| ARCH CAPITAL GROUP LTD. (ACGL) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,109,000,000$ | 5,213,000,000$ | 4,673,000,000$ | 4,548,000,000$ | 4,722,000,000$ | 4,229,000,000$ | 3,941,000,000$ | 3,975,000,000$ | 3,329,000,000$ | 3,162,000,000$ | 3,168,000,000$ | 3,071,000,000$ | 2,386,000,000$ | 2,214,000,000$ | 1,942,000,000$ | 2,311,006,000$ | 2,101,204,000$ | 2,569,996,000$ | 2,265,794,000$ | 2,375,938,000$ | 2,312,251,000$ | 2,295,008,000$ | 1,525,312,000$ | 1,741,321,000$ | 1,682,660,000$ | 1,779,140,000$ | 1,722,846,000$ | 1,352,020,000$ | 1,403,784,000$ | 1,410,809,000$ | 1,283,955,000$ | 1,421,108,000$ | 1,479,554,000$ | 1,407,537,000$ | 1,319,176,000$ | 988,227,000$ | 1,197,501,000$ | 1,191,152,000$ | 1,086,676,000$ | 902,004,000$ | 932,590,000$ | 1,019,652,000$ | 1,082,344,000$ | 1,014,451,000$ | 992,531,000$ | 1,035,660,000$ | 946,231,000$ | 923,078,000$ |
| QoQ% | | (2.00%) | 11.56% | 2.75% | (3.69%) | 11.66% | 7.31% | (.86%) | 19.41% | 5.28% | (.19%) | 3.16% | 28.71% | 7.77% | 14.01% | (15.97%) | 9.99% | (18.24%) | 13.43% | (4.64%) | 2.75% | .75% | 50.46% | (12.41%) | 3.49% | (5.42%) | 3.27% | 27.43% | (3.69%) | (.50%) | 9.88% | (9.65%) | (3.95%) | 5.12% | 6.70% | 33.49% | (17.48%) | .53% | 9.61% | 20.47% | (3.28%) | (8.54%) | (5.79%) | 6.69% | 2.21% | (4.16%) | 9.45% | 2.51% | 7.19% |
| YoY% | | 8.20% | 23.27% | 18.57% | 14.42% | 41.84% | 33.74% | 24.40% | 29.44% | 39.52% | 42.82% | 63.13% | 32.89% | 13.55% | (13.85%) | (14.29%) | (2.73%) | (9.13%) | 11.98% | 48.55% | 36.45% | 37.42% | 29.00% | (11.47%) | 28.79% | 19.87% | 26.11% | 34.18% | (4.86%) | (5.12%) | .23% | (2.67%) | 43.80% | 23.55% | 18.17% | 21.40% | 9.56% | 28.41% | 16.82% | .40% | (11.09%) | (6.04%) | (1.55%) | 14.39% | 9.90% | 15.26% | 21.59% | 6.30% | .32% |
| Cost Of Revenue | | 2,986,000,000$ | 3,127,000,000$ | 3,351,000,000$ | 3,114,000,000$ | 3,084,000,000$ | 2,460,000,000$ | 2,335,000,000$ | 2,280,000,000$ | 2,222,000,000$ | 2,052,000,000$ | 2,004,000,000$ | 1,742,000,000$ | 2,131,000,000$ | 1,516,000,000$ | 1,379,000,000$ | 1,353,411,000$ | 1,532,034,000$ | 1,494,974,000$ | 1,507,581,000$ | 1,382,213,000$ | 1,464,215,000$ | 1,485,311,000$ | 1,362,702,000$ | 1,066,810,000$ | 1,013,575,000$ | 977,632,000$ | 916,380,000$ | 1,036,992,000$ | 901,022,000$ | 928,991,000$ | 828,236,000$ | 887,754,000$ | 1,239,995,000$ | 880,296,000$ | 734,859,000$ | 719,718,000$ | 685,450,000$ | 757,269,000$ | 690,787,000$ | 658,731,000$ | 703,307,000$ | 694,851,000$ | 656,792,000$ | 671,034,000$ | 665,220,000$ | 643,676,000$ | 596,582,000$ | 591,844,000$ |
| Gross Profit | | 2,123,000,000$ | 2,086,000,000$ | 1,322,000,000$ | 1,434,000,000$ | 1,638,000,000$ | 1,769,000,000$ | 1,606,000,000$ | 1,695,000,000$ | 1,107,000,000$ | 1,110,000,000$ | 1,164,000,000$ | 1,329,000,000$ | 255,000,000$ | 698,000,000$ | 563,000,000$ | 957,595,000$ | 569,170,000$ | 1,075,022,000$ | 758,213,000$ | 993,725,000$ | 848,036,000$ | 809,697,000$ | 162,610,000$ | 674,511,000$ | 669,085,000$ | 801,508,000$ | 806,466,000$ | 315,028,000$ | 502,762,000$ | 481,818,000$ | 455,719,000$ | 533,354,000$ | 239,559,000$ | 527,241,000$ | 584,317,000$ | 268,509,000$ | 512,051,000$ | 433,883,000$ | 395,889,000$ | 243,273,000$ | 229,283,000$ | 324,801,000$ | 425,552,000$ | 343,417,000$ | 327,311,000$ | 391,984,000$ | 349,649,000$ | 331,234,000$ |
| Gross Margin | | 41.55% | 40.02% | 28.29% | 31.53% | 34.69% | 41.83% | 40.75% | 42.64% | 33.25% | 35.10% | 36.74% | 43.28% | 10.69% | 31.53% | 28.99% | 41.44% | 27.09% | 41.83% | 33.46% | 41.83% | 36.68% | 35.28% | 10.66% | 38.74% | 39.76% | 45.05% | 46.81% | 23.30% | 35.82% | 34.15% | 35.49% | 37.53% | 16.19% | 37.46% | 44.29% | 27.17% | 42.76% | 36.43% | 36.43% | 26.97% | 24.59% | 31.85% | 39.32% | 33.85% | 32.98% | 37.85% | 36.95% | 35.88% |
| Operating Expenses | | 527,000,000$ | 501,000,000$ | 533,000,000$ | 467,000,000$ | 402,000,000$ | 387,000,000$ | 416,000,000$ | 390,000,000$ | 330,000,000$ | 334,000,000$ | 349,000,000$ | 303,000,000$ | 293,000,000$ | 305,000,000$ | 322,000,000$ | 279,185,000$ | 250,504,000$ | 260,894,000$ | 286,417,000$ | 241,032,000$ | 233,623,000$ | 227,169,000$ | 255,340,000$ | 231,245,000$ | 213,573,000$ | 217,165,000$ | 219,125,000$ | 192,350,000$ | 175,433,000$ | 198,693,000$ | 190,327,000$ | 183,610,000$ | 187,225,000$ | 194,857,000$ | 202,511,000$ | 200,020,000$ | 171,771,000$ | 174,514,000$ | 159,531,000$ | 169,584,000$ | 156,959,000$ | 168,608,000$ | 157,882,000$ | 104,651,000$ | 149,480,000$ | 156,350,000$ | 145,799,000$ | 135,069,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 37,000,000$ | 38,000,000$ | 35,000,000$ | 37,000,000$ | 35,000,000$ | 35,000,000$ | 34,000,000$ | 34,000,000$ | 34,000,000$ | 33,000,000$ | 32,000,000$ | 32,000,000$ | 33,000,000$ | 33,000,000$ | 33,000,000$ | 31,778,000$ | 33,176,000$ | 35,700,000$ | 38,346,000$ | 38,419,000$ | 41,343,000$ | 31,139,000$ | 32,555,000$ | 31,199,000$ | 31,328,000$ | 29,280,000$ | 29,065,000$ | 29,774,000$ | 29,730,000$ | 30,344,000$ | 30,636,000$ | 30,496,000$ | 29,510,000$ | 28,749,000$ | 28,676,000$ | 18,539,000$ | 15,943,000$ | 15,663,000$ | 16,107,000$ | 15,827,000$ | 13,300,000$ | 4,011,000$ | 12,736,000$ | 12,744,000$ | 4,152,000$ | 14,334,000$ | 14,404,000$ | 9,373,000$ |
| Income Before Tax | | 1,565,000,000$ | 1,451,000,000$ | 695,000,000$ | 1,001,000,000$ | 1,086,000,000$ | 1,366,000,000$ | 1,221,000,000$ | 1,257,000,000$ | 795,000,000$ | 736,000,000$ | 781,000,000$ | 923,000,000$ | 3,000,000$ | 426,000,000$ | 210,000,000$ | 882,089,000$ | 301,433,000$ | 745,367,000$ | 439,111,000$ | 639,635,000$ | 511,470,000$ | 495,689,000$ | (69,245,000$) | 340,104,000$ | 437,305,000$ | 530,317,000$ | 541,384,000$ | 91,336,000$ | 282,122,000$ | 280,015,000$ | 188,299,000$ | 258,605,000$ | (37,028,000$) | 233,268,000$ | 302,432,000$ | 83,276,000$ | 316,851,000$ | 263,488,000$ | 191,937,000$ | 39,456,000$ | 73,704,000$ | 132,599,000$ | 321,435,000$ | 212,648,000$ | 229,710,000$ | 219,006,000$ | 182,883,000$ | 176,944,000$ |
| Tax Expenses | | 215,000,000$ | 214,000,000$ | 121,000,000$ | 66,000,000$ | 98,000,000$ | 97,000,000$ | 101,000,000$ | (1,076,000,000$) | 72,000,000$ | 67,000,000$ | 64,000,000$ | 61,000,000$ | (15,000,000$) | 22,000,000$ | 12,000,000$ | 33,824,000$ | 4,137,000$ | 51,179,000$ | 38,860,000$ | 34,059,000$ | 23,707,000$ | 26,127,000$ | 27,945,000$ | 27,336,000$ | 38,116,000$ | 44,472,000$ | 45,886,000$ | 35,012,000$ | 33,356,000$ | 23,668,000$ | 21,915,000$ | 56,813,000$ | 8,189,000$ | 34,169,000$ | 28,397,000$ | (12,298,000$) | 13,231,000$ | 14,131,000$ | 16,310,000$ | 11,450,000$ | 9,704,000$ | 6,780,000$ | 12,678,000$ | 5,514,000$ | 6,446,000$ | 7,289,000$ | 3,738,000$ | 15,454,000$ |
| Net Income | | 1,350,000,000$ | 1,237,000,000$ | 574,000,000$ | 935,000,000$ | 988,000,000$ | 1,269,000,000$ | 1,120,000,000$ | 2,333,000,000$ | 723,000,000$ | 669,000,000$ | 717,000,000$ | 862,000,000$ | 18,000,000$ | 404,000,000$ | 198,000,000$ | 623,213,000$ | 421,415,000$ | 718,664,000$ | 475,708,000$ | 599,314,000$ | 488,682,000$ | 466,389,000$ | (88,674,000$) | 326,384,000$ | 399,189,000$ | 485,845,000$ | 495,498,000$ | 136,494,000$ | 227,408,000$ | 243,646,000$ | 150,423,000$ | 214,640,000$ | (33,656,000$) | 185,167,000$ | 253,127,000$ | 74,013,000$ | 252,872,000$ | 211,055,000$ | 154,798,000$ | 58,579,000$ | 80,033,000$ | 115,790,000$ | 283,336,000$ | 215,164,000$ | 228,675,000$ | 208,016,000$ | 182,500,000$ | 161,490,000$ |
| Profit Margin | | 26.42% | 23.73% | 12.28% | 20.56% | 20.92% | 30.01% | 28.42% | 58.69% | 21.72% | 21.16% | 22.63% | 28.07% | .75% | 18.25% | 10.20% | 26.97% | 20.06% | 27.96% | 21.00% | 25.22% | 21.13% | 20.32% | (5.81%) | 18.74% | 23.72% | 27.31% | 28.76% | 10.10% | 16.20% | 17.27% | 11.72% | 15.10% | (2.28%) | 13.16% | 19.19% | 7.49% | 21.12% | 17.72% | 14.25% | 6.49% | 8.58% | 11.36% | 26.18% | 21.21% | 23.04% | 20.09% | 19.29% | 17.50% |
| TTM | | 20.96% | 19.49% | 20.72% | 24.73% | 33.85% | 35.19% | 33.63% | 32.58% | 23.34% | 19.23% | 18.46% | 15.42% | 14.04% | 19.22% | 21.98% | 24.21% | 23.79% | 23.96% | 21.95% | 17.23% | 15.15% | 15.23% | 16.69% | 24.65% | 23.21% | 21.50% | 18.73% | 13.91% | 15.15% | 10.28% | 9.24% | 11.01% | 9.22% | 15.58% | 16.85% | 15.52% | 15.47% | 12.27% | 10.38% | 13.66% | 17.15% | 20.52% | 22.67% | 20.92% | 20.03% | 17.71% | 17.75% | 20.13% |
| Earnings to Minority | | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 9,000,000$ | 10,000,000$ | (2,000,000$) | 2,000,000$ | 3,000,000$ | 1,000,000$ | 0$ | 2,000,000$ | (203,000$) | 1,473,000$ | 43,178,000$ | 37,552,000$ | 55,770,000$ | 69,643,000$ | 167,568,000$ | (232,791,000$) | (13,616,000$) | 6,736,000$ | 16,891,000$ | 46,970,000$ | (80,170,000$) | 21,358,000$ | 12,701,000$ | 15,961,000$ | (12,848,000$) | (11,561,000$) | 13,932,000$ | 20,908,000$ | 21,561,000$ | 50,748,000$ | 38,302,000$ | 20,829,000$ | (30,573,000$) | (16,033,000$) | 10,029,000$ | 25,421,000$ | (8,030,000$) | (5,411,000$) | 3,701,000$ | (3,355,000$) | 0$ |
| Earnings to Common Shareholders | | 1,340,000,000$ | 1,227,000,000$ | 564,000,000$ | 925,000,000$ | 978,000,000$ | 1,259,000,000$ | 1,110,000,000$ | 2,324,000,000$ | 713,000,000$ | 661,000,000$ | 705,000,000$ | 849,000,000$ | 7,000,000$ | 394,000,000$ | 186,000,000$ | 613,676,000$ | 388,751,000$ | 663,820,000$ | 427,753,000$ | 533,141,000$ | 408,636,000$ | 288,418,000$ | 133,714,000$ | 315,981,000$ | 382,050,000$ | 458,551,000$ | 438,125,000$ | 126,091,000$ | 217,006,000$ | 233,243,000$ | 137,276,000$ | 203,535,000$ | (52,760,000$) | 173,818,000$ | 241,909,000$ | 62,396,000$ | 247,388,000$ | 205,570,000$ | 149,314,000$ | 53,094,000$ | 74,549,000$ | 110,305,000$ | 277,852,000$ | 209,679,000$ | 223,191,000$ | 202,531,000$ | 177,016,000$ | 156,005,000$ |
| QoQ% | | 9.21% | 117.55% | (39.03%) | (5.42%) | (22.32%) | 13.42% | (52.24%) | 225.95% | 7.87% | (6.24%) | (16.96%) | 12,028.57% | (98.22%) | 111.83% | (69.69%) | 57.86% | (41.44%) | 55.19% | (19.77%) | 30.47% | 41.68% | 115.70% | (57.68%) | (17.29%) | (16.68%) | 4.66% | 247.47% | (41.90%) | (6.96%) | 69.91% | (32.55%) | 485.78% | (130.35%) | (28.15%) | 287.70% | (74.78%) | 20.34% | 37.68% | 181.23% | (28.78%) | (32.42%) | (60.30%) | 32.51% | (6.05%) | 10.20% | 14.41% | 13.47% | 42.68% |
| YoY% | | 37.01% | (2.54%) | (49.19%) | (60.20%) | 37.17% | 90.47% | 57.45% | 173.73% | 10,085.71% | 67.77% | 279.03% | 38.35% | (98.20%) | (40.65%) | (56.52%) | 15.11% | (4.87%) | 130.16% | 219.90% | 68.73% | 6.96% | (37.10%) | (69.48%) | 150.60% | 76.06% | 96.60% | 219.16% | (38.05%) | 511.31% | 34.19% | (43.25%) | 226.20% | (121.33%) | (15.45%) | 62.01% | 17.52% | 231.85% | 86.37% | (46.26%) | (74.68%) | (66.60%) | (45.54%) | 56.96% | 34.41% | 104.12% | 18.13% | (29.47%) | 1,036.07% |
| Earnings Per Share, Basic | | 3.63$ | 3.30$ | 1.51$ | 2.48$ | 2.62$ | 3.38$ | 2.99$ | 6.29$ | 1.93$ | 1.79$ | 1.92$ | 2.32$ | 0.02$ | 1.07$ | 0.50$ | 1.62$ | 1.00$ | 1.67$ | 1.07$ | 1.32$ | 1.01$ | 0.72$ | 0.33$ | 0.78$ | 0.95$ | 1.14$ | 1.09$ | 0.31$ | 0.54$ | 0.58$ | 0.34$ | 0.30$ | (0.13$) | 0.43$ | 1.80$ | 0.06$ | 2.05$ | 1.70$ | 1.24$ | 0.44$ | 0.62$ | 0.91$ | 2.24$ | 1.65$ | 1.69$ | 1.53$ | 1.34$ | 1.19$ |
| Earnings Per Share, Diluted | | 3.56$ | 3.23$ | 1.48$ | 2.42$ | 2.56$ | 3.30$ | 2.92$ | 6.12$ | 1.88$ | 1.75$ | 1.87$ | 2.27$ | 0.02$ | 1.04$ | 0.48$ | 1.58$ | 0.98$ | 1.63$ | 1.05$ | 1.30$ | 1.00$ | 0.71$ | 0.32$ | 0.76$ | 0.92$ | 1.12$ | 1.07$ | 0.31$ | 0.53$ | 0.56$ | 0.33$ | 0.29$ | (0.13$) | 0.42$ | 1.74$ | 0.06$ | 1.98$ | 1.65$ | 1.20$ | 0.43$ | 0.60$ | 0.88$ | 2.16$ | 1.61$ | 1.64$ | 1.48$ | 1.30$ | 1.15$ |
| Unlevered FCF Per Share, Basic | | 5.92$ | 3.02$ | 3.91$ | 4.21$ | 5.41$ | 4.07$ | 4.22$ | 4.50$ | 5.34$ | 3.12$ | 2.62$ | 2.68$ | 3.78$ | 2.44$ | 1.48$ | 2.10$ | 2.61$ | 2.14$ | 1.90$ | 1.38$ | 2.51$ | 1.77$ | 1.51$ | 1.25$ | | 1.19$ | 0.59$ | 1.09$ | | | | | | | | | | | | | | | | | | | | 1.70$ |
| Unlevered FCF Per Share, Diluted | | 5.81$ | 2.96$ | 3.82$ | 4.11$ | 5.28$ | 3.98$ | 4.11$ | 4.38$ | 5.19$ | 3.04$ | 2.55$ | 2.62$ | 3.69$ | 2.39$ | 1.44$ | 2.06$ | 2.55$ | 2.09$ | 1.86$ | 1.35$ | 2.47$ | 1.74$ | 1.47$ | 1.22$ | | 1.16$ | 0.58$ | 1.07$ | | | | | | | | | | | | | | | | | | | | 1.65$ |
| Average Shares, Basic | | 369,000,000 | 372,200,000 | 372,900,000 | 373,200,000 | 373,200,000 | 372,700,000 | 370,900,000 | 369,600,000 | 369,200,000 | 368,700,000 | 367,300,000 | 365,800,000 | 365,200,000 | 369,200,000 | 374,200,000 | 378,974,483 | 389,274,220 | 397,743,402 | 400,807,895 | 403,002,383 | 402,850,485 | 402,503,687 | 403,892,161 | 402,979,951 | 402,564,121 | 401,482,784 | 400,184,404 | 402,111,243 | 402,939,092 | 404,800,421 | 407,539,728 | 674,402,184 | 404,656,353 | 403,459,992 | 134,034,927 | 1,087,539,213 | 120,938,916 | 120,599,060 | 120,428,179 | 120,648,608 | 120,567,410 | 121,719,214 | 124,209,276 | 126,815,934 | 131,945,962 | 132,650,634 | 131,857,910 | 131,641,096 |
| Average Shares, Diluted | | 376,100,000 | 379,900,000 | 381,900,000 | 382,800,000 | 382,300,000 | 381,600,000 | 380,500,000 | 379,800,000 | 379,400,000 | 378,400,000 | 377,600,000 | 374,600,000 | 373,700,000 | 377,900,000 | 384,200,000 | 387,587,406 | 397,903,347 | 406,485,994 | 409,223,253 | 409,689,912 | 409,194,657 | 408,119,681 | 414,033,570 | 413,387,199 | 413,180,201 | 410,899,483 | 408,971,029 | 408,899,691 | 411,721,214 | 413,111,205 | 417,893,802 | 709,702,137 | 404,656,353 | 417,733,938 | 139,047,672 | 1,122,816,171 | 124,931,653 | 124,365,596 | 124,496,496 | 124,806,725 | 125,011,773 | 125,885,420 | 128,451,054 | 130,360,022 | 135,876,605 | 136,889,944 | 136,562,717 | 135,815,981 |
| EBIT | | 1,602,000,000$ | 1,489,000,000$ | 730,000,000$ | 1,038,000,000$ | 1,121,000,000$ | 1,401,000,000$ | 1,255,000,000$ | 1,291,000,000$ | 829,000,000$ | 769,000,000$ | 813,000,000$ | 955,000,000$ | 36,000,000$ | 459,000,000$ | 243,000,000$ | 913,867,000$ | 334,609,000$ | 781,067,000$ | 477,457,000$ | 678,054,000$ | 552,813,000$ | 526,828,000$ | (36,690,000$) | 371,303,000$ | 468,633,000$ | 559,597,000$ | 570,449,000$ | 121,110,000$ | 311,852,000$ | 310,359,000$ | 218,935,000$ | 289,101,000$ | (7,518,000$) | 262,017,000$ | 331,108,000$ | 101,815,000$ | 332,794,000$ | 279,151,000$ | 208,044,000$ | 55,283,000$ | 87,004,000$ | 136,610,000$ | 334,171,000$ | 225,392,000$ | 233,862,000$ | 233,340,000$ | 197,287,000$ | 186,317,000$ |
| EBITDA | | 1,602,000,000$ | 1,489,000,000$ | 730,000,000$ | 1,038,000,000$ | 1,121,000,000$ | 1,401,000,000$ | 1,255,000,000$ | 1,291,000,000$ | 829,000,000$ | 769,000,000$ | 813,000,000$ | 955,000,000$ | 36,000,000$ | 459,000,000$ | 243,000,000$ | 913,867,000$ | 334,609,000$ | 781,067,000$ | 477,457,000$ | 678,054,000$ | 552,813,000$ | 526,828,000$ | (36,690,000$) | 371,303,000$ | 468,633,000$ | 559,597,000$ | 570,449,000$ | 121,110,000$ | 311,852,000$ | 310,359,000$ | 218,935,000$ | 289,101,000$ | (7,518,000$) | 262,017,000$ | 331,108,000$ | 101,815,000$ | 332,794,000$ | 279,151,000$ | 208,044,000$ | 55,283,000$ | 87,004,000$ | 136,610,000$ | 334,171,000$ | 225,392,000$ | 233,862,000$ | 233,340,000$ | 197,287,000$ | 186,317,000$ |