| AbbVie Inc. (ABBV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 15,776,000,000$ | 15,423,000,000$ | 13,343,000,000$ | 15,102,000,000$ | 14,460,000,000$ | 14,462,000,000$ | 12,310,000,000$ | 14,301,000,000$ | 13,927,000,000$ | 13,865,000,000$ | 12,225,000,000$ | 15,121,000,000$ | 14,812,000,000$ | 14,583,000,000$ | 13,538,000,000$ | 14,886,000,000$ | 14,342,000,000$ | 13,959,000,000$ | 13,010,000,000$ | 13,858,000,000$ | 12,902,000,000$ | 10,425,000,000$ | 8,619,000,000$ | 8,704,000,000$ | 8,479,000,000$ | 8,255,000,000$ | 7,828,000,000$ | 8,305,000,000$ | 8,236,000,000$ | 8,278,000,000$ | 7,934,000,000$ | 7,739,000,000$ | 6,995,000,000$ | 6,944,000,000$ | 6,538,000,000$ | 6,796,000,000$ | 6,432,000,000$ | 6,452,000,000$ | 5,958,000,000$ | 6,400,000,000$ | 5,944,000,000$ | 5,475,000,000$ | 5,040,000,000$ | 5,452,000,000$ | 5,019,000,000$ | 4,926,000,000$ | 4,563,000,000$ | 5,111,000,000$ |
| QoQ% | | 2.29% | 15.59% | (11.65%) | 4.44% | (.01%) | 17.48% | (13.92%) | 2.69% | .45% | 13.42% | (19.15%) | 2.09% | 1.57% | 7.72% | (9.06%) | 3.79% | 2.74% | 7.29% | (6.12%) | 7.41% | 23.76% | 20.95% | (.98%) | 2.65% | 2.71% | 5.46% | (5.74%) | .84% | (.51%) | 4.34% | 2.52% | 10.64% | .73% | 6.21% | (3.80%) | 5.66% | (.31%) | 8.29% | (6.91%) | 7.67% | 8.57% | 8.63% | (7.56%) | 8.63% | 1.89% | 7.96% | (10.72%) | 9.73% |
| YoY% | | 9.10% | 6.65% | 8.39% | 5.60% | 3.83% | 4.31% | .70% | (5.42%) | (5.98%) | (4.92%) | (9.70%) | 1.58% | 3.28% | 4.47% | 4.06% | 7.42% | 11.16% | 33.90% | 50.95% | 59.21% | 52.16% | 26.29% | 10.11% | 4.80% | 2.95% | (.28%) | (1.34%) | 7.31% | 17.74% | 19.21% | 21.35% | 13.88% | 8.75% | 7.63% | 9.74% | 6.19% | 8.21% | 17.85% | 18.21% | 17.39% | 18.43% | 11.15% | 10.45% | 6.67% | 7.75% | 4.99% | 5.41% | (1.83%) |
| Cost Of Revenue | | 5,304,000,000$ | 4,346,000,000$ | 4,002,000,000$ | 4,396,000,000$ | 4,212,000,000$ | 4,202,000,000$ | 4,094,000,000$ | 5,704,000,000$ | 6,485,000,000$ | 4,240,000,000$ | 3,986,000,000$ | 4,170,000,000$ | 5,022,000,000$ | 4,170,000,000$ | 4,052,000,000$ | 4,320,000,000$ | 4,390,000,000$ | 4,523,000,000$ | 4,213,000,000$ | 4,684,000,000$ | 5,050,000,000$ | 3,711,000,000$ | 1,942,000,000$ | 2,006,000,000$ | 1,920,000,000$ | 1,819,000,000$ | 1,694,000,000$ | 2,022,000,000$ | 1,835,000,000$ | 1,934,000,000$ | 1,927,000,000$ | 2,280,000,000$ | 1,616,000,000$ | 1,529,000,000$ | 1,616,000,000$ | 1,555,000,000$ | 1,504,000,000$ | 1,405,000,000$ | 1,369,000,000$ | 1,475,000,000$ | 1,167,000,000$ | 916,000,000$ | 942,000,000$ | 1,119,000,000$ | 1,094,000,000$ | 1,113,000,000$ | 1,100,000,000$ | 1,282,000,000$ |
| Gross Profit | | 10,472,000,000$ | 11,077,000,000$ | 9,341,000,000$ | 10,706,000,000$ | 10,248,000,000$ | 10,260,000,000$ | 8,216,000,000$ | 8,597,000,000$ | 7,442,000,000$ | 9,625,000,000$ | 8,239,000,000$ | 10,951,000,000$ | 9,790,000,000$ | 10,413,000,000$ | 9,486,000,000$ | 10,566,000,000$ | 9,952,000,000$ | 9,436,000,000$ | 8,797,000,000$ | 9,174,000,000$ | 7,852,000,000$ | 6,714,000,000$ | 6,677,000,000$ | 6,698,000,000$ | 6,559,000,000$ | 6,436,000,000$ | 6,134,000,000$ | 6,283,000,000$ | 6,401,000,000$ | 6,344,000,000$ | 6,007,000,000$ | 5,458,000,000$ | 5,379,000,000$ | 5,415,000,000$ | 4,922,000,000$ | 5,241,000,000$ | 4,928,000,000$ | 5,047,000,000$ | 4,589,000,000$ | 4,925,000,000$ | 4,777,000,000$ | 4,559,000,000$ | 4,098,000,000$ | 4,333,000,000$ | 3,925,000,000$ | 3,813,000,000$ | 3,463,000,000$ | 3,829,000,000$ |
| Gross Margin | | 66.38% | 71.82% | 70.01% | 70.89% | 70.87% | 70.95% | 66.74% | 60.12% | 53.44% | 69.42% | 67.40% | 72.42% | 66.10% | 71.41% | 70.07% | 70.98% | 69.39% | 67.60% | 67.62% | 66.20% | 60.86% | 64.40% | 77.47% | 76.95% | 77.36% | 77.97% | 78.36% | 75.65% | 77.72% | 76.64% | 75.71% | 70.53% | 76.90% | 77.98% | 75.28% | 77.12% | 76.62% | 78.22% | 77.02% | 76.95% | 80.37% | 83.27% | 81.31% | 79.48% | 78.20% | 77.41% | 75.89% | 74.92% |
| Operating Expenses | | 8,568,000,000$ | 6,183,000,000$ | 5,608,000,000$ | 12,196,000,000$ | 6,417,000,000$ | 6,262,000,000$ | 5,418,000,000$ | 5,402,000,000$ | 5,161,000,000$ | 5,112,000,000$ | 5,471,000,000$ | 5,449,000,000$ | 5,187,000,000$ | 7,118,000,000$ | 4,769,000,000$ | 5,492,000,000$ | 5,646,000,000$ | 4,995,000,000$ | 4,694,000,000$ | 5,421,000,000$ | 4,597,000,000$ | 5,962,000,000$ | 3,074,000,000$ | 2,742,000,000$ | 3,942,000,000$ | 3,036,000,000$ | 3,124,000,000$ | 8,724,000,000$ | 3,242,000,000$ | 3,582,000,000$ | 3,104,000,000$ | 3,676,000,000$ | 2,685,000,000$ | 2,753,000,000$ | 2,515,000,000$ | 2,927,000,000$ | 2,567,000,000$ | 2,660,000,000$ | 2,311,000,000$ | 2,812,000,000$ | 2,892,000,000$ | 2,707,000,000$ | 2,411,000,000$ | 4,748,000,000$ | 2,965,000,000$ | 2,298,000,000$ | 2,112,000,000$ | 2,294,000,000$ |
| Operating Income | | 1,904,000,000$ | 4,894,000,000$ | 3,733,000,000$ | (1,490,000,000$) | 3,831,000,000$ | 3,998,000,000$ | 2,798,000,000$ | 3,195,000,000$ | 2,281,000,000$ | 4,513,000,000$ | 2,768,000,000$ | 5,502,000,000$ | 4,603,000,000$ | 3,295,000,000$ | 4,717,000,000$ | 5,074,000,000$ | 4,306,000,000$ | 4,441,000,000$ | 4,103,000,000$ | 3,753,000,000$ | 3,255,000,000$ | 752,000,000$ | 3,603,000,000$ | 3,956,000,000$ | 2,617,000,000$ | 3,400,000,000$ | 3,010,000,000$ | (2,441,000,000$) | 3,159,000,000$ | 2,762,000,000$ | 2,903,000,000$ | 1,782,000,000$ | 2,694,000,000$ | 2,662,000,000$ | 2,407,000,000$ | 2,314,000,000$ | 2,361,000,000$ | 2,387,000,000$ | 2,278,000,000$ | 2,113,000,000$ | 1,885,000,000$ | 1,852,000,000$ | 1,687,000,000$ | (415,000,000$) | 960,000,000$ | 1,515,000,000$ | 1,351,000,000$ | 1,535,000,000$ |
| Operating Margin | | 12.07% | 31.73% | 27.98% | (9.87%) | 26.49% | 27.65% | 22.73% | 22.34% | 16.38% | 32.55% | 22.64% | 36.39% | 31.08% | 22.60% | 34.84% | 34.09% | 30.02% | 31.82% | 31.54% | 27.08% | 25.23% | 7.21% | 41.80% | 45.45% | 30.86% | 41.19% | 38.45% | (29.39%) | 38.36% | 33.37% | 36.59% | 23.03% | 38.51% | 38.34% | 36.82% | 34.05% | 36.71% | 37.00% | 38.23% | 33.02% | 31.71% | 33.83% | 33.47% | (7.61%) | 19.13% | 30.76% | 29.61% | 30.03% |
| Interest Income | | 72,000,000$ | 62,000,000$ | 73,000,000$ | 0$ | 129,000,000$ | 220,000,000$ | 207,000,000$ | 0$ | 157,000,000$ | 98,000,000$ | 99,000,000$ | 0$ | 63,000,000$ | 24,000,000$ | 9,000,000$ | 0$ | 11,000,000$ | 9,000,000$ | 10,000,000$ | 0$ | 10,000,000$ | 18,000,000$ | 135,000,000$ | 0$ | 60,000,000$ | 49,000,000$ | 62,000,000$ | 0$ | 37,000,000$ | 48,000,000$ | 58,000,000$ | 0$ | 41,000,000$ | 31,000,000$ | 26,000,000$ | 0$ | 21,000,000$ | 20,000,000$ | 15,000,000$ | 0$ | 10,000,000$ | 8,000,000$ | 6,000,000$ | 0$ | 20,000,000$ | 4,000,000$ | 5,000,000$ | 0$ |
| Interest Expenses | | 739,000,000$ | 740,000,000$ | 700,000,000$ | 702,000,000$ | 720,000,000$ | 726,000,000$ | 660,000,000$ | 564,000,000$ | 555,000,000$ | 552,000,000$ | 553,000,000$ | 566,000,000$ | 560,000,000$ | 556,000,000$ | 548,000,000$ | 580,000,000$ | 596,000,000$ | 615,000,000$ | 632,000,000$ | 629,000,000$ | 630,000,000$ | 632,000,000$ | 563,000,000$ | 559,000,000$ | 480,000,000$ | 358,000,000$ | 387,000,000$ | 380,000,000$ | 339,000,000$ | 320,000,000$ | 309,000,000$ | 299,000,000$ | 293,000,000$ | 284,000,000$ | 273,000,000$ | 316,000,000$ | 271,000,000$ | 245,000,000$ | 215,000,000$ | 208,000,000$ | 207,000,000$ | 172,000,000$ | 132,000,000$ | 139,000,000$ | 148,000,000$ | 73,000,000$ | 70,000,000$ | 74,000,000$ |
| Income Before Tax | | 714,000,000$ | 1,554,000,000$ | 1,661,000,000$ | (2,269,000,000$) | 2,084,000,000$ | 2,146,000,000$ | 1,755,000,000$ | 1,212,000,000$ | 1,953,000,000$ | 2,610,000,000$ | 475,000,000$ | 2,965,000,000$ | 4,400,000,000$ | 1,183,000,000$ | 4,929,000,000$ | 4,271,000,000$ | 3,688,000,000$ | 1,163,000,000$ | 3,867,000,000$ | (1,507,000,000$) | 2,500,000,000$ | (693,000,000$) | 3,098,000,000$ | 3,074,000,000$ | 2,001,000,000$ | 807,000,000$ | 2,544,000,000$ | (2,373,000,000$) | 2,761,000,000$ | 2,012,000,000$ | 2,797,000,000$ | 1,193,000,000$ | 2,095,000,000$ | 2,353,000,000$ | 2,086,000,000$ | 1,998,000,000$ | 2,014,000,000$ | 2,096,000,000$ | 1,776,000,000$ | 1,924,000,000$ | 1,647,000,000$ | 1,678,000,000$ | 1,396,000,000$ | (1,037,000,000$) | 687,000,000$ | 1,433,000,000$ | 1,286,000,000$ | 1,439,000,000$ |
| Tax Expenses | | 526,000,000$ | 613,000,000$ | 372,000,000$ | (2,246,000,000$) | 520,000,000$ | 773,000,000$ | 383,000,000$ | 388,000,000$ | 172,000,000$ | 583,000,000$ | 234,000,000$ | 493,000,000$ | 448,000,000$ | 255,000,000$ | 436,000,000$ | 226,000,000$ | 508,000,000$ | 394,000,000$ | 312,000,000$ | (1,545,000,000$) | 187,000,000$ | 46,000,000$ | 88,000,000$ | 273,000,000$ | 117,000,000$ | 66,000,000$ | 88,000,000$ | (547,000,000$) | 14,000,000$ | 29,000,000$ | 14,000,000$ | 1,141,000,000$ | 464,000,000$ | 438,000,000$ | 375,000,000$ | 607,000,000$ | 416,000,000$ | 486,000,000$ | 422,000,000$ | 407,000,000$ | 408,000,000$ | 312,000,000$ | 374,000,000$ | (227,000,000$) | 181,000,000$ | 335,000,000$ | 306,000,000$ | 311,000,000$ |
| Net Income | | 188,000,000$ | 941,000,000$ | 1,289,000,000$ | (23,000,000$) | 1,564,000,000$ | 1,373,000,000$ | 1,372,000,000$ | 824,000,000$ | 1,781,000,000$ | 2,027,000,000$ | 241,000,000$ | 2,472,000,000$ | 3,952,000,000$ | 928,000,000$ | 4,493,000,000$ | 4,045,000,000$ | 3,180,000,000$ | 769,000,000$ | 3,555,000,000$ | 38,000,000$ | 2,313,000,000$ | (739,000,000$) | 3,010,000,000$ | 2,801,000,000$ | 1,884,000,000$ | 741,000,000$ | 2,456,000,000$ | (1,826,000,000$) | 2,747,000,000$ | 1,983,000,000$ | 2,783,000,000$ | 52,000,000$ | 1,631,000,000$ | 1,915,000,000$ | 1,711,000,000$ | 1,391,000,000$ | 1,598,000,000$ | 1,610,000,000$ | 1,354,000,000$ | 1,517,000,000$ | 1,239,000,000$ | 1,366,000,000$ | 1,022,000,000$ | (810,000,000$) | 506,000,000$ | 1,098,000,000$ | 980,000,000$ | 1,128,000,000$ |
| Profit Margin | | 1.19% | 6.10% | 9.66% | (.15%) | 10.82% | 9.49% | 11.15% | 5.76% | 12.79% | 14.62% | 1.97% | 16.35% | 26.68% | 6.36% | 33.19% | 27.17% | 22.17% | 5.51% | 27.33% | .27% | 17.93% | (7.09%) | 34.92% | 32.18% | 22.22% | 8.98% | 31.38% | (21.99%) | 33.35% | 23.96% | 35.08% | .67% | 23.32% | 27.58% | 26.17% | 20.47% | 24.85% | 24.95% | 22.73% | 23.70% | 20.85% | 24.95% | 20.28% | (14.86%) | 10.08% | 22.29% | 21.48% | 22.07% |
| TTM | | 4.02% | 6.47% | 7.33% | 7.61% | 9.24% | 9.73% | 11.04% | 8.97% | 11.83% | 15.52% | 13.38% | 20.40% | 23.21% | 22.05% | 22.01% | 20.55% | 13.67% | 12.42% | 10.29% | 10.09% | 18.17% | 19.20% | 24.77% | 23.69% | 9.90% | 12.62% | 16.42% | 17.36% | 23.50% | 20.84% | 21.55% | 18.82% | 24.38% | 24.77% | 24.07% | 23.22% | 24.08% | 23.11% | 23.03% | 22.50% | 12.86% | 9.93% | 8.89% | 8.89% | 18.92% | 21.65% | 21.76% | 21.97% |
| Earnings to Minority | | 2,000,000$ | 3,000,000$ | 3,000,000$ | (1,000,000$) | 3,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | (1,000,000$) | 3,000,000$ | 4,000,000$ | 3,000,000$ | 1,000,000$ | 1,000,000$ | 3,000,000$ | 2,000,000$ | 2,000,000$ | 5,000,000$ | (1,000,000$) | 14,000,000$ | 13,000,000$ | 10,000,000$ | 8,000,000$ | 12,000,000$ | (4,000,000$) | 12,000,000$ | 10,000,000$ | 12,000,000$ | 0$ | 8,000,000$ | 9,000,000$ | 9,000,000$ | 7,000,000$ | 8,000,000$ | 8,000,000$ | 7,000,000$ | | 7,000,000$ | | | | | | | |
| Earnings to Common Shareholders | | 176,000,000$ | 928,000,000$ | 1,276,000,000$ | (32,000,000$) | 1,551,000,000$ | 1,360,000,000$ | 1,359,000,000$ | 811,000,000$ | 1,767,000,000$ | 2,013,000,000$ | 228,000,000$ | 2,462,000,000$ | 3,931,000,000$ | 913,000,000$ | 4,468,000,000$ | 4,023,000,000$ | 3,158,000,000$ | 749,000,000$ | 3,529,000,000$ | 20,000,000$ | 2,291,000,000$ | (756,000,000$) | 2,996,000,000$ | 2,788,000,000$ | 1,874,000,000$ | 733,000,000$ | 2,444,000,000$ | (1,822,000,000$) | 2,735,000,000$ | 1,973,000,000$ | 2,771,000,000$ | 52,000,000$ | 1,623,000,000$ | 1,906,000,000$ | 1,702,000,000$ | 1,384,000,000$ | 1,590,000,000$ | 1,602,000,000$ | 1,347,000,000$ | 1,517,000,000$ | 1,232,000,000$ | 1,366,000,000$ | 1,022,000,000$ | (810,000,000$) | 506,000,000$ | 1,098,000,000$ | 980,000,000$ | 1,128,000,000$ |
| QoQ% | | (81.03%) | (27.27%) | 4,087.50% | (102.06%) | 14.04% | .07% | 67.57% | (54.10%) | (12.22%) | 782.90% | (90.74%) | (37.37%) | 330.56% | (79.57%) | 11.06% | 27.39% | 321.63% | (78.78%) | 17,545.00% | (99.13%) | 403.04% | (125.23%) | 7.46% | 48.77% | 155.66% | (70.01%) | 234.14% | (166.62%) | 38.62% | (28.80%) | 5,228.85% | (96.80%) | (14.85%) | 11.99% | 22.98% | (12.96%) | (.75%) | 18.93% | (11.21%) | 23.13% | (9.81%) | 33.66% | 226.17% | (260.08%) | (53.92%) | 12.04% | (13.12%) | 17.01% |
| YoY% | | (88.65%) | (31.77%) | (6.11%) | (103.95%) | (12.22%) | (32.44%) | 496.05% | (67.06%) | (55.05%) | 120.48% | (94.90%) | (38.80%) | 24.48% | 21.90% | 26.61% | 20,015.00% | 37.84% | 199.07% | 17.79% | (99.28%) | 22.25% | (203.14%) | 22.59% | 253.02% | (31.48%) | (62.85%) | (11.80%) | (3,603.85%) | 68.52% | 3.52% | 62.81% | (96.24%) | 2.08% | 18.98% | 26.36% | (8.77%) | 29.06% | 17.28% | 31.80% | 287.28% | 143.48% | 24.41% | 4.29% | (171.81%) | (47.51%) | 2.81% | 1.24% | (26.75%) |
| Earnings Per Share, Basic | | 0.10$ | 0.52$ | 0.72$ | (0.02$) | 0.88$ | 0.77$ | 0.77$ | 0.46$ | 1.00$ | 1.14$ | 0.13$ | 1.39$ | 2.22$ | 0.52$ | 2.52$ | 2.27$ | 1.78$ | 0.42$ | 1.99$ | 0.01$ | 1.30$ | (0.46$) | 2.02$ | 1.88$ | 1.27$ | 0.50$ | 1.65$ | (1.22$) | 1.81$ | 1.26$ | 1.74$ | 0.03$ | 1.02$ | 1.19$ | 1.07$ | 0.86$ | 0.97$ | 0.99$ | 0.83$ | 0.93$ | 0.75$ | 0.84$ | 0.64$ | (0.51$) | 0.32$ | 0.69$ | 0.61$ | 0.71$ |
| Earnings Per Share, Diluted | | 0.10$ | 0.52$ | 0.72$ | (0.02$) | 0.88$ | 0.77$ | 0.77$ | 0.46$ | 1.00$ | 1.14$ | 0.13$ | 1.38$ | 2.21$ | 0.51$ | 2.51$ | 2.26$ | 1.78$ | 0.42$ | 1.99$ | 0.01$ | 1.29$ | (0.46$) | 2.02$ | 1.88$ | 1.26$ | 0.49$ | 1.65$ | (1.21$) | 1.81$ | 1.26$ | 1.74$ | 0.03$ | 1.01$ | 1.19$ | 1.06$ | 0.85$ | 0.97$ | 0.98$ | 0.83$ | 0.92$ | 0.74$ | 0.84$ | 0.64$ | (0.50$) | 0.31$ | 0.68$ | 0.61$ | 0.71$ |
| Unlevered FCF Per Share, Basic | | 3.76$ | 2.76$ | 0.79$ | 3.82$ | 2.94$ | 1.15$ | 2.17$ | 2.57$ | 4.16$ | 3.48$ | 2.27$ | 4.07$ | 4.19$ | 2.75$ | 2.68$ | 2.76$ | 4.36$ | 2.65$ | 2.65$ | 2.58$ | 3.17$ | 1.77$ | 2.49$ | 2.10$ | 2.97$ | 1.59$ | 1.97$ | 2.19$ | 2.81$ | 1.76$ | 1.59$ | 1.51$ | 1.97$ | 1.18$ | 1.26$ | | | 1.10$ | 1.24$ | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 3.75$ | 2.76$ | 0.79$ | 3.80$ | 2.93$ | 1.15$ | 2.17$ | 2.56$ | 4.15$ | 3.47$ | 2.26$ | 4.05$ | 4.18$ | 2.74$ | 2.67$ | 2.75$ | 4.34$ | 2.64$ | 2.64$ | 2.56$ | 3.16$ | 1.77$ | 2.49$ | 2.09$ | 2.97$ | 1.58$ | 1.96$ | 2.18$ | 2.80$ | 1.75$ | 1.58$ | 1.50$ | 1.96$ | 1.17$ | 1.25$ | | | 1.09$ | 1.24$ | | | | | | | | | |
| Average Shares, Basic | | 1,769,000,000 | 1,768,000,000 | 1,768,000,000 | 1,770,000,000 | 1,769,000,000 | 1,768,000,000 | 1,769,000,000 | 1,768,000,000 | 1,767,000,000 | 1,767,000,000 | 1,770,000,000 | 1,772,000,000 | 1,771,000,000 | 1,770,000,000 | 1,771,000,000 | 1,772,000,000 | 1,770,000,000 | 1,769,000,000 | 1,769,000,000 | 1,771,000,000 | 1,769,000,000 | 1,647,000,000 | 1,481,000,000 | 1,483,000,000 | 1,481,000,000 | 1,480,000,000 | 1,480,000,000 | 1,494,000,000 | 1,511,000,000 | 1,568,000,000 | 1,591,000,000 | 1,595,000,000 | 1,597,000,000 | 1,595,000,000 | 1,597,000,000 | 1,616,000,000 | 1,632,000,000 | 1,624,000,000 | 1,616,000,000 | 1,633,000,000 | 1,652,000,000 | 1,620,000,000 | 1,595,000,000 | 1,596,000,000 | 1,595,000,000 | 1,594,000,000 | 1,595,000,000 | 1,589,000,000 |
| Average Shares, Diluted | | 1,772,000,000 | 1,771,000,000 | 1,772,000,000 | 1,776,000,000 | 1,772,000,000 | 1,771,000,000 | 1,773,000,000 | 1,774,000,000 | 1,771,000,000 | 1,771,000,000 | 1,776,000,000 | 1,782,000,000 | 1,776,000,000 | 1,776,000,000 | 1,778,000,000 | 1,780,000,000 | 1,777,000,000 | 1,776,000,000 | 1,775,000,000 | 1,787,000,000 | 1,774,000,000 | 1,647,000,000 | 1,484,000,000 | 1,486,000,000 | 1,483,000,000 | 1,484,000,000 | 1,483,000,000 | 1,501,000,000 | 1,515,000,000 | 1,572,000,000 | 1,596,000,000 | 1,606,000,000 | 1,603,000,000 | 1,600,000,000 | 1,603,000,000 | 1,627,000,000 | 1,640,000,000 | 1,632,000,000 | 1,625,000,000 | 1,643,000,000 | 1,664,000,000 | 1,633,000,000 | 1,608,000,000 | 1,613,000,000 | 1,610,000,000 | 1,608,000,000 | 1,609,000,000 | 1,597,000,000 |
| EBIT | | 1,453,000,000$ | 2,294,000,000$ | 2,361,000,000$ | (1,567,000,000$) | 2,804,000,000$ | 2,872,000,000$ | 2,415,000,000$ | 1,776,000,000$ | 2,508,000,000$ | 3,162,000,000$ | 1,028,000,000$ | 3,531,000,000$ | 4,960,000,000$ | 1,739,000,000$ | 5,477,000,000$ | 4,851,000,000$ | 4,284,000,000$ | 1,778,000,000$ | 4,499,000,000$ | (878,000,000$) | 3,130,000,000$ | (61,000,000$) | 3,661,000,000$ | 3,633,000,000$ | 2,481,000,000$ | 1,165,000,000$ | 2,931,000,000$ | (1,993,000,000$) | 3,100,000,000$ | 2,332,000,000$ | 3,106,000,000$ | 1,492,000,000$ | 2,388,000,000$ | 2,637,000,000$ | 2,359,000,000$ | 2,314,000,000$ | 2,285,000,000$ | 2,341,000,000$ | 1,991,000,000$ | 2,132,000,000$ | 1,854,000,000$ | 1,850,000,000$ | 1,528,000,000$ | (898,000,000$) | 835,000,000$ | 1,506,000,000$ | 1,356,000,000$ | 1,513,000,000$ |
| EBITDA | | 1,453,000,000$ | 2,294,000,000$ | 2,361,000,000$ | (1,567,000,000$) | 2,804,000,000$ | 2,872,000,000$ | 2,415,000,000$ | 1,776,000,000$ | 2,508,000,000$ | 3,162,000,000$ | 1,028,000,000$ | 3,531,000,000$ | 4,960,000,000$ | 1,739,000,000$ | 5,477,000,000$ | 4,851,000,000$ | 4,284,000,000$ | 1,778,000,000$ | 4,499,000,000$ | (878,000,000$) | 3,130,000,000$ | (61,000,000$) | 3,661,000,000$ | 3,633,000,000$ | 2,481,000,000$ | 1,165,000,000$ | 2,931,000,000$ | (1,993,000,000$) | 3,100,000,000$ | 2,332,000,000$ | 3,106,000,000$ | 1,492,000,000$ | 2,388,000,000$ | 2,637,000,000$ | 2,359,000,000$ | 2,314,000,000$ | 2,285,000,000$ | 2,341,000,000$ | 1,991,000,000$ | 2,132,000,000$ | 1,854,000,000$ | 1,850,000,000$ | 1,528,000,000$ | (898,000,000$) | 835,000,000$ | 1,506,000,000$ | 1,356,000,000$ | 1,513,000,000$ |