• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Abpro Holdings, Inc. (ABP)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue				0$			0$	2,078$	0$	3,556,000$		25,961$
QoQ%							(100.00%)	.00%	(100.00%)
YoY%				(100.00%)				(92.00%)
Cost Of Revenue				0$		4,401,000$	0$	0$	0$	0$		0$
Gross Profit				0$		(4,401,000$)	0$	2,078$	0$	3,556,000$		25,961$
Gross Margin							137.57%	100.00%		100.00%		100.00%
Operating Expenses			1,897,000$	1,336,000$	2,261,000$	2,958,000$	2,771,000$	2,114,000$	2,340,000$	2,879,000$		341,208$
Operating Income			(1,897,000$)	(1,336,000$)	(2,261,000$)	(2,958,000$)	(2,771,000$)	(1,931,000$)	(2,340,000$)	(2,879,000$)	(10,472,854$)	(315,247$)	(420,341$)	(537,558$)
Operating Margin							236.87%	(92,925.89%)		(80.96%)		(1,214.31%)
Interest Income			3,000$	6,000$	6,000$	18,000$	6,000$	2,000$	1,000$	1,000$
Interest Expenses
Income Before Tax			5,636,000$	(1,657,000$)	(2,984,000$)	(3,887,000$)	(5,567,292$)	(307,446$)	(312,678$)	(1,044,584$)	(15,628,347$)	51,375$	1,120,446$	2,750,526$
Tax Expenses								27,654$	26,173$	4,140$	83,817$	96,005$	317,643$	679,998$
Net Income			5,636,000$	(1,657,000$)	(2,984,000$)	(3,887,000$)	(3,335,000$)	(2,093,000$)	(2,440,000$)	636,000$	(7,242$)	(44,630$)	802,803$	2,070,528$
Profit Margin							150.90%	(100,721.85%)		17.89%		(171.91%)
TTM							(203.26%)
Earnings to Minority								(1,757,900$)	(2,101,149$)	324,000$
Earnings to Common Shareholders			5,636,000$	(1,657,000$)	(2,984,000$)	(3,887,000$)	(3,335,000$)	(335,100$)	(338,851$)	312,000$	(7,242$)	(44,630$)	802,803$	2,070,528$
QoQ%			440.13%	44.47%	23.23%	(16.55%)	(895.23%)	1.11%	(208.61%)	4,408.20%	83.77%	(105.56%)	(61.23%)
YoY%			269.00%	(394.48%)	(780.62%)	(1,345.83%)	(45,950.82%)	(650.84%)	(142.21%)	(84.93%)
Earnings Per Share, Basic			(0.06$)	(0.63$)	(0.05$)	(0.08$)	0.09$	(0.52$)	(0.02$)	0.02$
Earnings Per Share, Diluted			(0.06$)	(0.63$)	(0.05$)	(0.08$)	0.05$	(0.52$)	(0.02$)	0.01$
Unlevered FCF Per Share, Basic			0.01$	(0.87$)	(0.02$)	(0.03$)	0.11$	(1.56$)	(0.07$)	(0.15$)
Unlevered FCF Per Share, Diluted			0.01$	(0.87$)	(0.02$)	(0.03$)	0.06$	(1.56$)	(0.07$)	(0.06$)
Average Shares, Basic			-102,123,260	2,613,889	57,517,379	50,922,432	-35,900,581	640,606	19,200,237	19,181,066
Average Shares, Diluted			-102,123,260	2,613,889	57,517,379	50,922,432	-61,269,248	640,606	19,200,237	44,549,733
EBIT			5,636,000$	(1,657,000$)	(2,984,000$)	(3,887,000$)	(5,567,292$)	(307,446$)	(312,678$)	(1,044,584$)	(15,628,347$)	51,375$	1,120,446$	2,750,526$
EBITDA			5,639,000$	(1,653,000$)	(2,984,000$)	(3,879,000$)	(5,560,292$)	(299,446$)	(312,678$)	(994,584$)	(15,628,347$)	51,375$	1,120,446$	2,750,526$

Copy Table ✓