| ANALOG DEVICES INC |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Aug-02 | 2025-May-03 | 2025-Feb-01 | 2024-Nov-02 | 2024-Aug-03 | 2024-May-04 | 2024-Feb-03 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-30 | 2020-Oct-31 | 2020-Aug-01 | 2020-May-02 | 2020-Feb-01 | 2019-Nov-02 | 2019-Aug-03 | 2019-May-04 | 2019-Feb-02 | 2018-Nov-03 | 2018-Aug-04 | 2018-May-05 | 2018-Feb-03 | 2017-Oct-28 | 2017-Jul-29 | 2017-Apr-29 | 2017-Jan-28 | 2016-Oct-29 | 2016-Jul-30 | 2016-Apr-30 | 2016-Jan-30 | 2015-Oct-31 | 2015-Aug-01 | 2015-May-02 | 2015-Jan-31 | 2014-Nov-01 | 2014-Aug-02 | 2014-May-03 | 2014-Feb-01 |
| Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | | 2,880,348,000$ | 2,640,068,000$ | 2,423,174,000$ | 2,443,205,000$ | 2,312,209,000$ | 2,159,039,000$ | 2,512,704,000$ | 2,716,484,000$ | 3,076,495,000$ | 3,262,930,000$ | 3,249,630,000$ | 3,247,716,000$ | 3,109,880,000$ | 2,972,064,000$ | 2,684,293,000$ | 2,339,568,000$ | 1,758,853,000$ | 1,661,407,000$ | 1,558,458,000$ | 1,526,295,000$ | 1,456,136,000$ | 1,317,060,000$ | 1,303,565,000$ | 1,443,219,000$ | 1,480,143,000$ | 1,526,602,000$ | 1,541,101,000$ | 1,536,128,000$ | 1,558,189,000$ | 1,563,502,000$ | 1,566,870,000$ | 1,541,170,000$ | 1,433,902,000$ | 1,147,982,000$ | 984,449,000$ | 1,003,623,000$ | 869,591,000$ | 778,766,000$ | 769,429,000$ | 978,722,000$ | 863,365,000$ | 821,019,000$ | 771,986,000$ | 814,247,000$ | 727,752,000$ | 694,536,000$ | 628,238,000$ |
| Cost Of Revenue | | | 1,090,600,000$ | 1,028,458,000$ | 992,871,000$ | 1,027,077,000$ | 1,000,970,000$ | 979,004,000$ | 1,038,763,000$ | 1,069,768,000$ | 1,114,880,000$ | 1,118,384,000$ | 1,125,289,000$ | 1,104,901,000$ | 1,066,738,000$ | 1,027,544,000$ | 1,282,296,000$ | 1,217,748,000$ | 537,669,000$ | 524,770,000$ | 513,087,000$ | 503,211,000$ | 483,558,000$ | 470,386,000$ | 455,423,000$ | 501,028,000$ | 482,332,000$ | 492,510,000$ | 501,445,000$ | 490,585,000$ | 497,631,000$ | 491,112,000$ | 495,187,000$ | 535,145,000$ | 667,278,000$ | 507,539,000$ | 335,945,000$ | 336,936,000$ | 297,301,000$ | 267,863,000$ | 292,136,000$ | 336,926,000$ | 294,328,000$ | 276,197,000$ | 268,379,000$ | 328,210,000$ | 251,462,000$ | 235,793,000$ | 219,120,000$ |
| Gross Profit | | | 1,789,748,000$ | 1,611,610,000$ | 1,430,303,000$ | 1,416,128,000$ | 1,311,239,000$ | 1,180,035,000$ | 1,473,941,000$ | 1,646,716,000$ | 1,961,615,000$ | 2,144,546,000$ | 2,124,341,000$ | 2,142,815,000$ | 2,043,142,000$ | 1,944,520,000$ | 1,401,997,000$ | 1,121,820,000$ | 1,221,184,000$ | 1,136,637,000$ | 1,045,371,000$ | 1,023,084,000$ | 972,578,000$ | 846,674,000$ | 848,142,000$ | 942,191,000$ | 997,811,000$ | 1,034,092,000$ | 1,039,656,000$ | 1,045,543,000$ | 1,060,632,000$ | 1,072,464,000$ | 1,071,757,000$ | 1,006,025,000$ | 766,624,000$ | 640,443,000$ | 648,504,000$ | 666,687,000$ | 572,290,000$ | 510,903,000$ | 477,293,000$ | 641,796,000$ | 569,037,000$ | 544,822,000$ | 503,607,000$ | 486,037,000$ | 476,290,000$ | 458,743,000$ | 409,118,000$ |
| Gross Margin | | | 62.14% | 61.04% | 59.03% | 57.96% | 56.71% | 54.66% | 58.66% | 60.62% | 63.76% | 65.73% | 65.37% | 65.98% | 65.70% | 65.43% | 52.23% | 47.95% | 69.43% | 68.41% | 67.08% | 67.03% | 66.79% | 64.29% | 65.06% | 65.28% | 67.41% | 67.74% | 67.46% | 68.06% | 68.07% | 68.59% | 68.40% | 65.28% | 53.46% | 55.79% | 65.88% | 66.43% | 65.81% | 65.60% | 62.03% | 65.58% | 65.91% | 66.36% | 65.24% | 59.69% | 65.45% | 66.05% | 65.12% |
| Operating Expenses | | | 779,957,000$ | 744,506,000$ | 687,688,000$ | 656,123,000$ | 619,884,000$ | 598,991,000$ | 681,505,000$ | 695,530,000$ | 757,864,000$ | 740,005,000$ | 740,379,000$ | 757,568,000$ | 758,771,000$ | 726,209,000$ | 724,145,000$ | 716,576,000$ | 512,693,000$ | 508,850,000$ | 473,425,000$ | 445,354,000$ | 414,547,000$ | 394,188,000$ | 456,353,000$ | 431,817,000$ | 442,927,000$ | 448,974,000$ | 454,724,000$ | 470,905,000$ | 462,939,000$ | 461,428,000$ | 465,315,000$ | 459,467,000$ | 459,650,000$ | 425,918,000$ | 314,613,000$ | 291,807,000$ | 286,136,000$ | 272,421,000$ | 264,890,000$ | 292,136,000$ | 280,814,000$ | 271,604,000$ | 271,877,000$ | 276,221,000$ | 273,084,000$ | 238,288,000$ | 226,769,000$ |
| Operating Income | | | 1,009,791,000$ | 867,104,000$ | 742,615,000$ | 760,005,000$ | 691,355,000$ | 581,044,000$ | 792,436,000$ | 951,186,000$ | 1,203,751,000$ | 1,404,541,000$ | 1,383,962,000$ | 1,385,247,000$ | 1,284,371,000$ | 1,218,311,000$ | 677,852,000$ | 405,244,000$ | 708,491,000$ | 627,787,000$ | 571,946,000$ | 577,730,000$ | 558,031,000$ | 452,486,000$ | 391,789,000$ | 510,374,000$ | 554,884,000$ | 585,118,000$ | 584,932,000$ | 574,638,000$ | 597,693,000$ | 611,036,000$ | 606,442,000$ | 546,558,000$ | 306,974,000$ | 214,525,000$ | 333,891,000$ | 374,880,000$ | 286,154,000$ | 238,482,000$ | 212,403,000$ | 349,660,000$ | 288,223,000$ | 273,218,000$ | 231,730,000$ | 209,816,000$ | 203,206,000$ | 220,455,000$ | 182,349,000$ |
| Other Income | | | (273,465,000$) | (262,901,000$) | (330,526,000$) | (271,624,000$) | (294,796,000$) | (194,607,000$) | (211,046,000$) | (316,899,000$) | (268,378,000$) | (265,941,000$) | (260,865,000$) | (293,856,000$) | (387,042,000$) | (290,081,000$) | (302,551,000$) | (507,211,000$) | (91,854,000$) | (109,026,000$) | (93,058,000$) | (112,354,000$) | (139,592,000$) | (108,774,000$) | (118,699,000$) | (173,760,000$) | (108,080,000$) | (119,948,000$) | (128,946,000$) | (108,991,000$) | (108,110,000$) | (108,031,000$) | (165,157,000$) | (103,765,000$) | (112,627,000$) | (68,596,000$) | (67,968,000$) | (19,796,000$) | (16,943,000$) | (30,360,000$) | (20,363,000$) | (240,587,000$) | (24,219,000$) | (23,158,000$) | (26,348,000$) | (60,003,000$) | (1,082,000$) | 386,000$ | (3,171,000$) |
| Interest Income | | | 27,083,000$ | 21,725,000$ | 23,487,000$ | 27,947,000$ | 26,432,000$ | 15,269,000$ | 9,169,000$ | 9,089,000$ | 8,794,000$ | 12,575,000$ | 10,829,000$ | 4,328,000$ | 1,797,000$ | 563,000$ | 218,000$ | 421,000$ | 300,000$ | 290,000$ | 209,000$ | 527,000$ | 504,000$ | 1,334,000$ | 1,940,000$ | 1,988,000$ | 2,625,000$ | 2,928,000$ | 2,688,000$ | 2,791,000$ | 2,588,000$ | 1,912,000$ | 2,092,000$ | 2,388,000$ | 5,524,000$ | 12,421,000$ | 10,000,000$ | 7,114,000$ | 5,665,000$ | 5,243,000$ | 3,199,000$ | 2,343,000$ | 2,229,000$ | 2,009,000$ | 2,044,000$ | 2,046,000$ | 3,442,000$ | 3,401,000$ | 3,284,000$ |
| Interest Expenses | | | | | | | | 77,103,000$ | 77,141,000$ | 71,590,000$ | 69,346,000$ | 63,252,000$ | 60,453,000$ | 47,707,000$ | 51,189,000$ | 49,548,000$ | 51,964,000$ | 54,621,000$ | 44,659,000$ | 43,066,000$ | 42,479,000$ | 48,593,000$ | 45,914,000$ | 49,985,000$ | 48,813,000$ | 50,775,000$ | 59,871,000$ | 59,701,000$ | 58,728,000$ | 59,102,000$ | 61,665,000$ | 64,792,000$ | 68,030,000$ | 63,517,000$ | 73,073,000$ | 71,636,000$ | 42,614,000$ | 38,764,000$ | 18,476,000$ | 18,455,000$ | 13,062,000$ | 6,739,000$ | 6,755,000$ | 6,880,000$ | 6,656,000$ | 13,161,000$ | 8,178,000$ | 6,874,000$ | 6,571,000$ |
| Income Before Tax | | | 763,409,000$ | 625,928,000$ | 435,576,000$ | 516,328,000$ | 422,991,000$ | 324,603,000$ | 513,418,000$ | 571,786,000$ | 874,821,000$ | 1,087,923,000$ | 1,073,473,000$ | 1,048,012,000$ | 847,937,000$ | 879,245,000$ | 323,555,000$ | (156,167,000$) | 572,278,000$ | 475,985,000$ | 436,618,000$ | 417,310,000$ | 373,029,000$ | 295,061,000$ | 226,217,000$ | 287,827,000$ | 389,558,000$ | 408,397,000$ | 399,946,000$ | 409,336,000$ | 430,506,000$ | 440,125,000$ | 375,347,000$ | 381,664,000$ | 126,798,000$ | 86,714,000$ | 233,309,000$ | 323,434,000$ | 256,400,000$ | 194,910,000$ | 182,177,000$ | 104,677,000$ | 259,478,000$ | 245,189,000$ | 200,770,000$ | 138,698,000$ | 197,388,000$ | 217,368,000$ | 175,891,000$ |
| Tax Expenses | | | 244,891,000$ | 56,158,000$ | 44,260,000$ | 38,256,000$ | 30,759,000$ | 22,361,000$ | 50,691,000$ | 73,356,000$ | (2,198,000$) | 110,267,000$ | 111,999,000$ | 111,786,000$ | 98,952,000$ | 95,972,000$ | 43,478,000$ | (231,854,000$) | 68,967,000$ | 53,080,000$ | 48,099,000$ | 30,784,000$ | 10,364,000$ | 27,365,000$ | 22,343,000$ | 10,133,000$ | 27,184,000$ | 40,460,000$ | 44,940,000$ | 4,481,000$ | 21,949,000$ | 39,797,000$ | 82,107,000$ | 34,014,000$ | 57,882,000$ | (6,850,000$) | 16,180,000$ | 27,277,000$ | 25,970,000$ | 24,337,000$ | 17,673,000$ | 8,372,000$ | 43,000,000$ | 39,851,000$ | 22,013,000$ | 30,003,000$ | 16,782,000$ | 29,935,000$ | 23,305,000$ |
| Income from Continuing Operations | | | 518,518,000$ | 569,770,000$ | 391,316,000$ | 478,072,000$ | 392,232,000$ | 302,242,000$ | 462,727,000$ | 498,430,000$ | 877,019,000$ | 977,656,000$ | 961,474,000$ | 936,226,000$ | 748,985,000$ | 783,273,000$ | 280,077,000$ | 75,687,000$ | 503,311,000$ | 422,905,000$ | 388,519,000$ | 386,526,000$ | 362,665,000$ | 267,696,000$ | 203,874,000$ | 277,694,000$ | 362,374,000$ | 367,937,000$ | 355,006,000$ | 404,855,000$ | 408,557,000$ | 400,328,000$ | 293,240,000$ | 347,650,000$ | 68,916,000$ | 93,564,000$ | 217,129,000$ | 296,157,000$ | 230,430,000$ | 170,573,000$ | 164,504,000$ | 96,305,000$ | 216,478,000$ | 205,338,000$ | 178,757,000$ | 108,695,000$ | 180,606,000$ | 187,433,000$ | 152,586,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 518,518,000$ | 569,770,000$ | 391,316,000$ | 478,072,000$ | 392,232,000$ | 302,242,000$ | 462,727,000$ | 498,430,000$ | 877,019,000$ | 977,656,000$ | 961,474,000$ | 936,226,000$ | 748,985,000$ | 783,273,000$ | 280,077,000$ | 75,687,000$ | 503,311,000$ | 422,905,000$ | 388,519,000$ | 386,526,000$ | 362,665,000$ | 267,696,000$ | 203,874,000$ | 277,694,000$ | 362,374,000$ | 367,937,000$ | 355,006,000$ | 404,855,000$ | 408,557,000$ | 400,328,000$ | 293,240,000$ | 425,770,000$ | 68,916,000$ | 93,564,000$ | 217,129,000$ | 296,157,000$ | 230,430,000$ | 170,573,000$ | 164,504,000$ | 96,305,000$ | 216,478,000$ | 205,338,000$ | 178,757,000$ | 108,695,000$ | 180,606,000$ | 187,433,000$ | 152,586,000$ |
| Net Income | | | 518,518,000$ | 569,770,000$ | 391,316,000$ | 478,072,000$ | 392,232,000$ | 302,242,000$ | 462,727,000$ | 498,430,000$ | 877,019,000$ | 977,656,000$ | 961,474,000$ | 936,226,000$ | 748,985,000$ | 783,273,000$ | 280,077,000$ | 75,687,000$ | 503,311,000$ | 422,905,000$ | 388,519,000$ | 386,526,000$ | 362,665,000$ | 267,696,000$ | 203,874,000$ | 277,694,000$ | 362,374,000$ | 367,937,000$ | 355,006,000$ | 404,855,000$ | 408,557,000$ | 400,328,000$ | 293,240,000$ | 425,770,000$ | 68,916,000$ | 93,564,000$ | 217,129,000$ | 296,157,000$ | 230,430,000$ | 170,573,000$ | 164,504,000$ | 96,305,000$ | 216,478,000$ | 205,338,000$ | 178,757,000$ | 108,695,000$ | 180,606,000$ | 187,433,000$ | 152,586,000$ |
| Profit Margin | | | 18.00% | 21.58% | 16.15% | 19.57% | 16.96% | 14.00% | 18.42% | 18.35% | 28.51% | 29.96% | 29.59% | 28.83% | 24.08% | 26.36% | 10.43% | 3.24% | 28.62% | 25.46% | 24.93% | 25.32% | 24.91% | 20.33% | 15.64% | 19.24% | 24.48% | 24.10% | 23.04% | 26.36% | 26.22% | 25.61% | 18.72% | 27.63% | 4.81% | 8.15% | 22.06% | 29.51% | 26.50% | 21.90% | 21.38% | 9.84% | 25.07% | 25.01% | 23.16% | 13.35% | 24.82% | 26.99% | 24.29% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 518,518,000$ | 569,770,000$ | 391,316,000$ | 478,072,000$ | 392,232,000$ | 302,242,000$ | 462,727,000$ | 498,430,000$ | 877,019,000$ | 977,656,000$ | 961,474,000$ | 936,226,000$ | 748,985,000$ | 783,273,000$ | 280,077,000$ | 75,687,000$ | 503,311,000$ | 422,905,000$ | 388,519,000$ | 386,526,000$ | 362,665,000$ | 267,696,000$ | 203,874,000$ | 277,215,000$ | 361,562,000$ | 367,029,000$ | 353,969,000$ | 403,385,000$ | 407,031,000$ | 398,796,000$ | 291,997,000$ | 424,508,000$ | 67,935,000$ | 93,564,000$ | 217,129,000$ | 296,157,000$ | 230,430,000$ | 170,573,000$ | 164,504,000$ | 96,305,000$ | 216,478,000$ | 205,338,000$ | 178,757,000$ | 108,695,000$ | 180,606,000$ | 187,433,000$ | 152,586,000$ |
| Earnings Per Share, Basic | | | 1.05$ | 1.15$ | 0.79$ | 0.96$ | 0.79$ | 0.61$ | 0.93$ | 1.00$ | 1.75$ | 1.94$ | 1.90$ | 1.83$ | 1.45$ | 1.50$ | 0.53$ | 0.16$ | 1.37$ | 1.15$ | 1.05$ | 1.05$ | 0.98$ | 0.73$ | 0.55$ | 0.75$ | 0.98$ | 0.99$ | 0.96$ | 1.09$ | 1.10$ | 1.08$ | 0.79$ | 1.15$ | 0.18$ | 0.27$ | 0.70$ | 0.96$ | 0.75$ | 0.55$ | 0.53$ | 0.31$ | 0.69$ | 0.66$ | 0.57$ | 0.35$ | 0.57$ | 0.60$ | 0.49$ |
| Earnings Per Share, Diluted | | | 1.04$ | 1.14$ | 0.78$ | 0.96$ | 0.79$ | 0.61$ | 0.93$ | 1.00$ | 1.74$ | 1.92$ | 1.88$ | 1.82$ | 1.44$ | 1.49$ | 0.53$ | 0.16$ | 1.35$ | 1.14$ | 1.04$ | 1.04$ | 0.97$ | 0.72$ | 0.55$ | 0.74$ | 0.97$ | 0.98$ | 0.95$ | 1.08$ | 1.08$ | 1.06$ | 0.78$ | 1.14$ | 0.18$ | 0.27$ | 0.69$ | 0.95$ | 0.74$ | 0.55$ | 0.52$ | 0.30$ | 0.68$ | 0.65$ | 0.57$ | 0.34$ | 0.57$ | 0.59$ | 0.48$ |
| Average Shares, Basic | | | 494,390,000 | 496,173,000 | 496,116,000 | 496,431,000 | 496,338,000 | 496,130,000 | 495,765,000 | 497,074,000 | 500,018,000 | 504,715,000 | 507,121,000 | 512,232,000 | 517,011,000 | 522,370,000 | 525,291,000 | 483,346,000 | 368,476,000 | 368,823,000 | 369,203,000 | 369,283,000 | 368,791,000 | 368,217,000 | 368,241,000 | 369,051,000 | 369,533,000 | 369,246,000 | 368,703,000 | 371,074,000 | 371,315,000 | 370,384,000 | 369,093,000 | 368,043,000 | 367,315,000 | 341,316,000 | 308,786,000 | 307,854,000 | 307,135,000 | 308,790,000 | 311,166,000 | 312,829,000 | 313,877,000 | 312,660,000 | 311,274,000 | 312,815,000 | 314,190,000 | 313,488,000 | 312,286,000 |
| Average Shares, Diluted | | | 496,726,000 | 498,201,000 | 498,668,000 | 498,720,000 | 498,794,000 | 498,533,000 | 498,741,000 | 500,424,000 | 503,503,000 | 508,725,000 | 511,184,000 | 515,756,000 | 520,550,000 | 526,264,000 | 530,142,000 | 487,779,000 | 371,849,000 | 372,418,000 | 373,106,000 | 372,320,000 | 372,003,000 | 371,305,000 | 372,264,000 | 372,584,000 | 373,077,000 | 373,342,000 | 372,506,000 | 375,116,000 | 375,815,000 | 374,778,000 | 374,189,000 | 372,053,000 | 371,159,000 | 345,654,000 | 313,076,000 | 311,633,000 | 310,558,000 | 312,250,000 | 314,793,000 | 316,571,000 | 318,187,000 | 317,047,000 | 315,684,000 | 316,868,000 | 318,876,000 | 318,347,000 | 318,017,000 |
| EBIT | | | 763,409,000$ | 625,928,000$ | 435,576,000$ | 516,328,000$ | 422,991,000$ | 401,706,000$ | 590,559,000$ | 643,376,000$ | 944,167,000$ | 1,151,175,000$ | 1,133,926,000$ | 1,095,719,000$ | 899,126,000$ | 928,793,000$ | 375,519,000$ | (101,546,000$) | 616,937,000$ | 519,051,000$ | 479,097,000$ | 465,903,000$ | 418,943,000$ | 345,046,000$ | 275,030,000$ | 338,602,000$ | 449,429,000$ | 468,098,000$ | 458,674,000$ | 468,438,000$ | 492,171,000$ | 504,917,000$ | 443,377,000$ | 445,181,000$ | 199,871,000$ | 158,350,000$ | 275,923,000$ | 362,198,000$ | 274,876,000$ | 213,365,000$ | 195,239,000$ | 111,416,000$ | 266,233,000$ | 252,069,000$ | 207,426,000$ | 151,859,000$ | 205,566,000$ | 224,242,000$ | 182,462,000$ |
| EBITDA | | | 763,409,000$ | 625,928,000$ | 435,576,000$ | 516,328,000$ | 422,991,000$ | 401,706,000$ | 590,559,000$ | 643,376,000$ | 944,167,000$ | 1,151,175,000$ | 1,133,926,000$ | 1,095,719,000$ | 899,126,000$ | 928,793,000$ | 375,519,000$ | (101,546,000$) | 616,937,000$ | 519,051,000$ | 479,097,000$ | 465,903,000$ | 418,943,000$ | 345,046,000$ | 275,030,000$ | 338,602,000$ | 449,429,000$ | 468,098,000$ | 458,674,000$ | 468,438,000$ | 492,171,000$ | 504,917,000$ | 443,377,000$ | 445,181,000$ | 199,871,000$ | 158,350,000$ | 275,923,000$ | 362,198,000$ | 274,876,000$ | 213,365,000$ | 195,239,000$ | 111,416,000$ | 266,233,000$ | 252,069,000$ | 207,426,000$ | 151,859,000$ | 205,566,000$ | 224,242,000$ | 182,462,000$ |