000,000$ |
| Operating Income | | | | | | | | | | 1,298,000,000$ | 1,139,000,000$ | 1,133,000,000$ | 750,000,000$ | 1,106,000,000$ | 1,141,000,000$ | 1,161,000,000$ | 994,000,000$ | 1,293,000,000$ | 1,341,000,000$ | 1,306,000,000$ | 961,000,000$ | 1,037,000,000$ | 1,235,000,000$ | 1,183,000,000$ | 1,023,000,000$ | 1,156,000,000$ | 1,143,000,000$ | 1,139,000,000$ | 1,045,000,000$ | 1,061,000,000$ | 1,138,000,000$ | 1,109,000,000$ | 973,000,000$ | 1,014,000,000$ | 1,073,000,000$ | 1,027,000,000$ | 904,000,000$ | 1,092,000,000$ | 1,042,000,000$ | 1,077,000,000$ | 943,000,000$ | 1,027,000,000$ | 995,000,000$ | 1,035,000,000$ | 886,000,000$ | 1,041,000,000$ | 1,157,000,000$ | 1,169,000,000$ | 990,000,000$ |
| Operating Margin | | | | | | | | | | 26.22% | 22.02% | 23.60% | 19.00% | 23.51% | 21.47% | 22.44% | 20.35% | 24.69% | 24.10% | 22.25% | 16.25% | 18.31% | 22.84% | 22.92% | 18.26% | 20.88% | 20.74% | 20.13% | 20.39% | 19.03% | 20.36% | 20.30% | 17.94% | 18.42% | 19.77% | 19.35% | 15.18% | 19.10% | 19.17% | 19.76% | 17.73% | 20.38% | 18.82% | 19.81% | 16.07% | 18.15% | 19.82% | 20.73% | 17.07% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 57,000,000$ | 52,000,000$ | 50,000,000$ | 50,000,000$ | 50,000,000$ | 50,000,000$ | 47,000,000$ | 47,000,000$ | 49,000,000$ | 51,000,000$ | 48,000,000$ | 55,000,000$ | 59,000,000$ | 55,000,000$ | 56,000,000$ | 57,000,000$ | 57,000,000$ | 62,000,000$ | 62,000,000$ | 61,000,000$ | 63,000,000$ | 63,000,000$ | 55,000,000$ | 57,000,000$ | 57,000,000$ | 57,000,000$ | 58,000,000$ | 58,000,000$ | 53,000,000$ | 54,000,000$ | 56,000,000$ | 59,000,000$ | 59,000,000$ | 61,000,000$ | 62,000,000$ | 72,000,000$ | 65,000,000$ | 66,000,000$ | 65,000,000$ | 65,000,000$ | 67,000,000$ | 74,000,000$ | 83,000,000$ | 79,000,000$ | 77,000,000$ | 81,000,000$ | 80,000,000$ | 82,000,000$ |
| Income Before Tax | | 1,994,000,000$ | 822,000,000$ | 145,000,000$ | 2,135,000,000$ | 92,000,000$ | 2,019,000,000$ | 2,170,000,000$ | 289,000,000$ | 1,805,000,000$ | 1,825,000,000$ | 1,342,000,000$ | 538,000,000$ | 1,329,000,000$ | 1,708,000,000$ | 1,294,000,000$ | 1,118,000,000$ | 1,113,000,000$ | 1,373,000,000$ | 1,603,000,000$ | 1,216,000,000$ | 1,153,000,000$ | 1,070,000,000$ | 720,000,000$ | 1,058,000,000$ | 1,036,000,000$ | 1,109,000,000$ | 1,242,000,000$ | 722,000,000$ | 1,146,000,000$ | 1,131,000,000$ | 982,000,000$ | 999,000,000$ | 1,075,000,000$ | 1,045,000,000$ | 898,000,000$ | 1,153,000,000$ | 963,000,000$ | 834,000,000$ | 1,117,000,000$ | 1,110,000,000$ | 864,000,000$ | 874,000,000$ | 1,013,000,000$ | 1,075,000,000$ | 1,074,000,000$ | 1,238,000,000$ | 1,104,000,000$ | 1,028,000,000$ |
| Tax Expenses | | 355,000,000$ | 223,000,000$ | 116,000,000$ | 233,000,000$ | 185,000,000$ | 264,000,000$ | 291,000,000$ | 21,000,000$ | 236,000,000$ | 191,000,000$ | 154,000,000$ | 342,000,000$ | (452,000,000$) | 314,000,000$ | 247,000,000$ | 173,000,000$ | 225,000,000$ | 268,000,000$ | 310,000,000$ | 265,000,000$ | (1,303,000,000$) | 265,000,000$ | 154,000,000$ | 276,000,000$ | 259,000,000$ | 292,000,000$ | 314,000,000$ | 197,000,000$ | 301,000,000$ | 299,000,000$ | 265,000,000$ | (1,585,000,000$) | 359,000,000$ | 332,000,000$ | 306,000,000$ | 402,000,000$ | 334,000,000$ | 286,000,000$ | 386,000,000$ | 380,000,000$ | 297,000,000$ | 301,000,000$ | 350,000,000$ | 372,000,000$ | 368,000,000$ | 428,000,000$ | 372,000,000$ | 353,000,000$ |
| Net Income | | 1,639,000,000$ | 599,000,000$ | 29,000,000$ | 1,902,000,000$ | (93,000,000$) | 1,755,000,000$ | 1,879,000,000$ | 268,000,000$ | 1,569,000,000$ | 1,634,000,000$ | 1,188,000,000$ | 196,000,000$ | 1,781,000,000$ | 1,394,000,000$ | 1,047,000,000$ | 945,000,000$ | 888,000,000$ | 1,105,000,000$ | 1,293,000,000$ | 952,000,000$ | 2,456,000,000$ | 805,000,000$ | 566,000,000$ | 781,000,000$ | 777,000,000$ | 817,000,000$ | 928,000,000$ | 525,000,000$ | 845,000,000$ | 832,000,000$ | 717,000,000$ | 2,583,000,000$ | 716,000,000$ | 713,000,000$ | 592,000,000$ | 751,000,000$ | 629,000,000$ | 548,000,000$ | 731,000,000$ | 730,000,000$ | 567,000,000$ | 573,000,000$ | 663,000,000$ | 703,000,000$ | 706,000,000$ | 810,000,000$ | 732,000,000$ | 675,000,000$ |
| Profit Margin | | 34.58% | 14.40% | .85% | 35.20% | (3.15%) | 34.16% | 34.57% | 7.10% | 31.70% | 31.59% | 24.75% | 4.97% | 37.86% | 26.23% | 20.24% | 19.35% | 16.96% | 19.86% | 22.03% | 16.10% | 43.35% | 14.89% | 10.97% | 13.94% | 14.04% | 14.83% | 16.40% | 10.24% | 15.15% | 14.89% | 13.12% | 47.62% | 13.00% | 13.14% | 11.15% | 12.61% | 11.00% | 10.08% | 13.41% | 13.72% | 11.25% | 10.84% | 12.69% | 12.75% | 12.31% | 13.88% | 12.98% | 11.64% |
| TTM | | 23.55% | 15.32% | 21.28% | 28.76% | 22.02% | 28.35% | 27.67% | 24.92% | 24.31% | 25.77% | 24.29% | 23.08% | 25.74% | 20.74% | 19.11% | 19.63% | 18.77% | 25.23% | 24.09% | 21.58% | 21.10% | 13.49% | 13.48% | 14.81% | 13.96% | 14.24% | 14.26% | 13.42% | 22.57% | 22.05% | 21.67% | 21.25% | 12.49% | 11.98% | 11.24% | 11.79% | 12.03% | 12.12% | 12.33% | 12.14% | 11.90% | 12.15% | 12.92% | 12.98% | 12.70% | 12.60% | 12.83% | 13.19% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | 1,000,000$ | | | | (1,000,000$) | | | | | | | | (1,000,000$) | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,639,000,000$ | 599,000,000$ | 29,000,000$ | 1,902,000,000$ | (93,000,000$) | 1,755,000,000$ | 1,879,000,000$ | 268,000,000$ | 1,569,000,000$ | 1,634,000,000$ | 1,188,000,000$ | 196,000,000$ | 1,781,000,000$ | 1,394,000,000$ | 1,047,000,000$ | 945,000,000$ | 888,000,000$ | 1,105,000,000$ | 1,293,000,000$ | 951,000,000$ | 2,456,000,000$ | 805,000,000$ | 566,000,000$ | 782,000,000$ | 777,000,000$ | 817,000,000$ | 928,000,000$ | 525,000,000$ | 845,000,000$ | 832,000,000$ | 717,000,000$ | 2,584,000,000$ | 716,000,000$ | 713,000,000$ | 592,000,000$ | 751,000,000$ | 629,000,000$ | 548,000,000$ | 731,000,000$ | 730,000,000$ | 567,000,000$ | 573,000,000$ | 663,000,000$ | 703,000,000$ | 706,000,000$ | 810,000,000$ | 732,000,000$ | 675,000,000$ |
| QoQ% | | 173.62% | 1,965.52% | (98.48%) | 2,145.16% | (105.30%) | (6.60%) | 601.12% | (82.92%) | (3.98%) | 37.54% | 506.12% | (89.00%) | 27.76% | 33.14% | 10.79% | 6.42% | (19.64%) | (14.54%) | 35.96% | (61.28%) | 205.09% | 42.23% | (27.62%) | .64% | (4.90%) | (11.96%) | 76.76% | (37.87%) | 1.56% | 16.04% | (72.25%) | 260.89% | .42% | 20.44% | (21.17%) | 19.40% | 14.78% | (25.03%) | .14% | 28.75% | (1.05%) | (13.58%) | (5.69%) | (.43%) | (12.84%) | 10.66% | 8.44% | (3.85%) |
| YoY% | | 1,862.37% | (65.87%) | (98.46%) | 609.70% | (105.93%) | 7.41% | 58.17% | 36.74% | (11.90%) | 17.22% | 13.47% | (79.26%) | 100.56% | 26.15% | (19.03%) | (.63%) | (63.84%) | 37.27% | 128.45% | 21.61% | 216.09% | (1.47%) | (39.01%) | 48.95% | (8.05%) | (1.80%) | 29.43% | (79.68%) | 18.02% | 16.69% | 21.12% | 244.08% | 13.83% | 30.11% | (19.02%) | 2.88% | 10.94% | (4.36%) | 10.26% | 3.84% | (19.69%) | (29.26%) | (9.43%) | 4.15% | .57% | (8.89%) | (17.94%) | 16.18% |
| Earnings Per Share, Basic | | 3.09$ | 1.12$ | 0.05$ | 3.44$ | (0.17$) | 3.11$ | 3.27$ | 0.46$ | 2.65$ | 2.72$ | 1.94$ | 0.32$ | 2.83$ | 2.18$ | 1.61$ | 1.43$ | 1.33$ | 1.63$ | 1.88$ | 1.36$ | 3.45$ | 1.12$ | 0.78$ | 1.07$ | 1.05$ | 1.10$ | 1.23$ | 0.69$ | 1.10$ | 1.08$ | 0.92$ | 3.30$ | 0.91$ | 0.90$ | 0.74$ | 0.37$ | 1.54$ | 1.33$ | 1.75$ | 1.72$ | 1.32$ | 1.33$ | 1.52$ | 1.58$ | 1.56$ | 1.79$ | 1.61$ | 1.46$ |
| Earnings Per Share, Diluted | | 3.08$ | 1.11$ | 0.05$ | 3.43$ | (0.17$) | 3.10$ | 3.25$ | 0.46$ | 2.64$ | 2.71$ | 1.94$ | 0.31$ | 2.82$ | 2.17$ | 1.60$ | 1.43$ | 1.32$ | 1.62$ | 1.87$ | 1.35$ | 3.44$ | 1.12$ | 0.78$ | 1.06$ | 1.04$ | 1.09$ | 1.23$ | 0.69$ | 1.09$ | 1.07$ | 0.91$ | 3.27$ | 0.90$ | 0.89$ | 0.73$ | 0.36$ | 1.53$ | 1.32$ | 1.74$ | 1.71$ | 1.32$ | 1.32$ | 1.51$ | 1.57$ | 1.56$ | 1.78$ | 1.60$ | 1.45$ |
| Unlevered FCF Per Share, Basic | | 2.36$ | 0.74$ | 1.08$ | 0.60$ | 2.28$ | 0.45$ | 1.48$ | 1.00$ | 2.16$ | 0.74$ | 1.46$ | 1.67$ | 1.71$ | 0.80$ | 1.94$ | 1.32$ | 2.77$ | 1.42$ | 1.98$ | 1.94$ | 2.81$ | 1.65$ | 1.95$ | 1.63$ | 2.58$ | 1.09$ | 2.05$ | 1.78$ | 2.41$ | 2.03$ | 1.59$ | 1.95$ | 1.81$ | 1.78$ | 2.19$ | 0.91$ | 3.10$ | 3.70$ | 3.18$ | 4.72$ | 3.89$ | 3.81$ | 3.34$ | 4.42$ | 3.20$ | 3.35$ | 3.55$ | 7.33$ |
| Unlevered FCF Per Share, Diluted | | 2.35$ | 0.74$ | 1.08$ | 0.60$ | 2.27$ | 0.45$ | 1.47$ | 1.00$ | 2.15$ | 0.73$ | 1.45$ | 1.66$ | 1.70$ | 0.79$ | 1.93$ | 1.31$ | 2.76$ | 1.41$ | 1.97$ | 1.93$ | 2.80$ | 1.65$ | 1.94$ | 1.62$ | 2.56$ | 1.09$ | 2.04$ | 1.77$ | 2.40$ | 2.02$ | 1.58$ | 1.94$ | 1.80$ | 1.76$ | 2.17$ | 0.90$ | 3.08$ | 3.68$ | 3.16$ | 4.69$ | 3.87$ | 3.78$ | 3.32$ | 4.39$ | 3.18$ | 3.33$ | 3.53$ | 7.28$ |
| Average Shares, Basic | | 530,050,000 | 536,688,000 | 544,707,000 | 552,610,000 | 557,899,000 | 564,573,000 | 574,886,000 | 581,499,000 | 591,246,000 | 600,742,000 | 611,205,000 | 619,454,000 | 629,350,000 | 640,707,000 | 649,753,000 | 658,718,000 | 668,762,000 | 678,050,000 | 688,938,000 | 700,855,000 | 711,698,000 | 717,889,000 | 724,366,000 | 733,134,000 | 739,946,000 | 745,153,000 | 751,423,000 | 759,804,000 | 767,049,000 | 772,949,000 | 778,550,000 | 784,086,000 | 788,958,000 | 792,865,000 | 802,259,000 | 2,052,648,000 | 408,519,000 | 411,853,000 | 418,748,000 | 424,903,000 | 428,735,000 | 431,672,000 | 437,306,000 | 446,280,000 | 451,246,000 | 452,559,000 | 454,731,000 | 462,009,000 |
| Average Shares, Diluted | | 532,015,000 | 538,425,000 | 546,878,000 | 555,326,000 | 560,414,000 | 566,838,000 | 577,482,000 | 584,505,000 | 593,596,000 | 602,929,000 | 613,950,000 | 622,604,000 | 631,946,000 | 643,243,000 | 652,827,000 | 662,131,000 | 671,925,000 | 680,920,000 | 691,940,000 | 703,699,000 | 713,793,000 | 719,764,000 | 727,512,000 | 737,239,000 | 743,842,000 | 748,849,000 | 755,790,000 | 764,871,000 | 772,070,000 | 777,807,000 | 783,852,000 | 789,849,000 | 794,762,000 | 798,695,000 | 808,138,000 | 2,064,978,000 | 411,140,000 | 414,326,000 | 420,920,000 | 427,402,000 | 431,102,000 | 434,257,000 | 439,927,000 | 448,940,000 | 453,981,000 | 455,380,000 | 457,699,000 | 465,142,000 |
| EBIT | | 2,051,000,000$ | 874,000,000$ | 195,000,000$ | 2,185,000,000$ | 142,000,000$ | 2,069,000,000$ | 2,217,000,000$ | 336,000,000$ | 1,854,000,000$ | 1,876,000,000$ | 1,390,000,000$ | 593,000,000$ | 1,388,000,000$ | 1,763,000,000$ | 1,350,000,000$ | 1,175,000,000$ | 1,170,000,000$ | 1,435,000,000$ | 1,665,000,000$ | 1,277,000,000$ | 1,216,000,000$ | 1,133,000,000$ | 775,000,000$ | 1,115,000,000$ | 1,093,000,000$ | 1,166,000,000$ | 1,300,000,000$ | 780,000,000$ | 1,199,000,000$ | 1,185,000,000$ | 1,038,000,000$ | 1,058,000,000$ | 1,134,000,000$ | 1,106,000,000$ | 960,000,000$ | 1,225,000,000$ | 1,028,000,000$ | 900,000,000$ | 1,182,000,000$ | 1,175,000,000$ | 931,000,000$ | 948,000,000$ | 1,096,000,000$ | 1,154,000,000$ | 1,151,000,000$ | 1,319,000,000$ | 1,184,000,000$ | 1,110,000,000$ |
| EBITDA | | 2,051,000,000$ | 874,000,000$ | 195,000,000$ | 2,185,000,000$ | 142,000,000$ | 2,069,000,000$ | 2,217,000,000$ | 336,000,000$ | 1,854,000,000$ | 1,876,000,000$ | 1,390,000,000$ | 593,000,000$ | 1,388,000,000$ | 1,763,000,000$ | 1,350,000,000$ | 1,175,000,000$ | 1,170,000,000$ | 1,435,000,000$ | 1,665,000,000$ | 1,277,000,000$ | 1,216,000,000$ | 1,133,000,000$ | 775,000,000$ | 1,115,000,000$ | 1,093,000,000$ | 1,166,000,000$ | 1,300,000,000$ | 780,000,000$ | 1,199,000,000$ | 1,185,000,000$ | 1,038,000,000$ | 1,058,000,000$ | 1,134,000,000$ | 1,106,000,000$ | 960,000,000$ | 1,225,000,000$ | 1,028,000,000$ | 900,000,000$ | 1,182,000,000$ | 1,175,000,000$ | 931,000,000$ | 948,000,000$ | 1,096,000,000$ | 1,154,000,000$ | 1,151,000,000$ | 1,319,000,000$ | 1,184,000,000$ | 1,110,000,000$ |