ADM TRONICS UNLIMITED, INC. (ADMT)
Q3-CY2026Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014
Balance Sheet Date2026-Mar-312025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue682,821$803,088$887,498$973,675$749,719$749,510$840,036$857,845$752,089$696,496$754,132$762,689$631,947$983,162$1,140,268$921,408$883,723$749,654$851,859$721,358$831,809$762,644$927,085$569,093$893,254$805,126$956,791$830,821$667,753$739,538$854,696$756,967$655,676$1,021,042$931,139$1,146,355$1,356,950$1,156,512$1,380,338$1,377,431$1,158,873$1,045,388$1,252,881$1,055,928$800,598$677,683$748,593$
QoQ%(14.98%)(9.51%)(8.85%)29.87%.03%(10.78%)(2.08%)14.06%7.98%(7.64%)(1.12%)20.69%(35.72%)(13.78%)23.75%4.26%17.88%(12.00%)18.09%(13.28%)9.07%(17.74%)62.91%(36.29%)10.95%(15.85%)15.16%24.42%(9.71%)(13.47%)12.91%15.45%(35.78%)9.66%(18.77%)(15.52%)17.33%(16.22%).21%18.86%10.86%(16.56%)18.65%31.89%18.14%(9.47%)20.03%
YoY%(8.92%)7.15%5.65%13.50%(.32%)7.61%11.39%12.48%19.01%(29.16%)(33.86%)(17.23%)(28.49%)31.15%33.86%27.73%6.24%(1.70%)(8.11%)26.76%(6.88%)(5.28%)(3.11%)(31.50%)33.77%8.87%11.95%9.76%1.84%(27.57%)(8.21%)(33.97%)(51.68%)(11.71%)(32.54%)(16.78%)17.09%10.63%10.17%30.45%44.75%54.26%67.37%69.31%16.90%64.35%91.96%
Cost Of Revenue456,983$530,592$511,701$492,382$561,923$481,331$421,254$336,942$488,382$375,075$547,980$437,547$390,615$507,684$582,235$538,349$625,844$423,541$489,195$419,376$499,180$483,188$561,628$384,793$484,460$487,055$544,448$396,009$311,100$506,562$332,617$304,421$422,157$539,184$355,938$456,545$915,728$599,607$636,231$508,324$931,956$375,745$495,680$300,873$576,291$307,214$263,869$
Gross Profit225,838$272,496$375,797$481,293$187,796$268,179$418,782$520,903$263,707$321,421$206,152$325,142$241,332$475,478$558,033$383,059$257,879$326,113$362,664$301,982$332,629$279,456$365,457$184,300$408,794$318,071$412,343$434,812$356,653$232,976$522,079$452,546$233,519$549,980$579,245$525,560$441,222$556,905$744,107$869,107$226,917$669,643$757,201$755,055$224,307$370,469$484,724$
Gross Margin33.07%33.93%42.34%49.43%25.05%35.78%49.85%60.72%35.06%46.15%27.34%42.63%38.19%48.36%48.94%41.57%29.18%43.50%42.57%41.86%39.99%36.64%39.42%32.39%45.77%39.51%43.10%52.34%53.41%31.50%61.08%59.78%35.62%53.87%62.21%45.85%32.52%48.15%53.91%63.10%19.58%64.06%60.44%71.51%28.02%54.67%64.75%
Operating Expenses412,281$356,937$373,244$372,059$310,974$357,448$464,640$356,622$612,770$426,808$433,802$462,938$372,017$382,725$455,141$417,684$375,450$742,285$915,238$344,979$757,882$356,177$360,091$368,170$411,996$383,795$456,091$365,527$615,002$452,898$435,624$435,450$464,058$466,205$502,410$521,819$212,258$596,815$315,644$348,063$288,133$432,073$1,105,116$320,507$253,037$256,309$355,938$
Operating Income(186,443$)(84,441$)2,553$109,234$(123,178$)(89,269$)(45,858$)164,281$(349,063$)(105,387$)(227,650$)(137,796$)(130,685$)92,753$102,892$(34,625$)(117,571$)(416,172$)(552,574$)(42,997$)(425,253$)(76,721$)5,366$(183,870$)(3,202$)(65,724$)(43,748$)69,285$(258,349$)(219,922$)86,455$17,096$(230,539$)83,775$76,835$3,741$228,964$(39,910$)428,463$521,044$(61,216$)237,570$(347,915$)434,548$(28,730$)114,160$128,786$
Operating Margin(27.31%)(10.52%).29%11.22%(16.43%)(11.91%)(5.46%)19.15%(46.41%)(15.13%)(30.19%)(18.07%)(20.68%)9.43%9.02%(3.76%)(13.30%)(55.52%)(64.87%)(5.96%)(51.12%)(10.06%).58%(32.31%)(.36%)(8.16%)(4.57%)8.34%(38.69%)(29.74%)10.12%2.26%(35.16%)8.21%8.25%.33%16.87%(3.45%)31.04%37.83%(5.28%)22.73%(27.77%)41.15%(3.59%)16.85%17.20%
Interest Income1,997$2,509$1,434$1,821$2,269$2,923$3,412$4,324$5,069$5,663$6,592$8,001$8,421$3,676$521$473$539$655$755$1,064$1,565$3,307$4,807$4,909$5,831$6,051$6,541$7,153$6,656$6,846$7,197$6,249$5,826$5,258$4,928$1,620$851$835$762$698$3,757$88$248$321$(3,063$)992$1,325$
Interest Expenses
Income Before Tax(198,480$)(114,856$)(114,672$)329,134$(104,860$)(237,177$)(52,187$)272,668$(411,841$)(105,015$)(228,105$)(132,261$)(130,660$)93,771$100,043$(38,666$)(125,042$)(85,393$)(193,474$)(44,172$)(430,276$)(74,675$)8,911$(170,236$)(2,067$)(60,530$)(38,409$)74,769$(257,689$)(213,914$)92,407$22,617$(229,237$)88,305$81,036$4,633$229,257$(42,621$)428,894$521,230$(61,464$)237,075$(348,497$)434,228$78,939$114,653$129,371$
Tax Expenses0$0$0$1,500$0$500$500$500$1,119,000$(13,000$)(156,318$)(13,500$)(59,700$)(6,800$)(53,000$)(54,500$)(493$)59,015$(11,000$)22,000$111,000$(71,000$)(26,000$)(559,000$)236,000$81,000$2,000$
Net Income(198,480$)(114,856$)(114,672$)327,634$(104,860$)(237,677$)(52,687$)272,168$(411,841$)(105,015$)(228,105$)(132,261$)(251,470$)93,771$100,043$(38,666$)(1,244,042$)(72,393$)(37,156$)(30,672$)197,028$(67,875$)61,911$(115,736$)(1,574$)(119,545$)(27,409$)52,769$(340,689$)(142,914$)118,407$22,617$329,763$(147,695$)(74,964$)2,633$298,257$(42,621$)428,894$521,230$(61,464$)237,075$508,503$434,228$78,939$114,653$129,371$
Profit Margin(29.07%)(14.30%)(12.92%)33.65%(13.99%)(31.71%)(6.27%)31.73%(54.76%)(15.08%)(30.25%)(17.34%)(39.79%)9.54%8.77%(4.20%)(140.77%)(9.66%)(4.36%)(4.25%)23.69%(8.90%)6.68%(20.34%)(.18%)(14.85%)(2.87%)6.35%(51.02%)(19.33%)13.85%2.99%50.29%(14.47%)(8.05%).23%21.98%(3.69%)31.07%37.84%(5.30%)22.68%40.59%41.12%9.86%16.92%17.28%
TTM(3.00%)(.20%)(3.86%)(2.04%)(3.85%)(13.44%)(9.45%)(15.45%)(29.58%)(25.20%)(16.54%)(5.40%)(2.62%)(27.72%)(33.97%)(40.87%)(43.17%)(16.19%)(15.98%)(12.56%)2.44%(3.91%)(5.48%)(8.20%)(2.75%)(13.34%)(14.34%)(10.10%)(11.35%)10.90%9.83%3.86%2.92%1.76%3.99%13.63%22.87%16.68%22.69%24.93%24.78%30.30%30.01%23.07%12.59%5.20%2.43%
Earnings to Minority
Earnings to Common Shareholders(198,480$)(114,856$)(114,672$)327,634$(104,860$)(237,677$)(52,687$)272,168$(411,841$)(105,015$)(228,105$)(132,261$)(251,470$)93,771$100,043$(38,666$)(1,244,042$)(72,393$)(37,156$)(30,672$)197,028$(67,875$)61,911$(115,736$)(1,574$)(119,545$)(27,409$)52,769$(340,689$)(142,914$)118,407$22,617$329,763$(147,695$)(74,964$)2,633$298,257$(42,621$)428,894$521,230$(61,464$)237,075$508,503$434,228$78,939$114,653$129,371$
QoQ%(72.81%)(.16%)(135.00%)412.45%55.88%(351.11%)(119.36%)166.09%(292.17%)53.96%(72.47%)47.41%(368.18%)(6.27%)358.74%96.89%(1,618.46%)(94.84%)(21.14%)91.72%390.28%(209.63%)153.49%(7,252.99%)98.68%(336.15%)(151.94%)115.49%(138.39%)(220.70%)423.53%(93.14%)323.27%(97.02%)(2,947.10%)(99.12%)799.79%(109.94%)(17.72%)948.03%(125.93%)(53.38%)17.11%450.08%(31.15%)(11.38%)261.09%
YoY%(89.28%)51.68%(117.65%)20.38%74.54%(126.33%)76.90%305.78%(63.77%)(211.99%)(328.01%)(242.06%)79.79%229.53%369.25%(26.06%)(235.71%)(6.66%)(160.02%)73.50%12,617.66%43.22%325.88%(319.33%)99.54%16.35%(123.15%)133.32%(203.31%)3.24%257.95%758.98%10.56%(246.53%)(117.48%)(99.50%)585.26%(117.98%)(15.66%)20.04%(177.86%)106.78%293.06%1,111.98%157.35%252.38%340.14%
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.02$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01$0.01$0.00$0.00$0.01$0.01$0.00$0.00$0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01$0.01$0.00$0.00$0.01$0.01$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.01$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01$0.00$0.01$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01$0.00$0.01$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic67,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,49267,588,46867,588,50467,588,50467,588,49267,588,45667,588,50467,588,50467,588,50467,588,45667,588,50467,588,50467,588,50467,588,49267,588,49267,588,49267,588,49267,588,48067,588,49267,588,49267,588,50467,347,05167,216,54567,008,50267,008,50267,015,26367,008,50266,176,41864,939,53764,939,53764,939,53764,939,537
Average Shares, Diluted67,588,50467,588,50467,588,49267,588,46867,588,50467,588,50467,588,49267,588,46867,588,50467,588,50467,588,49267,588,49267,588,49267,588,49267,588,49267,588,48067,588,49267,588,49267,588,50467,347,05167,216,54567,008,50267,008,50265,067,66967,537,91466,994,60065,539,53765,539,53765,539,53765,539,537
EBIT(198,480$)(114,856$)(114,672$)329,134$(104,860$)(237,177$)(52,187$)272,668$(411,841$)(105,015$)(228,105$)(132,261$)(130,660$)93,771$100,043$(38,666$)(125,042$)(85,393$)(193,474$)(44,172$)(430,276$)(74,675$)8,911$(170,236$)(2,067$)(60,530$)(38,409$)74,769$(257,689$)(213,914$)92,407$22,617$(229,237$)88,305$81,036$4,633$229,257$(42,621$)428,894$521,230$(61,464$)237,075$(348,497$)434,228$78,939$114,653$129,371$
EBITDA(196,810$)(113,174$)(112,948$)330,875$(102,739$)(235,779$)(50,329$)274,597$(409,906$)(103,085$)(227,385$)(131,541$)(129,940$)94,491$100,763$(37,946$)(102,625$)(58,580$)(164,463$)(15,160$)(361,234$)(47,901$)35,925$(143,531$)73,110$(50,805$)(28,685$)84,494$(247,965$)(204,188$)102,194$32,435$(219,419$)97,891$89,682$15,856$200,395$(993$)431,256$523,640$(58,848$)237,874$(347,697$)435,028$79,790$115,766$130,783$