| Apple Inc. (AAPL) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-27 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Sep-24 | 2022-Jun-25 | 2022-Mar-26 | 2021-Dec-25 | 2021-Sep-25 | 2021-Jun-26 | 2021-Mar-27 | 2020-Dec-26 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Sep-24 | 2016-Jun-25 | 2016-Mar-26 | 2015-Dec-26 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 102,466,000,000$ | 94,036,000,000$ | 95,359,000,000$ | 124,300,000,000$ | 94,930,000,000$ | 85,777,000,000$ | 90,753,000,000$ | 119,575,000,000$ | 89,498,000,000$ | 81,797,000,000$ | 94,836,000,000$ | 117,154,000,000$ | 90,146,000,000$ | 82,959,000,000$ | 97,278,000,000$ | 123,945,000,000$ | 83,360,000,000$ | 81,434,000,000$ | 89,584,000,000$ | 111,439,000,000$ | 64,698,000,000$ | 59,685,000,000$ | 58,313,000,000$ | 91,819,000,000$ | 64,040,000,000$ | 53,809,000,000$ | 58,015,000,000$ | 84,310,000,000$ | 62,900,000,000$ | 53,265,000,000$ | 61,137,000,000$ | 88,293,000,000$ | 52,579,000,000$ | 45,408,000,000$ | 52,896,000,000$ | 78,351,000,000$ | 46,852,000,000$ | 42,358,000,000$ | 50,557,000,000$ | 75,872,000,000$ | 51,501,000,000$ | 49,605,000,000$ | 58,010,000,000$ | 74,599,000,000$ | 42,123,000,000$ | 37,432,000,000$ | 45,646,000,000$ | 57,594,000,000$ |
| QoQ% | | 8.97% | (1.39%) | (23.28%) | 30.94% | 10.67% | (5.48%) | (24.10%) | 33.61% | 9.42% | (13.75%) | (19.05%) | 29.96% | 8.66% | (14.72%) | (21.52%) | 48.69% | 2.37% | (9.10%) | (19.61%) | 72.25% | 8.40% | 2.35% | (36.49%) | 43.38% | 19.01% | (7.25%) | (31.19%) | 34.04% | 18.09% | (12.88%) | (30.76%) | 67.92% | 15.79% | (14.16%) | (32.49%) | 67.23% | 10.61% | (16.22%) | (33.37%) | 47.32% | 3.82% | (14.49%) | (22.24%) | 77.10% | 12.53% | (18.00%) | (20.75%) | 53.70% |
| YoY% | | 7.94% | 9.63% | 5.08% | 3.95% | 6.07% | 4.87% | (4.31%) | 2.07% | (.72%) | (1.40%) | (2.51%) | (5.48%) | 8.14% | 1.87% | 8.59% | 11.22% | 28.85% | 36.44% | 53.63% | 21.37% | 1.03% | 10.92% | .51% | 8.91% | 1.81% | 1.02% | (5.11%) | (4.51%) | 19.63% | 17.30% | 15.58% | 12.69% | 12.22% | 7.20% | 4.63% | 3.27% | (9.03%) | (14.61%) | (12.85%) | 1.71% | 22.26% | 32.52% | 27.09% | 29.53% | 12.41% | 5.97% | 4.69% | 5.65% |
| Cost Of Revenue | | 54,125,000,000$ | 50,318,000,000$ | 50,492,000,000$ | 66,025,000,000$ | 51,051,000,000$ | 46,099,000,000$ | 48,482,000,000$ | 64,720,000,000$ | 49,071,000,000$ | 45,384,000,000$ | 52,860,000,000$ | 66,822,000,000$ | 52,051,000,000$ | 47,074,000,000$ | 54,719,000,000$ | 69,702,000,000$ | 48,186,000,000$ | 46,179,000,000$ | 51,505,000,000$ | 67,111,000,000$ | 40,009,000,000$ | 37,005,000,000$ | 35,943,000,000$ | 56,602,000,000$ | 39,727,000,000$ | 33,582,000,000$ | 36,194,000,000$ | 52,279,000,000$ | 38,816,000,000$ | 32,844,000,000$ | 37,715,000,000$ | 54,381,000,000$ | 32,648,000,000$ | 27,920,000,000$ | 32,305,000,000$ | 48,175,000,000$ | 29,039,000,000$ | 26,252,000,000$ | 30,636,000,000$ | 45,449,000,000$ | 30,953,000,000$ | 29,924,000,000$ | 34,354,000,000$ | 44,858,000,000$ | 26,114,000,000$ | 22,697,000,000$ | 27,699,000,000$ | 35,748,000,000$ |
| Gross Profit | | 48,341,000,000$ | 43,718,000,000$ | 44,867,000,000$ | 58,275,000,000$ | 43,879,000,000$ | 39,678,000,000$ | 42,271,000,000$ | 54,855,000,000$ | 40,427,000,000$ | 36,413,000,000$ | 41,976,000,000$ | 50,332,000,000$ | 38,095,000,000$ | 35,885,000,000$ | 42,559,000,000$ | 54,243,000,000$ | 35,174,000,000$ | 35,255,000,000$ | 38,079,000,000$ | 44,328,000,000$ | 24,689,000,000$ | 22,680,000,000$ | 22,370,000,000$ | 35,217,000,000$ | 24,313,000,000$ | 20,227,000,000$ | 21,821,000,000$ | 32,031,000,000$ | 24,084,000,000$ | 20,421,000,000$ | 23,422,000,000$ | 33,912,000,000$ | 19,931,000,000$ | 17,488,000,000$ | 20,591,000,000$ | 30,176,000,000$ | 17,813,000,000$ | 16,106,000,000$ | 19,921,000,000$ | 30,423,000,000$ | 20,548,000,000$ | 19,681,000,000$ | 23,656,000,000$ | 29,741,000,000$ | 16,009,000,000$ | 14,735,000,000$ | 17,947,000,000$ | 21,846,000,000$ |
| Gross Margin | | 47.18% | 46.49% | 47.05% | 46.88% | 46.22% | 46.26% | 46.58% | 45.88% | 45.17% | 44.52% | 44.26% | 42.96% | 42.26% | 43.26% | 43.75% | 43.76% | 42.20% | 43.29% | 42.51% | 39.78% | 38.16% | 38.00% | 38.36% | 38.36% | 37.97% | 37.59% | 37.61% | 37.99% | 38.29% | 38.34% | 38.31% | 38.41% | 37.91% | 38.51% | 38.93% | 38.51% | 38.02% | 38.02% | 39.40% | 40.10% | 39.90% | 39.68% | 40.78% | 39.87% | 38.01% | 39.37% | 39.32% | 37.93% |
| Operating Expenses | | 15,914,000,000$ | 15,516,000,000$ | 15,278,000,000$ | 15,443,000,000$ | 14,288,000,000$ | 14,326,000,000$ | 14,371,000,000$ | 14,482,000,000$ | 13,458,000,000$ | 13,415,000,000$ | 13,658,000,000$ | 14,316,000,000$ | 13,201,000,000$ | 12,809,000,000$ | 12,580,000,000$ | 12,755,000,000$ | 11,388,000,000$ | 11,129,000,000$ | 10,576,000,000$ | 10,794,000,000$ | 9,914,000,000$ | 9,589,000,000$ | 9,517,000,000$ | 9,648,000,000$ | 8,688,000,000$ | 8,683,000,000$ | 8,406,000,000$ | 8,685,000,000$ | 7,966,000,000$ | 7,809,000,000$ | 7,528,000,000$ | 7,638,000,000$ | 6,811,000,000$ | 6,720,000,000$ | 6,494,000,000$ | 6,817,000,000$ | 6,052,000,000$ | 6,001,000,000$ | 5,934,000,000$ | 6,252,000,000$ | 5,925,000,000$ | 5,598,000,000$ | 5,378,000,000$ | 5,495,000,000$ | 4,844,000,000$ | 4,453,000,000$ | 4,354,000,000$ | 4,383,000,000$ |
| Operating Income | | 32,427,000,000$ | 28,202,000,000$ | 29,589,000,000$ | 42,832,000,000$ | 29,591,000,000$ | 25,352,000,000$ | 27,900,000,000$ | 40,373,000,000$ | 26,969,000,000$ | 22,998,000,000$ | 28,318,000,000$ | 36,016,000,000$ | 24,894,000,000$ | 23,076,000,000$ | 29,979,000,000$ | 41,488,000,000$ | 23,786,000,000$ | 24,126,000,000$ | 27,503,000,000$ | 33,534,000,000$ | 14,775,000,000$ | 13,091,000,000$ | 12,853,000,000$ | 25,569,000,000$ | 15,625,000,000$ | 11,544,000,000$ | 13,415,000,000$ | 23,346,000,000$ | 16,118,000,000$ | 12,612,000,000$ | 15,894,000,000$ | 26,274,000,000$ | 13,120,000,000$ | 10,768,000,000$ | 14,097,000,000$ | 23,359,000,000$ | 11,761,000,000$ | 10,105,000,000$ | 13,987,000,000$ | 24,171,000,000$ | 14,623,000,000$ | 14,083,000,000$ | 18,278,000,000$ | 24,246,000,000$ | 11,165,000,000$ | 10,282,000,000$ | 13,593,000,000$ | 17,463,000,000$ |
| Operating Margin | | 31.65% | 29.99% | 31.03% | 34.46% | 31.17% | 29.56% | 30.74% | 33.76% | 30.13% | 28.12% | 29.86% | 30.74% | 27.62% | 27.82% | 30.82% | 33.47% | 28.53% | 29.63% | 30.70% | 30.09% | 22.84% | 21.93% | 22.04% | 27.85% | 24.40% | 21.45% | 23.12% | 27.69% | 25.63% | 23.68% | 26.00% | 29.76% | 24.95% | 23.71% | 26.65% | 29.81% | 25.10% | 23.86% | 27.67% | 31.86% | 28.39% | 28.39% | 31.51% | 32.50% | 26.51% | 27.47% | 29.78% | 30.32% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | 1,002,000,000$ | 998,000,000$ | 930,000,000$ | 1,003,000,000$ | 827,000,000$ | 719,000,000$ | 691,000,000$ | 694,000,000$ | 672,000,000$ | 665,000,000$ | 670,000,000$ | 638,000,000$ | 634,000,000$ | 697,000,000$ | 757,000,000$ | 785,000,000$ | 810,000,000$ | 866,000,000$ | 1,010,000,000$ | 890,000,000$ | 868,000,000$ | 846,000,000$ | 792,000,000$ | 734,000,000$ | 666,000,000$ | 602,000,000$ | 530,000,000$ | 525,000,000$ | 450,000,000$ | 409,000,000$ | 321,000,000$ | 276,000,000$ | 238,000,000$ | 201,000,000$ | 163,000,000$ | 131,000,000$ | 115,000,000$ | 100,000,000$ | 85,000,000$ | 84,000,000$ |
| Income Before Tax | | 32,804,000,000$ | 28,031,000,000$ | 29,310,000,000$ | 42,584,000,000$ | 29,610,000,000$ | 25,494,000,000$ | 28,058,000,000$ | 40,323,000,000$ | 26,998,000,000$ | 22,733,000,000$ | 28,382,000,000$ | 35,623,000,000$ | 24,657,000,000$ | 23,066,000,000$ | 30,139,000,000$ | 41,241,000,000$ | 23,248,000,000$ | 24,369,000,000$ | 28,011,000,000$ | 33,579,000,000$ | 14,901,000,000$ | 13,137,000,000$ | 13,135,000,000$ | 25,918,000,000$ | 16,127,000,000$ | 11,911,000,000$ | 13,793,000,000$ | 23,906,000,000$ | 16,421,000,000$ | 13,284,000,000$ | 16,168,000,000$ | 27,030,000,000$ | 13,917,000,000$ | 11,308,000,000$ | 14,684,000,000$ | 24,180,000,000$ | 12,188,000,000$ | 10,469,000,000$ | 14,142,000,000$ | 24,573,000,000$ | 15,062,000,000$ | 14,473,000,000$ | 18,564,000,000$ | 24,416,000,000$ | 11,472,000,000$ | 10,484,000,000$ | 13,818,000,000$ | 17,709,000,000$ |
| Tax Expenses | | 5,338,000,000$ | 4,597,000,000$ | 4,530,000,000$ | 6,254,000,000$ | 14,874,000,000$ | 4,046,000,000$ | 4,422,000,000$ | 6,407,000,000$ | 4,042,000,000$ | 2,852,000,000$ | 4,222,000,000$ | 5,625,000,000$ | 3,936,000,000$ | 3,624,000,000$ | 5,129,000,000$ | 6,611,000,000$ | 2,697,000,000$ | 2,625,000,000$ | 4,381,000,000$ | 4,824,000,000$ | 2,228,000,000$ | 1,884,000,000$ | 1,886,000,000$ | 3,682,000,000$ | 2,441,000,000$ | 1,867,000,000$ | 2,232,000,000$ | 3,941,000,000$ | 2,296,000,000$ | 1,765,000,000$ | 2,346,000,000$ | 6,965,000,000$ | 3,203,000,000$ | 2,591,000,000$ | 3,655,000,000$ | 6,289,000,000$ | 3,174,000,000$ | 2,673,000,000$ | 3,626,000,000$ | 6,212,000,000$ | 3,938,000,000$ | 3,796,000,000$ | 4,995,000,000$ | 6,392,000,000$ | 3,005,000,000$ | 2,736,000,000$ | 3,595,000,000$ | 4,637,000,000$ |
| Net Income | | 27,466,000,000$ | 23,434,000,000$ | 24,780,000,000$ | 36,330,000,000$ | 14,736,000,000$ | 21,448,000,000$ | 23,636,000,000$ | 33,916,000,000$ | 22,956,000,000$ | 19,881,000,000$ | 24,160,000,000$ | 29,998,000,000$ | 20,721,000,000$ | 19,442,000,000$ | 25,010,000,000$ | 34,630,000,000$ | 20,551,000,000$ | 21,744,000,000$ | 23,630,000,000$ | 28,755,000,000$ | 12,673,000,000$ | 11,253,000,000$ | 11,249,000,000$ | 22,236,000,000$ | 13,686,000,000$ | 10,044,000,000$ | 11,561,000,000$ | 19,965,000,000$ | 14,125,000,000$ | 11,519,000,000$ | 13,822,000,000$ | 20,065,000,000$ | 10,714,000,000$ | 8,717,000,000$ | 11,029,000,000$ | 17,891,000,000$ | 9,014,000,000$ | 7,796,000,000$ | 10,516,000,000$ | 18,361,000,000$ | 11,124,000,000$ | 10,677,000,000$ | 13,569,000,000$ | 18,024,000,000$ | 8,467,000,000$ | 7,748,000,000$ | 10,223,000,000$ | 13,072,000,000$ |
| Profit Margin | | 26.81% | 24.92% | 25.99% | 29.23% | 15.52% | 25.00% | 26.04% | 28.36% | 25.65% | 24.31% | 25.48% | 25.61% | 22.99% | 23.44% | 25.71% | 27.94% | 24.65% | 26.70% | 26.38% | 25.80% | 19.59% | 18.85% | 19.29% | 24.22% | 21.37% | 18.67% | 19.93% | 23.68% | 22.46% | 21.63% | 22.61% | 22.73% | 20.38% | 19.20% | 20.85% | 22.83% | 19.24% | 18.41% | 20.80% | 24.20% | 21.60% | 21.52% | 23.39% | 24.16% | 20.10% | 20.70% | 22.40% | 22.70% |
| TTM | | 26.92% | 24.30% | 24.30% | 24.30% | 23.97% | 26.44% | 26.31% | 26.16% | 25.31% | 24.68% | 24.49% | 24.56% | 25.31% | 25.71% | 26.41% | 26.58% | 25.88% | 25.00% | 23.45% | 21.74% | 20.91% | 21.33% | 21.35% | 21.49% | 21.24% | 21.50% | 22.12% | 22.72% | 22.41% | 21.98% | 21.55% | 21.13% | 21.09% | 20.87% | 20.74% | 20.73% | 21.19% | 21.70% | 22.27% | 22.87% | 22.85% | 22.62% | 22.53% | 22.25% | 21.61% | 21.64% | 21.42% | 21.28% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 27,466,000,000$ | 23,434,000,000$ | 24,780,000,000$ | 36,330,000,000$ | 14,736,000,000$ | 21,448,000,000$ | 23,636,000,000$ | 33,916,000,000$ | 22,956,000,000$ | 19,881,000,000$ | 24,160,000,000$ | 29,998,000,000$ | 20,721,000,000$ | 19,442,000,000$ | 25,010,000,000$ | 34,630,000,000$ | 20,551,000,000$ | 21,744,000,000$ | 23,630,000,000$ | 28,755,000,000$ | 12,673,000,000$ | 11,253,000,000$ | 11,249,000,000$ | 22,236,000,000$ | 13,686,000,000$ | 10,044,000,000$ | 11,561,000,000$ | 19,965,000,000$ | 14,125,000,000$ | 11,519,000,000$ | 13,822,000,000$ | 20,065,000,000$ | 10,714,000,000$ | 8,717,000,000$ | 11,029,000,000$ | 17,891,000,000$ | 9,014,000,000$ | 7,796,000,000$ | 10,516,000,000$ | 18,361,000,000$ | 11,124,000,000$ | 10,677,000,000$ | 13,569,000,000$ | 18,024,000,000$ | 8,467,000,000$ | 7,748,000,000$ | 10,223,000,000$ | 13,072,000,000$ |
| QoQ% | | 17.21% | (5.43%) | (31.79%) | 146.54% | (31.29%) | (9.26%) | (30.31%) | 47.74% | 15.47% | (17.71%) | (19.46%) | 44.77% | 6.58% | (22.26%) | (27.78%) | 68.51% | (5.49%) | (7.98%) | (17.82%) | 126.90% | 12.62% | .04% | (49.41%) | 62.47% | 36.26% | (13.12%) | (42.09%) | 41.35% | 22.62% | (16.66%) | (31.11%) | 87.28% | 22.91% | (20.96%) | (38.35%) | 98.48% | 15.62% | (25.87%) | (42.73%) | 65.06% | 4.19% | (21.31%) | (24.72%) | 112.87% | 9.28% | (24.21%) | (21.80%) | 74.02% |
| YoY% | | 86.39% | 9.26% | 4.84% | 7.12% | (35.81%) | 7.88% | (2.17%) | 13.06% | 10.79% | 2.26% | (3.40%) | (13.38%) | .83% | (10.59%) | 5.84% | 20.43% | 62.16% | 93.23% | 110.06% | 29.32% | (7.40%) | 12.04% | (2.70%) | 11.38% | (3.11%) | (12.81%) | (16.36%) | (.50%) | 31.84% | 32.14% | 25.32% | 12.15% | 18.86% | 11.81% | 4.88% | (2.56%) | (18.97%) | (26.98%) | (22.50%) | 1.87% | 31.38% | 37.80% | 32.73% | 37.88% | 12.71% | 12.29% | 7.08% | (.05%) |
| Earnings Per Share, Basic | | 1.85$ | 1.57$ | 1.65$ | 2.41$ | 0.97$ | 1.40$ | 1.53$ | 2.19$ | 1.47$ | 1.27$ | 1.53$ | 1.89$ | 1.29$ | 1.20$ | 1.54$ | 2.11$ | 1.25$ | 1.31$ | 1.41$ | 1.70$ | 0.74$ | 0.65$ | 0.65$ | 1.26$ | 0.23$ | 2.20$ | 2.47$ | 4.22$ | 0.22$ | 2.36$ | 2.75$ | 3.92$ | 2.08$ | 1.68$ | 2.11$ | 3.38$ | 1.68$ | 1.43$ | 1.91$ | 3.30$ | 1.97$ | 1.86$ | 2.34$ | 3.08$ | 1.43$ | 1.29$ | 1.67$ | 2.08$ |
| Earnings Per Share, Diluted | | 1.85$ | 1.57$ | 1.65$ | 2.40$ | 0.97$ | 1.40$ | 1.53$ | 2.18$ | 1.46$ | 1.26$ | 1.52$ | 1.88$ | 1.29$ | 1.20$ | 1.52$ | 2.10$ | 1.24$ | 1.30$ | 1.40$ | 1.68$ | 0.73$ | 0.65$ | 0.64$ | 1.25$ | 0.23$ | 2.18$ | 2.46$ | 4.18$ | 0.22$ | 2.34$ | 2.73$ | 3.89$ | 2.07$ | 1.67$ | 2.10$ | 3.36$ | 1.67$ | 1.42$ | 1.90$ | 3.28$ | 1.96$ | 1.85$ | 2.33$ | 3.06$ | 1.42$ | 1.28$ | 1.66$ | 2.07$ |
| Unlevered FCF Per Share, Basic | | 1.79$ | 1.64$ | 1.39$ | 1.79$ | 1.58$ | 1.75$ | 1.34$ | 2.42$ | 1.25$ | 1.55$ | 1.62$ | 1.90$ | 1.30$ | 1.29$ | 1.58$ | 2.69$ | 1.03$ | 1.14$ | 1.30$ | 2.08$ | 1.10$ | 0.85$ | 0.66$ | 1.61$ | 0.29$ | 2.11$ | 1.88$ | 4.93$ | 0.26$ | 2.30$ | 2.18$ | 4.98$ | 2.31$ | 1.23$ | 1.84$ | 4.51$ | 2.34$ | 1.44$ | | | | | | | | | | 3.30$ |
| Unlevered FCF Per Share, Diluted | | 1.78$ | 1.63$ | 1.39$ | 1.78$ | 1.57$ | 1.74$ | 1.34$ | 2.41$ | 1.24$ | 1.54$ | 1.62$ | 1.89$ | 1.29$ | 1.28$ | 1.56$ | 2.67$ | 1.02$ | 1.13$ | 1.28$ | 2.06$ | 1.09$ | 0.84$ | 0.65$ | 1.59$ | 0.28$ | 2.09$ | 1.87$ | 4.89$ | 0.25$ | 2.28$ | 2.16$ | 4.94$ | 2.29$ | 1.22$ | 1.82$ | 4.49$ | 2.33$ | 1.43$ | | | | | | | | | | 3.28$ |
| Average Shares, Basic | | 14,815,308,000 | 14,902,886,000 | 14,994,082,000 | 15,081,724,000 | 15,171,992,000 | 15,287,521,000 | 15,405,856,000 | 15,509,763,000 | 15,599,433,000 | 15,697,614,000 | 15,787,154,000 | 15,892,723,000 | 16,030,381,000 | 16,162,945,000 | 16,278,802,000 | 16,391,724,000 | 16,487,122,000 | 16,629,371,000 | 16,753,476,000 | 16,935,119,000 | 17,057,623,000 | 17,250,291,000 | 17,440,402,000 | 17,660,160,000 | 59,904,820,000 | 4,570,633,000 | 4,674,071,000 | 4,735,820,000 | 64,266,119,000 | 4,882,167,000 | 5,024,877,000 | 5,112,877,000 | 5,149,428,000 | 5,195,088,000 | 5,225,791,000 | 5,298,661,000 | 5,366,911,000 | 5,443,058,000 | 5,514,381,000 | 5,558,930,000 | 5,646,917,000 | 5,729,886,000 | 5,793,799,000 | 5,843,082,000 | 5,933,847,000 | 6,012,635,000 | 6,123,302,000 | 6,272,504,000 |
| Average Shares, Diluted | | 14,863,611,000 | 14,948,179,000 | 15,056,133,000 | 15,150,865,000 | 15,242,855,000 | 15,348,175,000 | 15,464,709,000 | 15,576,641,000 | 15,672,399,000 | 15,775,021,000 | 15,847,050,000 | 15,955,718,000 | 16,118,466,000 | 16,262,203,000 | 16,403,316,000 | 16,519,291,000 | 16,635,096,000 | 16,781,735,000 | 16,929,157,000 | 17,113,688,000 | 17,256,520,000 | 17,419,154,000 | 17,618,765,000 | 17,818,417,000 | 60,307,326,000 | 4,601,380,000 | 4,700,646,000 | 4,773,252,000 | 64,848,851,000 | 4,926,609,000 | 5,068,493,000 | 5,157,787,000 | 5,183,586,000 | 5,233,499,000 | 5,261,688,000 | 5,327,995,000 | 5,393,330,000 | 5,472,781,000 | 5,540,886,000 | 5,594,127,000 | 5,682,516,000 | 5,773,099,000 | 5,834,858,000 | 5,881,803,000 | 5,972,081,000 | 6,051,711,000 | 6,156,699,000 | 6,310,161,000 |
| EBIT | | 32,804,000,000$ | 28,031,000,000$ | 29,310,000,000$ | 42,584,000,000$ | 29,610,000,000$ | 25,494,000,000$ | 28,058,000,000$ | 40,323,000,000$ | 28,000,000,000$ | 23,731,000,000$ | 29,312,000,000$ | 36,626,000,000$ | 25,484,000,000$ | 23,785,000,000$ | 30,830,000,000$ | 41,935,000,000$ | 23,920,000,000$ | 25,034,000,000$ | 28,681,000,000$ | 34,217,000,000$ | 15,535,000,000$ | 13,834,000,000$ | 13,892,000,000$ | 26,703,000,000$ | 16,937,000,000$ | 12,777,000,000$ | 14,803,000,000$ | 24,796,000,000$ | 17,289,000,000$ | 14,130,000,000$ | 16,960,000,000$ | 27,764,000,000$ | 14,583,000,000$ | 11,910,000,000$ | 15,214,000,000$ | 24,705,000,000$ | 12,638,000,000$ | 10,878,000,000$ | 14,463,000,000$ | 24,849,000,000$ | 15,300,000,000$ | 14,674,000,000$ | 18,727,000,000$ | 24,547,000,000$ | 11,587,000,000$ | 10,584,000,000$ | 13,903,000,000$ | 17,793,000,000$ |
| EBITDA | | 35,931,000,000$ | 30,861,000,000$ | 31,971,000,000$ | 45,664,000,000$ | 32,521,000,000$ | 28,344,000,000$ | 30,894,000,000$ | 43,171,000,000$ | 30,653,000,000$ | 26,783,000,000$ | 32,210,000,000$ | 39,542,000,000$ | 28,349,000,000$ | 26,590,000,000$ | 33,567,000,000$ | 44,632,000,000$ | 26,909,000,000$ | 27,866,000,000$ | 31,478,000,000$ | 36,883,000,000$ | 18,237,000,000$ | 16,586,000,000$ | 16,678,000,000$ | 29,519,000,000$ | 20,116,000,000$ | 15,710,000,000$ | 17,843,000,000$ | 28,191,000,000$ | 20,043,000,000$ | 16,795,000,000$ | 19,699,000,000$ | 30,509,000,000$ | 14,583,000,000$ | 11,910,000,000$ | 15,214,000,000$ | 24,705,000,000$ | 12,638,000,000$ | 10,878,000,000$ | 14,463,000,000$ | 24,849,000,000$ | 15,300,000,000$ | 14,674,000,000$ | 18,727,000,000$ | 24,547,000,000$ | 11,587,000,000$ | 10,584,000,000$ | 13,903,000,000$ | 17,793,000,000$ |