| Antiaging Quantum Living Inc. (ACHN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | | | | | | | | | | | |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | | | | | | | | | | | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | | | | | | | | | | | |
| Total Revenue | | | 12,491$ | 340,292$ | 390,164$ | 291,438$ | 288,184$ | 154,471$ | 173,174$ | 202,069$ | 0$ | 6,299$ | 0$ | 1,200$ | 1,200$ | 4,000$ | | | | | | | 1,800$ | 1,600$ | 400$ | 1,000$ | | 36,000$ | 36,000$ | 1$ | 921$ | 709$ | 792$ | 626$ | 300$ | 75$ | | | | | | | | | | | | | |
| QoQ% | | | (96.33%) | (12.78%) | 33.88% | 1.13% | 86.56% | (10.80%) | (14.30%) | .00% | (100.00%) | | (100.00%) | .00% | (70.00%) | | | | | | | | 12.50% | 300.00% | (60.00%) | | | .00% | 3,599,900.00% | (99.89%) | 29.90% | (10.48%) | 26.52% | 108.67% | 300.00% | | | | | | | | | | | | | | |
| YoY% | | | (95.67%) | 120.30% | 125.30% | 44.23% | .00% | 2,352.31% | | | | | | | | | | | | | | | | (95.56%) | (98.89%) | 99,900.00% | | 4,977.57% | 4,445.46% | (99.84%) | 207.00% | 845.33% | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | | 73,485$ | 136,380$ | 65,691$ | 56,706$ | 369,683$ | 5,160$ | 14,373$ | 165$ | 11$ | 760$ | 0$ | 0$ | 0$ | 0$ | | | | | | | 0$ | 500$ | 300$ | 0$ | | 1,337$ | 1,337$ | 1,951$ | 75$ | 0$ | 688$ | 25$ | 0$ | 0$ | | | | | | | | | | | | | |
| Gross Profit | | | (60,994$) | 203,912$ | 324,473$ | 234,732$ | (81,499$) | 149,311$ | 158,801$ | 201,904$ | (11$) | 5,539$ | 0$ | 1,200$ | 1,200$ | 4,000$ | | | | | | | 1,800$ | 1,100$ | 100$ | 1,000$ | | 34,663$ | 34,663$ | (1,950$) | 846$ | 709$ | 104$ | 601$ | 300$ | 75$ | | | | | | | | | | | | | |
| Gross Margin | | | (488.30%) | 59.92% | 83.16% | 80.54% | (28.28%) | 96.66% | 91.70% | 99.92% | | 87.94% | | 100.00% | 100.00% | 100.00% | | | | | | | 100.00% | 68.75% | 25.00% | 100.00% | | 96.29% | 96.29% | (195,000.00%) | 91.86% | 100.00% | 13.13% | 96.01% | 100.00% | 100.00% | | | | | | | | | | | | | |
| Operating Expenses | | | 312,743$ | 476,151$ | 375,695$ | 372,935$ | 97,945$ | 348,125$ | 356,569$ | 415,837$ | 261,807$ | 102,632$ | 24,378$ | 30,927$ | 8,433$ | 10,772$ | | | | | | | 9,500$ | 13,820$ | 21,049$ | 31,570$ | 18,559$ | 24,627$ | 8,142$ | 4,120$ | 11,354$ | 40,104$ | (31,879$) | (15,599$) | (2,114$) | 593$ | 0$ | 54$ | 54$ | | | | | | | | | | |
| Operating Income | | | (373,737$) | (272,239$) | (51,222$) | (138,203$) | (179,444$) | (198,814$) | (197,768$) | (213,933$) | (261,818$) | (97,093$) | (24,378$) | (29,727$) | (7,233$) | (6,772$) | | | | | | | (7,700$) | (12,720$) | | | (18,559$) | (24,627$) | (7,395$) | (7,959$) | (10,508$) | (39,395$) | 31,983$ | 16,200$ | 2,414$ | (518$) | 0$ | (302$) | 135$ | | | | | | | | | | |
| Operating Margin | | | (2,992.05%) | (80.00%) | (13.13%) | (47.42%) | (62.27%) | (128.71%) | (114.20%) | (105.87%) | | (1,541.40%) | | (2,477.25%) | (602.75%) | (169.30%) | | | | | | | (427.78%) | (795.00%) | | | | (68.41%) | (20.54%) | (795,900.00%) | (1,140.93%) | (5,556.42%) | 4,038.26% | 2,587.86% | 804.67% | (690.67%) | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 1$ | 921$ | 709$ | 792$ | 626$ | 300$ | 75$ | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | | (370,348$) | (272,113$) | (51,153$) | (127,372$) | (179,601$) | (129,154$) | (197,746$) | (213,908$) | (261,775$) | (97,090$) | (24,378$) | (29,727$) | (7,233$) | (6,772$) | (1,520$) | (21,105$) | | | | | (6,837$) | (11,838$) | (20,067$) | (27,770$) | (20,213$) | 960$ | 960$ | (1,902$) | (7,502$) | (27,741$) | 57,500$ | 22,609$ | 2,555$ | (464$) | 0$ | (166$) | 266$ | | | | | | | | | | |
| Tax Expenses | | | 160$ | 55$ | 10,445$ | 6,000$ | | | | | | | | | | | | | | | | | | | | | | | | | (2,568$) | (7,527$) | 10,998$ | | | | | | | | | | | | | | | | |
| Net Income | | | (370,508$) | (272,168$) | (61,598$) | (133,372$) | (179,601$) | (129,154$) | (197,746$) | (213,908$) | (261,775$) | (97,090$) | (24,378$) | (29,727$) | (7,233$) | (6,772$) | (1,520$) | (21,105$) | | | | | (6,837$) | (11,838$) | (20,067$) | (27,770$) | (20,213$) | 960$ | 960$ | (1,902$) | (4,934$) | (20,214$) | 46,502$ | 22,609$ | 2,555$ | (464$) | 0$ | (166$) | 266$ | | | | | | | | | | |
| Profit Margin | | | (2,966.20%) | (79.98%) | (15.79%) | (45.76%) | (62.32%) | (83.61%) | (114.19%) | (105.86%) | | (1,541.36%) | | (2,477.25%) | (602.75%) | (169.30%) | | | | | | | (379.83%) | (739.88%) | (5,016.75%) | (2,777.00%) | | 2.67% | 2.67% | (190,200.00%) | (535.72%) | (2,851.06%) | 5,871.47% | 3,611.66% | 851.67% | (618.67%) | | | | | | | | | | | | | |
| TTM | | | (80.98%) | (49.37%) | (44.81%) | (70.53%) | (88.08%) | (151.51%) | (201.95%) | | | | | | | | | | | | | | (1,385.67%) | | | | | (6.74%) | (69.33%) | 802.81% | 1,442.36% | 2,119.98% | 3,971.11% | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,587$ | 9,223$ | 4,106$ | 1,393$ | 3,126$ | 33,556$ | 6,409$ | 141$ | 54$ | 170$ | 136$ | 131$ | | | | | | | | | | |
| Earnings to Common Shareholders | | | (370,508$) | (272,168$) | (61,598$) | (133,372$) | (179,601$) | (129,154$) | (197,746$) | (213,908$) | (261,775$) | (97,090$) | (24,378$) | (29,727$) | (7,233$) | (6,772$) | (1,520$) | (21,105$) | | | | | (6,837$) | (11,838$) | (20,067$) | (27,770$) | (20,213$) | (24,627$) | (8,263$) | (6,008$) | (6,327$) | (26,366$) | 12,946$ | 16,200$ | 2,414$ | (518$) | 0$ | (302$) | 135$ | | | | | | | | | | |
| QoQ% | | | (36.13%) | (341.85%) | 53.82% | 25.74% | (39.06%) | 34.69% | 7.56% | 18.29% | (169.62%) | | 17.99% | | (6.81%) | (345.53%) | 92.80% | | | | | | 42.25% | 41.01% | 27.74% | (37.39%) | 17.92% | (198.04%) | (37.53%) | 5.04% | 76.00% | (303.66%) | (20.09%) | 571.09% | 566.02% | .00% | 100.00% | (323.70%) | | | | | | | | | | | |
| YoY% | | | (106.30%) | (110.73%) | 68.85% | 37.65% | 31.39% | (33.03%) | | | | | (1,503.82%) | (40.85%) | | | | | | | | | 66.18% | 51.93% | (142.85%) | (362.22%) | (219.47%) | 6.60% | (163.83%) | (137.09%) | (362.10%) | (4,989.96%) | .00% | 5,464.24% | 1,688.15% | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | | (0.01$) | (0.01$) | 0.00$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | | (0.01$) | (0.01$) | 0.00$ | 0.00$ | (0.01$) | 0.00$ | (0.01$) | (0.01$) | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | | (0.01$) | 0.01$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | (0.01$) | | | 0.00$ | 0.00$ | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | (0.01$) | 0.01$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | 0.00$ | (0.01$) | | | 0.00$ | 0.00$ | | | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | | 34,230,855 | 31,716,441 | 29,995,000 | 29,995,000 | 30,040,000 | 29,995,000 | 29,950,000 | 29,995,000 | | 29,995,000 | 29,995,000 | 29,995,000 | | 29,995,000 | | | | | | | 29,995,000 | 29,995,000 | 29,995,000 | 29,995,000 | 65,397,308 | 29,995,000 | 14,602,692 | 9,985,000 | | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | | 34,230,855 | 31,716,441 | 29,995,000 | 29,995,000 | 30,040,000 | 29,995,000 | 29,950,000 | 29,995,000 | | 29,995,000 | 29,995,000 | 29,995,000 | | 29,995,000 | | | | | | | 29,995,000 | 29,995,000 | 29,995,000 | 29,995,000 | 65,397,308 | 29,995,000 | 14,602,692 | 9,985,000 | | | | | | | | | | | | | | | | | | | |
| EBIT | | | (370,348$) | (272,113$) | (51,153$) | (127,372$) | (179,601$) | (129,154$) | (197,746$) | (213,908$) | (261,775$) | (97,090$) | (24,378$) | (29,727$) | (7,233$) | (6,772$) | (1,520$) | (21,105$) | | | | | (6,837$) | (11,838$) | (20,067$) | (27,770$) | (20,213$) | 960$ | 960$ | (1,902$) | (7,502$) | (27,741$) | 57,500$ | 22,609$ | 2,555$ | (464$) | 0$ | (166$) | 266$ | | | | | | | | | | |
| EBITDA | | | (359,246$) | (228,207$) | (7,151$) | (91,590$) | (143,510$) | (92,895$) | (146,282$) | (193,451$) | (255,025$) | (97,090$) | (24,299$) | (29,649$) | (7,233$) | (6,772$) | (1,520$) | (21,105$) | | | | | (6,837$) | (11,838$) | (20,067$) | (27,770$) | (20,213$) | 960$ | 960$ | (1,902$) | (7,502$) | (27,741$) | 57,500$ | 22,609$ | 2,555$ | (464$) | 0$ | (166$) | 266$ | | | | | | | | | | |