AB INTERNATIONAL GROUP CORP. (ABQQD)
Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014
Balance Sheet Date2025-Nov-302025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292021-May-312021-Feb-282020-Nov-302020-Aug-312020-May-312020-Feb-292019-Nov-302019-Aug-312019-May-312019-Feb-282018-Nov-302018-Aug-312018-May-312018-Feb-282017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-292015-Nov-302015-Aug-312015-May-312015-Feb-28
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015
Total Revenue1,523,129$2,838,481$1,845,189$1,058,543$626,350$1,415,156$698,311$385,253$801,747$364,582$801,747$298,439$(51,200$)76,800$76,800$76,800$76,800$138,338$156,405$160,893$120,227$78,207$74,240$72,960$71,040$65,280$40,832$212,864$67,968$84,424$42,829$0$0$8,200$
QoQ%(46.34%)53.83%74.31%69.00%(55.74%)102.65%81.26%(51.95%)119.91%(54.53%)168.65%(166.67%).00%.00%.00%(44.48%)(11.55%)(2.79%)33.82%53.73%5.34%1.75%2.70%8.82%59.88%(80.82%)213.18%(19.49%)97.12%.00%
YoY%143.18%100.58%164.24%174.77%(21.88%)288.16%(12.90%)29.09%(166.67%)(44.48%)(50.90%)(52.27%)(36.12%)76.89%110.68%120.52%69.24%19.80%81.82%(65.73%)4.52%(22.68%)(4.66%)
Cost Of Revenue21,356$0$0$0$44,960$53,103$32,316$62,726$0$104,068$60,859$56,304$423,674$298,841$156,086$40,360$42,192$42,979$52,046$49,872$44,453$36,760$43,448$37,192$41,608$38,056$33,166$36,912$5,000$5,000$5,000$0$0$7,000$
Gross Profit1,501,773$2,838,481$1,845,189$1,058,543$581,390$1,362,053$665,995$322,527$801,747$260,514$740,888$242,135$(474,874$)(222,041$)(79,286$)36,440$34,608$95,359$104,359$111,021$75,774$41,447$30,792$35,768$29,432$27,224$7,666$(205,221$)62,968$79,424$37,829$0$0$1,200$
Gross Margin98.60%100.00%100.00%100.00%92.82%96.25%95.37%83.72%100.00%71.46%92.41%81.13%927.49%(289.12%)(103.24%)47.45%45.06%68.93%66.72%69.00%63.03%53.00%41.48%49.02%41.43%41.70%18.77%(96.41%)92.64%94.08%88.33%14.63%
Operating Expenses(1,126,151$)(1,029,637$)(1,933,965$)(844,820$)(679,091$)(547,446$)(562,888$)(873,324$)(829,905$)(1,009,692$)(1,217,553$)(1,362,193$)(517,845$)(711,638$)(237,496$)(773,577$)(344,422$)(319,980$)(202,116$)(74,543$)(296,531$)188,018$139,346$243,698$487,633$188,239$37,758$65,333$32,372$29,343$32,346$29,183$21,520$4,410$6,190$18,473$340$8,390$2,602$3,446$80$42$
Operating Income396,978$1,808,844$(88,776$)213,723$(52,741$)867,710$135,423$(488,071$)(28,158$)(645,110$)(644,164$)(1,063,754$)(228,554$)(207,930$)(458,201$)(161,015$)(30,092$)(90,333$)(32,372$)(29,342$)(32,346$)(6,190$)(18,473$)(340$)(8,390$)(1,402$)(3,446$)(80$)(42$)
Operating Margin26.06%63.73%(4.81%)20.19%(8.42%)61.32%19.39%(126.69%)(3.51%)(176.95%)(80.35%)(356.44%)(307.86%)(284.99%)(644.99%)(246.65%)(73.70%)(42.44%)(47.63%)(34.76%)(75.52%)(17.10%)
Interest Income0$3$5$17,459$43,721$52,488$
Interest Expenses28,161$46,906$81,755$61,921$54,371$147,552$247$
Income Before Tax362,900$1,415,797$(125,244$)214,931$(50,036$)860,616$133,034$(494,919$)43,600$(655,183$)(643,827$)(1,063,675$)(1,086,881$)(1,051,556$)(525,454$)(791,867$)(315,874$)(351,978$)(63,353$)(404,635$)(25,910$)(150,171$)(228,554$)(487,930$)(458,201$)(161,015$)(30,092$)(90,333$)(32,372$)(29,342$)(32,346$)(4,599$)(21,520$)(4,410$)(6,190$)(18,473$)(340$)(8,390$)(1,402$)(3,446$)(80$)(42$)
Tax Expenses0$55,347$0$0$30,092$196,779$0$0$32,346$
Net Income362,900$1,415,797$(125,244$)214,931$(50,036$)860,616$133,034$(494,919$)43,600$(655,183$)(643,827$)(1,063,675$)(1,086,881$)(996,209$)(525,454$)(791,867$)(315,873$)(351,978$)(63,353$)(404,635$)(25,910$)(150,171$)(228,554$)(487,930$)(458,201$)(134,004$)38,105$59,790$26,616$50,082$5,483$(11,782$)(21,520$)(4,997$)(6,190$)(18,473$)(340$)(8,390$)(1,402$)(3,446$)(80$)(42$)
Profit Margin23.83%49.88%(6.79%)20.30%(7.99%)60.81%19.05%(128.47%)5.44%(179.71%)(80.30%)(356.41%)2,122.81%(1,297.15%)(684.19%)(1,031.08%)(411.29%)(254.43%)(40.51%)(251.49%)(21.55%)(192.02%)(307.86%)(668.76%)(644.99%)(205.28%)93.32%28.09%39.16%59.32%12.80%(17.10%)
TTM25.72%22.85%18.21%30.50%14.36%16.43%(43.27%)(74.38%)(102.32%)(1,897.55%)(855.93%)(538.37%)(339.71%)(213.33%)(146.89%)(124.88%)(186.65%)(258.24%)(446.91%)(461.59%)(416.63%)(126.74%)(2.45%)42.99%34.79%
Earnings to Minority16,842$3,916$4,864$
Earnings to Common Shareholders362,900$1,415,797$(125,244$)214,931$(50,036$)860,616$133,034$(494,919$)43,600$(672,025$)(647,743$)(1,068,539$)(1,086,881$)(996,209$)(525,454$)(791,867$)(315,873$)(351,978$)(63,353$)(404,635$)(25,910$)(150,171$)(228,554$)(487,930$)(458,201$)(134,004$)38,105$59,790$26,616$50,082$5,483$(11,782$)(21,520$)(4,997$)(6,190$)(18,473$)(340$)(8,390$)(1,402$)(3,446$)(80$)(42$)
QoQ%(74.37%)1,230.43%(158.27%)529.55%(105.81%)546.91%126.88%(1,235.14%)106.49%(3.75%)39.38%(9.10%)(89.59%)33.64%(150.69%)10.26%(455.58%)84.34%(1,461.69%)82.75%34.30%53.16%(6.49%)(241.93%)(451.67%)(36.27%)124.64%(46.86%)813.41%146.54%45.25%(330.66%)19.27%66.49%(5,333.24%)95.95%(498.43%)59.32%(4,207.50%)(90.48%)
YoY%825.28%64.51%(194.14%)143.43%(214.76%)228.06%120.54%53.68%(244.09%)(183.03%)(729.41%)(95.70%)(1,119.12%)(134.39%)72.28%17.07%94.35%(12.07%)(699.80%)(916.07%)(1,821.53%)(367.57%)594.97%607.47%223.68%1,102.24%188.58%36.22%(6,229.41%)40.44%(341.51%)(436.07%)(325.00%)(19,876.19%)
Earnings Per Share, Basic0.09$0.00$0.00$0.00$(0.04$)0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)(0.01$)(0.06$)(0.07$)(0.07$)(0.01$)(0.06$)(0.01$)(0.06$)(0.11$)0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$
Earnings Per Share, Diluted0.09$0.00$0.00$0.00$(0.04$)0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.01$)0.00$0.00$(0.06$)(0.07$)(0.01$)(0.06$)(0.01$)(0.06$)(0.11$)0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.19$0.00$0.00$0.00$0.21$0.00$0.00$0.00$0.00$0.00$(0.02$)0.00$(0.07$)(0.04$)(0.17$)0.16$(0.03$)(0.05$)(0.10$)(0.09$)0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.19$0.00$0.00$0.00$0.21$0.00$0.00$0.00$0.00$0.00$(0.02$)0.00$0.00$(0.03$)(0.17$)0.16$(0.03$)(0.05$)(0.10$)(0.09$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic4,046,27210,389,428,2316,322,027,1912,459,044,0991,141,1072,329,587,0762,331,965,3212,502,404,8821,988,356,3251,066,652,211728,656,133174,927,364137,158,12093,965,47414,279,0204,822,0164,822,0004,822,0007,198,5553,189,8262,545,2832,134,500-126,940,68071,391,84830,550,00029,650,00026,513,30627,194,02226,150,00026,150,00019,930,55711,191,7393,370,0003,370,0003,376,9753,370,0002,974,8332,800,0002,800,0002,271,111
Average Shares, Diluted4,146,27210,389,628,2316,322,127,1912,459,144,0991,141,1072,309,787,0762,332,065,3212,502,404,8822,008,456,3251,066,652,211728,656,133174,927,364137,735,830143,576,929313,130,4814,972,7924,933,4874,822,0007,198,5553,189,8262,545,2832,134,500-126,940,68071,391,84830,550,00029,650,00026,513,30627,194,02226,150,00026,150,00019,930,55711,191,7393,370,0003,370,0003,370,0002,974,833
EBIT362,900$1,415,797$(125,244$)214,931$(50,036$)860,616$133,034$(494,919$)43,600$(655,183$)(643,827$)(1,063,675$)(1,058,720$)(1,004,650$)(443,699$)(729,946$)(261,503$)(204,426$)(63,106$)(404,635$)(25,910$)(150,171$)(228,554$)(487,930$)(458,201$)(161,015$)(30,092$)(90,333$)(32,372$)(29,342$)(32,346$)(4,599$)(21,520$)(4,410$)(6,190$)(18,473$)(340$)(8,390$)(1,402$)(3,446$)(80$)(42$)
EBITDA1,282,157$2,124,357$470,034$315,450$105,163$1,080,140$503,148$66,862$556,517$(136,337$)108,473$(206,823$)(1,058,720$)(1,004,650$)(443,699$)(729,946$)(261,503$)(204,426$)(63,106$)(404,635$)(25,910$)(150,171$)(228,554$)(487,930$)(458,201$)(161,015$)(30,092$)(90,333$)(32,372$)(29,342$)(32,346$)(4,599$)(21,520$)(4,410$)(6,190$)(18,473$)(340$)(8,390$)(1,402$)(3,446$)(80$)(42$)