| ADOBE INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | 2025-Aug-29 | 2025-May-30 | 2025-Feb-28 | 2024-Nov-29 | 2024-Aug-30 | 2024-May-31 | 2024-Mar-01 | 2023-Dec-01 | 2023-Sep-01 | 2023-Jun-02 | 2023-Mar-03 | 2022-Dec-02 | 2022-Sep-02 | 2022-Jun-03 | 2022-Mar-04 | 2021-Dec-03 | 2021-Sep-03 | 2021-Jun-04 | 2021-Mar-05 | 2020-Nov-27 | 2020-Aug-28 | 2020-May-29 | 2020-Feb-28 | 2019-Nov-29 | 2019-Aug-30 | 2019-May-31 | 2019-Mar-01 | 2018-Nov-30 | 2018-Aug-31 | 2018-Jun-01 | 2018-Mar-02 | 2017-Dec-01 | 2017-Sep-01 | 2017-Jun-02 | 2017-Mar-03 | 2016-Dec-02 | 2016-Sep-02 | 2016-Jun-03 | 2016-Mar-04 | 2015-Nov-27 | 2015-Aug-28 | 2015-May-29 | 2015-Feb-27 | 2014-Nov-28 | 2014-Aug-29 | 2014-May-30 | 2014-Feb-28 | 2013-Nov-29 |
Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | 5,988,000,000$ | 5,873,000,000$ | 5,714,000,000$ | 5,606,000,000$ | 5,408,000,000$ | 5,309,000,000$ | 5,182,000,000$ | 5,048,000,000$ | 4,890,000,000$ | 4,816,000,000$ | 4,655,000,000$ | 4,525,000,000$ | 4,433,000,000$ | 4,386,000,000$ | 4,262,000,000$ | 4,110,000,000$ | 3,935,000,000$ | 3,835,000,000$ | 3,905,000,000$ | 3,424,000,000$ | 3,225,000,000$ | 3,128,000,000$ | 3,091,000,000$ | 2,992,000,000$ | 2,834,000,000$ | 2,744,000,000$ | 2,601,000,000$ | 2,464,625,000$ | 269,571,000$ | 272,229,000$ | 285,589,000$ | 310,608,000$ | 270,738,000$ | 288,500,000$ | 297,790,000$ | 346,146,000$ | 295,365,000$ | 315,001,000$ | 313,085,000$ | 398,970,000$ | 388,703,000$ | 388,195,000$ | 395,739,000$ | 444,374,000$ | 458,036,000$ | 591,514,000$ | 576,557,000$ | 681,976,000$ |
Cost Of Revenue | | 642,000,000$ | 638,000,000$ | 622,000,000$ | 616,000,000$ | 554,000,000$ | 598,000,000$ | 590,000,000$ | 634,000,000$ | 580,000,000$ | 572,000,000$ | 568,000,000$ | 568,000,000$ | 546,000,000$ | 539,000,000$ | 512,000,000$ | 507,000,000$ | 467,000,000$ | 444,000,000$ | 447,000,000$ | 428,000,000$ | 427,000,000$ | 415,000,000$ | 452,000,000$ | 452,000,000$ | 416,000,000$ | 407,000,000$ | 397,000,000$ | 359,262,000$ | 295,492,000$ | 281,344,000$ | 258,902,000$ | 270,872,000$ | 262,922,000$ | 239,360,000$ | 237,337,000$ | 216,556,000$ | 202,701,000$ | 202,079,000$ | 198,572,000$ | 201,361,000$ | 190,985,000$ | 185,173,000$ | 166,798,000$ | 160,943,000$ | 157,724,000$ | 154,904,000$ | 148,509,000$ | 147,516,000$ |
Gross Profit | | 5,346,000,000$ | 5,235,000,000$ | 5,092,000,000$ | 4,990,000,000$ | 4,854,000,000$ | 4,711,000,000$ | 4,592,000,000$ | 4,414,000,000$ | 4,310,000,000$ | 4,244,000,000$ | 4,087,000,000$ | 3,957,000,000$ | 3,887,000,000$ | 3,847,000,000$ | 3,750,000,000$ | 3,603,000,000$ | 3,468,000,000$ | 3,391,000,000$ | 3,458,000,000$ | 2,996,000,000$ | 2,798,000,000$ | 2,713,000,000$ | 2,639,000,000$ | 2,540,000,000$ | 2,418,000,000$ | 2,337,000,000$ | 2,204,000,000$ | 2,105,364,000$ | 1,995,584,000$ | 1,914,016,000$ | 1,820,045,000$ | 1,735,723,000$ | 1,578,152,000$ | 1,532,830,000$ | 1,444,309,000$ | 1,391,863,000$ | 1,261,266,000$ | 1,196,630,000$ | 1,184,763,000$ | 1,105,043,000$ | 1,026,783,000$ | 976,985,000$ | 942,383,000$ | 912,385,000$ | 847,685,000$ | 913,304,000$ | 851,611,000$ | 894,183,000$ |
Gross Margin | | 89.28% | 89.14% | 89.11% | 89.01% | 89.76% | 88.74% | 88.61% | 87.44% | 88.14% | 88.12% | 87.80% | 87.45% | 87.68% | 87.71% | 87.99% | 87.66% | 88.13% | 88.42% | 88.55% | 87.50% | 86.76% | 86.73% | 85.38% | 84.89% | 85.32% | 85.17% | 84.74% | 85.42% | 740.28% | 703.09% | 637.30% | 558.82% | 582.91% | 531.31% | 485.01% | 402.10% | 427.02% | 379.88% | 378.42% | 276.97% | 264.16% | 251.67% | 238.13% | 205.32% | 185.07% | 154.40% | 147.71% | 131.12% |
Operating Expenses | | 2,255,000,000$ | 2,212,000,000$ | 2,079,000,000$ | 2,210,000,000$ | 2,010,000,000$ | 2,014,000,000$ | 1,916,000,000$ | 1,962,000,000$ | 1,908,000,000$ | 1,922,000,000$ | 1,844,000,000$ | 1,852,000,000$ | 1,801,000,000$ | 1,750,000,000$ | 1,640,000,000$ | 1,610,000,000$ | 1,526,000,000$ | 1,523,000,000$ | 1,535,000,000$ | 1,374,000,000$ | 1,313,000,000$ | 1,313,000,000$ | 1,316,000,000$ | 1,219,000,000$ | 1,224,000,000$ | 1,255,000,000$ | 1,183,000,000$ | 1,042,429,000$ | 941,037,000$ | 900,615,000$ | 827,919,000$ | 824,905,000$ | 779,814,000$ | 791,662,000$ | 751,914,000$ | 725,094,000$ | 704,853,000$ | 685,380,000$ | 702,607,000$ | 663,442,000$ | 632,159,000$ | 643,135,000$ | 617,457,000$ | 620,543,000$ | 628,305,000$ | 633,621,000$ | 626,761,000$ | 651,248,000$ |
Operating Income | | 3,091,000,000$ | 3,023,000,000$ | 3,013,000,000$ | 2,780,000,000$ | 2,844,000,000$ | 2,697,000,000$ | 2,676,000,000$ | 2,452,000,000$ | 2,402,000,000$ | 2,322,000,000$ | 2,243,000,000$ | 2,105,000,000$ | 2,086,000,000$ | 2,097,000,000$ | 2,110,000,000$ | 1,993,000,000$ | 1,942,000,000$ | 1,868,000,000$ | 1,923,000,000$ | 1,622,000,000$ | 1,485,000,000$ | 1,400,000,000$ | 1,323,000,000$ | 1,321,000,000$ | 1,194,000,000$ | 1,082,000,000$ | 1,021,000,000$ | 1,062,935,000$ | 1,054,547,000$ | 1,013,401,000$ | 992,126,000$ | 910,818,000$ | 798,338,000$ | 741,168,000$ | 692,395,000$ | 666,769,000$ | 556,413,000$ | 511,250,000$ | 482,156,000$ | 441,601,000$ | 394,624,000$ | 333,850,000$ | 324,926,000$ | 291,842,000$ | 219,380,000$ | 279,683,000$ | 224,850,000$ | 242,935,000$ |
Other Income | | (904,000,000$) | (922,000,000$) | (831,000,000$) | (789,000,000$) | (802,000,000$) | (726,000,000$) | (1,681,000,000$) | (616,000,000$) | (632,000,000$) | (646,000,000$) | (613,000,000$) | (560,000,000$) | (602,000,000$) | (577,000,000$) | (539,000,000$) | (497,000,000$) | (497,000,000$) | (454,000,000$) | (460,000,000$) | (404,000,000$) | (404,000,000$) | (383,000,000$) | (390,000,000$) | (346,000,000$) | (337,000,000$) | (347,000,000$) | (294,000,000$) | (359,001,000$) | (353,643,000$) | (328,010,000$) | (292,355,000$) | (268,206,000$) | (255,330,000$) | (245,419,000$) | (227,790,000$) | (205,881,000$) | (194,680,000$) | (175,728,000$) | (182,057,000$) | (136,378,000$) | (152,880,000$) | (143,117,000$) | (153,421,000$) | (172,595,000$) | (148,355,000$) | (146,549,000$) | (148,502,000$) | (143,210,000$) |
Interest Income | | | | | | | | | | | | | | | | | | | | | 6,000,000$ | 7,000,000$ | 11,000,000$ | 19,000,000$ | 18,000,000$ | 18,000,000$ | 16,000,000$ | 16,000,000$ | 23,038,000$ | 21,561,000$ | 25,771,000$ | 22,630,000$ | 19,516,000$ | 17,180,000$ | 15,216,000$ | 14,157,000$ | 13,330,000$ | 11,849,000$ | 11,482,000$ | 10,677,000$ | 8,232,000$ | 7,394,000$ | 6,846,000$ | 6,288,000$ | 5,706,000$ | 5,274,000$ | 5,240,000$ | 5,134,000$ | 5,267,000$ |
Interest Expenses | | | | | | | 41,000,000$ | 27,000,000$ | 28,000,000$ | 27,000,000$ | 26,000,000$ | 32,000,000$ | 28,000,000$ | 28,000,000$ | 28,000,000$ | 28,000,000$ | 28,000,000$ | 27,000,000$ | 28,000,000$ | 30,000,000$ | 27,000,000$ | 28,000,000$ | 28,000,000$ | 33,000,000$ | 36,000,000$ | 40,000,000$ | 40,000,000$ | 41,000,000$ | 27,631,000$ | 21,107,000$ | 20,363,000$ | 19,899,000$ | 19,116,000$ | 18,809,000$ | 18,347,000$ | 18,130,000$ | 17,518,000$ | 17,281,000$ | 17,174,000$ | 18,469,000$ | 16,515,000$ | 16,519,000$ | 16,605,000$ | 14,545,000$ | 12,678,000$ | 13,361,000$ | 17,103,000$ | 16,590,000$ | 16,722,000$ |
Income Before Tax | | 2,187,000,000$ | 2,101,000,000$ | 2,182,000,000$ | 1,991,000,000$ | 2,042,000,000$ | 1,930,000,000$ | 968,000,000$ | 1,808,000,000$ | 1,743,000,000$ | 1,650,000,000$ | 1,598,000,000$ | 1,517,000,000$ | 1,456,000,000$ | 1,492,000,000$ | 1,543,000,000$ | 1,468,000,000$ | 1,418,000,000$ | 1,386,000,000$ | 1,433,000,000$ | 1,197,000,000$ | 1,060,000,000$ | 1,000,000,000$ | 919,000,000$ | 957,000,000$ | 835,000,000$ | 711,000,000$ | 702,000,000$ | 699,341,000$ | 701,358,000$ | 690,799,000$ | 702,502,000$ | 643,012,000$ | 541,379,000$ | 492,618,000$ | 460,632,000$ | 456,700,000$ | 356,301,000$ | 329,830,000$ | 292,307,000$ | 296,940,000$ | 232,619,000$ | 180,974,000$ | 163,248,000$ | 112,275,000$ | 62,938,000$ | 121,271,000$ | 64,892,000$ | 88,270,000$ |
Tax Expenses | | 415,000,000$ | 410,000,000$ | 371,000,000$ | 308,000,000$ | 358,000,000$ | 357,000,000$ | 348,000,000$ | 325,000,000$ | 340,000,000$ | 355,000,000$ | 351,000,000$ | 341,000,000$ | 320,000,000$ | 314,000,000$ | 277,000,000$ | 235,000,000$ | 206,000,000$ | 270,000,000$ | 172,000,000$ | (1,053,000,000$) | 105,000,000$ | (100,000,000$) | (36,000,000$) | 106,000,000$ | 42,000,000$ | 78,000,000$ | 28,000,000$ | 20,875,000$ | 35,067,000$ | 27,632,000$ | 119,426,000$ | 141,463,000$ | 121,810,000$ | 118,228,000$ | 62,186,000$ | 57,087,000$ | 85,513,000$ | 85,756,000$ | 38,000,000$ | 74,235,000$ | 58,154,000$ | 33,481,000$ | 78,360,000$ | 24,139,000$ | 18,252,000$ | 32,744,000$ | 17,846,000$ | 22,950,000$ |
Income from Continuing Operations | | 1,772,000,000$ | 1,691,000,000$ | 1,811,000,000$ | 1,683,000,000$ | 1,684,000,000$ | 1,573,000,000$ | 620,000,000$ | 1,483,000,000$ | 1,403,000,000$ | 1,295,000,000$ | 1,247,000,000$ | 1,176,000,000$ | 1,136,000,000$ | 1,178,000,000$ | 1,266,000,000$ | 1,233,000,000$ | 1,212,000,000$ | 1,116,000,000$ | 1,261,000,000$ | 2,250,000,000$ | 955,000,000$ | 1,100,000,000$ | 955,000,000$ | 851,000,000$ | 793,000,000$ | 633,000,000$ | 674,000,000$ | 678,466,000$ | 666,291,000$ | 663,167,000$ | 583,076,000$ | 501,549,000$ | 419,569,000$ | 374,390,000$ | 398,446,000$ | 399,613,000$ | 270,788,000$ | 244,074,000$ | 254,307,000$ | 222,705,000$ | 174,465,000$ | 147,493,000$ | 84,888,000$ | 88,136,000$ | 44,686,000$ | 88,527,000$ | 47,046,000$ | 65,320,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | 1,772,000,000$ | 1,691,000,000$ | 1,811,000,000$ | 1,683,000,000$ | 1,684,000,000$ | 1,573,000,000$ | 620,000,000$ | 1,483,000,000$ | 1,403,000,000$ | 1,295,000,000$ | 1,247,000,000$ | 1,176,000,000$ | 1,136,000,000$ | 1,178,000,000$ | 1,266,000,000$ | 1,233,000,000$ | 1,212,000,000$ | 1,116,000,000$ | 1,261,000,000$ | 2,250,000,000$ | 955,000,000$ | 1,100,000,000$ | 955,000,000$ | 852,000,000$ | 793,000,000$ | 633,000,000$ | 674,000,000$ | 678,240,000$ | 666,291,000$ | 663,167,000$ | 583,076,000$ | 501,549,000$ | 419,569,000$ | 374,390,000$ | 398,446,000$ | 399,613,000$ | 270,788,000$ | 244,074,000$ | 254,307,000$ | 222,705,000$ | 174,465,000$ | 147,493,000$ | 84,888,000$ | 88,136,000$ | 44,686,000$ | 88,527,000$ | 47,046,000$ | 65,320,000$ |
Net Income | | 1,772,000,000$ | 1,691,000,000$ | 1,811,000,000$ | 1,683,000,000$ | 1,684,000,000$ | 1,573,000,000$ | 620,000,000$ | 1,483,000,000$ | 1,403,000,000$ | 1,295,000,000$ | 1,247,000,000$ | 1,176,000,000$ | 1,136,000,000$ | 1,178,000,000$ | 1,266,000,000$ | 1,233,000,000$ | 1,212,000,000$ | 1,116,000,000$ | 1,261,000,000$ | 2,250,000,000$ | 955,000,000$ | 1,100,000,000$ | 955,000,000$ | 852,000,000$ | 793,000,000$ | 633,000,000$ | 674,000,000$ | 678,240,000$ | 666,291,000$ | 663,167,000$ | 583,076,000$ | 501,549,000$ | 419,569,000$ | 374,390,000$ | 398,446,000$ | 399,613,000$ | 270,788,000$ | 244,074,000$ | 254,307,000$ | 222,705,000$ | 174,465,000$ | 147,493,000$ | 84,888,000$ | 88,136,000$ | 44,686,000$ | 88,527,000$ | 47,046,000$ | 65,320,000$ |
Profit Margin | | 29.59% | 28.79% | 31.69% | 30.02% | 31.14% | 29.63% | 11.96% | 29.38% | 28.69% | 26.89% | 26.79% | 25.99% | 25.63% | 26.86% | 29.70% | 30.00% | 30.80% | 29.10% | 32.29% | 65.71% | 29.61% | 35.17% | 30.90% | 28.48% | 27.98% | 23.07% | 25.91% | 27.52% | 247.17% | 243.61% | 204.17% | 161.47% | 154.97% | 129.77% | 133.80% | 115.45% | 91.68% | 77.48% | 81.23% | 55.82% | 44.88% | 38.00% | 21.45% | 19.83% | 9.76% | 14.97% | 8.16% | 9.58% |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | 1,772,000,000$ | 1,691,000,000$ | 1,811,000,000$ | 1,683,000,000$ | 1,684,000,000$ | 1,573,000,000$ | 620,000,000$ | 1,483,000,000$ | 1,403,000,000$ | 1,295,000,000$ | 1,247,000,000$ | 1,176,000,000$ | 1,136,000,000$ | 1,178,000,000$ | 1,266,000,000$ | 1,233,000,000$ | 1,212,000,000$ | 1,116,000,000$ | 1,261,000,000$ | 2,250,000,000$ | 955,000,000$ | 1,100,000,000$ | 955,000,000$ | 852,000,000$ | 793,000,000$ | 633,000,000$ | 674,000,000$ | 678,240,000$ | 666,291,000$ | 663,167,000$ | 583,076,000$ | 501,549,000$ | 419,569,000$ | 374,390,000$ | 398,446,000$ | 399,613,000$ | 270,788,000$ | 244,074,000$ | 254,307,000$ | 222,705,000$ | 174,465,000$ | 147,493,000$ | 84,888,000$ | 88,136,000$ | 44,686,000$ | 88,527,000$ | 47,046,000$ | 65,320,000$ |
Earnings Per Share, Basic | | 4.18$ | 3.95$ | 4.15$ | 3.81$ | 3.78$ | 3.50$ | 1.37$ | 3.26$ | 3.07$ | 2.83$ | 2.72$ | 2.53$ | 2.42$ | 2.50$ | 2.68$ | 2.59$ | 2.54$ | 2.34$ | 2.63$ | 4.69$ | 1.99$ | 2.28$ | 1.98$ | 1.76$ | 1.63$ | 1.30$ | 1.38$ | 1.39$ | 1.36$ | 1.35$ | 1.18$ | 1.02$ | 0.85$ | 0.76$ | 0.81$ | 0.81$ | 0.54$ | 0.49$ | 0.51$ | 0.45$ | 0.35$ | 0.30$ | 0.17$ | 0.18$ | 0.09$ | 0.18$ | 0.09$ | 0.13$ |
Earnings Per Share, Diluted | | 4.18$ | 3.94$ | 4.14$ | 3.79$ | 3.76$ | 3.48$ | 1.36$ | 3.23$ | 3.05$ | 2.82$ | 2.71$ | 2.53$ | 2.42$ | 2.49$ | 2.66$ | 2.57$ | 2.52$ | 2.32$ | 2.61$ | 4.64$ | 1.97$ | 2.27$ | 1.96$ | 1.74$ | 1.62$ | 1.29$ | 1.36$ | 1.37$ | 1.34$ | 1.33$ | 1.17$ | 1.00$ | 0.84$ | 0.75$ | 0.80$ | 0.79$ | 0.54$ | 0.48$ | 0.50$ | 0.44$ | 0.34$ | 0.29$ | 0.17$ | 0.17$ | 0.09$ | 0.17$ | 0.09$ | 0.13$ |
Average Shares, Basic | | 423,500,000 | 428,200,000 | 436,200,000 | 441,200,000 | 445,300,000 | 449,100,000 | 452,800,000 | 455,200,000 | 456,400,000 | 457,800,000 | 459,000,000 | 464,800,000 | 468,500,000 | 472,100,000 | 472,600,000 | 475,900,000 | 476,700,000 | 477,800,000 | 478,800,000 | 479,500,000 | 480,200,000 | 481,500,000 | 482,400,000 | 483,800,000 | 485,800,000 | 487,500,000 | 488,100,000 | 488,400,000 | 490,025,000 | 491,914,000 | 492,061,000 | 492,119,000 | 493,426,000 | 494,371,000 | 494,612,000 | 495,697,000 | 498,584,000 | 499,974,000 | 499,125,000 | 498,382,000 | 498,630,000 | 499,290,000 | 498,754,000 | 498,121,000 | 498,468,000 | 497,931,000 | 496,948,000 | 499,381,000 |
Average Shares, Diluted | | 424,100,000 | 428,900,000 | 437,600,000 | 443,500,000 | 447,600,000 | 451,400,000 | 456,300,000 | 458,700,000 | 459,500,000 | 458,700,000 | 459,500,000 | 465,500,000 | 469,400,000 | 473,300,000 | 475,400,000 | 479,600,000 | 480,700,000 | 480,800,000 | 482,900,000 | 484,500,000 | 484,900,000 | 484,800,000 | 487,800,000 | 489,000,000 | 491,000,000 | 492,200,000 | 494,200,000 | 496,649,000 | 496,866,000 | 498,252,000 | 499,433,000 | 502,882,000 | 500,398,000 | 500,351,000 | 500,861,000 | 503,126,000 | 503,669,000 | 504,725,000 | 505,676,000 | 509,739,000 | 505,809,000 | 505,582,000 | 507,526,000 | 511,082,000 | 507,811,000 | 506,687,000 | 508,340,000 | 519,560,000 |
EBIT | | 2,187,000,000$ | 2,101,000,000$ | 2,182,000,000$ | 1,991,000,000$ | 2,042,000,000$ | 1,971,000,000$ | 995,000,000$ | 1,836,000,000$ | 1,770,000,000$ | 1,676,000,000$ | 1,630,000,000$ | 1,545,000,000$ | 1,484,000,000$ | 1,520,000,000$ | 1,571,000,000$ | 1,496,000,000$ | 1,445,000,000$ | 1,414,000,000$ | 1,463,000,000$ | 1,224,000,000$ | 1,088,000,000$ | 1,028,000,000$ | 952,000,000$ | 993,000,000$ | 875,000,000$ | 751,000,000$ | 743,000,000$ | 726,972,000$ | 722,465,000$ | 711,162,000$ | 722,401,000$ | 662,128,000$ | 560,188,000$ | 510,965,000$ | 478,762,000$ | 474,218,000$ | 373,582,000$ | 347,004,000$ | 310,776,000$ | 313,455,000$ | 249,138,000$ | 197,579,000$ | 177,793,000$ | 124,953,000$ | 76,299,000$ | 138,374,000$ | 81,482,000$ | 104,992,000$ |
EBITDA | | 2,395,000,000$ | 2,310,000,000$ | 2,399,000,000$ | 2,209,000,000$ | 2,255,000,000$ | 2,185,000,000$ | 1,207,000,000$ | 2,058,000,000$ | 1,988,000,000$ | 1,896,000,000$ | 1,842,000,000$ | 1,760,000,000$ | 1,700,000,000$ | 1,732,000,000$ | 1,784,000,000$ | 1,701,000,000$ | 1,638,000,000$ | 1,608,000,000$ | 1,659,000,000$ | 1,414,000,000$ | 1,279,000,000$ | 1,216,000,000$ | 1,140,000,000$ | 1,184,000,000$ | 1,068,000,000$ | 938,000,000$ | 929,000,000$ | 833,200,000$ | 809,355,000$ | 787,522,000$ | 798,923,000$ | 743,362,000$ | 642,507,000$ | 592,600,000$ | 559,571,000$ | 556,078,000$ | 457,596,000$ | 431,465,000$ | 391,976,000$ | 399,814,000$ | 336,688,000$ | 283,508,000$ | 257,428,000$ | 203,100,000$ | 156,453,000$ | 216,027,000$ | 159,118,000$ | 186,342,000$ |