| Acadian Asset Management Inc. (AAMI) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 172,200,000$ | 144,200,000$ | 127,400,000$ | 119,900,000$ | 167,800,000$ | 123,100,000$ | 109,000,000$ | 105,700,000$ | 131,200,000$ | 107,300,000$ | 96,300,000$ | 91,800,000$ | 122,700,000$ | 86,800,000$ | 95,500,000$ | 112,200,000$ | 162,900,000$ | 117,900,000$ | 133,300,000$ | 125,300,000$ | 170,500,000$ | 178,200,000$ | 170,700,000$ | 142,600,000$ | 207,400,000$ | 197,800,000$ | 207,100,000$ | 207,500,000$ | 214,500,000$ | 230,100,000$ | 233,900,000$ | | | | | | | | | | | | | | | | | |
| QoQ% | | 19.42% | 13.19% | 6.26% | (28.55%) | 36.31% | 12.94% | 3.12% | (19.44%) | 22.27% | 11.42% | 4.90% | (25.18%) | 41.36% | (9.11%) | (14.88%) | (31.12%) | 38.17% | (11.55%) | 6.39% | (26.51%) | (4.32%) | 4.39% | 19.71% | (31.24%) | 4.85% | (4.49%) | (.19%) | (3.26%) | (6.78%) | (1.63%) | | | | | | | | | | | | | | | | | | |
| YoY% | | 2.62% | 17.14% | 16.88% | 13.43% | 27.90% | 14.73% | 13.19% | 15.14% | 6.93% | 23.62% | .84% | (18.18%) | (24.68%) | (26.38%) | (28.36%) | (10.46%) | (4.46%) | (33.84%) | (21.91%) | (12.13%) | (17.79%) | (9.91%) | (17.58%) | (31.28%) | (3.31%) | (14.04%) | (11.46%) | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | |
| Gross Profit | | 172,200,000$ | 144,200,000$ | 127,400,000$ | 119,900,000$ | 167,800,000$ | 123,100,000$ | 109,000,000$ | 105,700,000$ | 131,200,000$ | 107,300,000$ | 96,300,000$ | 91,800,000$ | 122,700,000$ | 86,800,000$ | 95,500,000$ | 112,200,000$ | 162,900,000$ | 117,900,000$ | 133,300,000$ | 125,300,000$ | 170,500,000$ | 178,200,000$ | 170,700,000$ | 142,600,000$ | 207,400,000$ | 197,800,000$ | 207,100,000$ | 207,500,000$ | 214,500,000$ | 230,100,000$ | 233,900,000$ | | | | | | | | | | | | | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 114,800,000$ | 117,600,000$ | 111,200,000$ | 88,000,000$ | 102,800,000$ | 96,100,000$ | 88,400,000$ | 82,800,000$ | 95,600,000$ | 77,100,000$ | 75,900,000$ | 72,000,000$ | 74,800,000$ | 56,700,000$ | 48,800,000$ | 69,000,000$ | 114,400,000$ | 89,200,000$ | 97,200,000$ | 77,200,000$ | 93,900,000$ | 93,300,000$ | 92,700,000$ | 95,200,000$ | (73,200,000$) | 145,900,000$ | 160,500,000$ | 139,200,000$ | 184,900,000$ | 216,800,000$ | 218,600,000$ | | | | | | | | | | | | | | | | | |
| Operating Income | | 57,400,000$ | 26,600,000$ | 16,200,000$ | 31,900,000$ | 65,000,000$ | 27,000,000$ | 20,600,000$ | 22,900,000$ | 35,600,000$ | 30,200,000$ | 20,400,000$ | 19,800,000$ | 47,900,000$ | 30,100,000$ | 46,700,000$ | 43,200,000$ | 48,500,000$ | 28,700,000$ | 36,100,000$ | 32,500,000$ | 26,900,000$ | 34,200,000$ | 29,900,000$ | 40,700,000$ | 83,800,000$ | 51,900,000$ | 46,600,000$ | 68,000,000$ | 29,600,000$ | 13,300,000$ | 15,300,000$ | | | | | | | | | | | | | | | | | |
| Operating Margin | | 33.33% | 18.45% | 12.72% | 26.61% | 38.74% | 21.93% | 18.90% | 21.67% | 27.13% | 28.15% | 21.18% | 21.57% | 39.04% | 34.68% | 48.90% | 38.50% | 29.77% | 24.34% | 27.08% | 25.94% | 15.78% | 19.19% | 17.52% | 28.54% | 40.41% | 26.24% | 22.50% | 32.77% | 13.80% | 5.78% | 6.54% | | | | | | | | | | | | | | | | | |
| Interest Income | | 900,000$ | 900,000$ | 800,000$ | 1,100,000$ | 700,000$ | 600,000$ | 900,000$ | 1,300,000$ | | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 4,100,000$ | 4,400,000$ | 3,700,000$ | 2,700,000$ | 3,100,000$ | 5,400,000$ | 4,900,000$ | 4,100,000$ | 4,600,000$ | 4,800,000$ | 6,500,000$ | 6,000,000$ | 6,200,000$ | 6,300,000$ | 6,200,000$ | 6,300,000$ | 6,900,000$ | 7,200,000$ | 7,500,000$ | 7,700,000$ | 7,900,000$ | 8,500,000$ | 5,900,000$ | 5,000,000$ | 5,400,000$ | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 53,100,000$ | 34,400,000$ | 23,600,000$ | 32,100,000$ | 58,400,000$ | 28,400,000$ | 17,100,000$ | 21,800,000$ | 34,900,000$ | 27,500,000$ | 17,000,000$ | 17,100,000$ | 44,800,000$ | 25,300,000$ | 41,300,000$ | 33,400,000$ | 58,500,000$ | 57,400,000$ | 34,600,000$ | 27,600,000$ | 265,300,000$ | 41,200,000$ | 36,000,000$ | 2,300,000$ | 88,600,000$ | 51,000,000$ | 35,700,000$ | 82,700,000$ | 34,900,000$ | 10,700,000$ | 6,100,000$ | | | | | | | | | | | | | | | | | |
| Tax Expenses | | 16,400,000$ | 7,400,000$ | 4,500,000$ | 8,300,000$ | 17,800,000$ | 9,400,000$ | 5,600,000$ | 6,100,000$ | 11,100,000$ | 7,700,000$ | 5,500,000$ | 5,100,000$ | 14,400,000$ | 7,500,000$ | 12,700,000$ | 9,600,000$ | 16,500,000$ | 14,500,000$ | 9,900,000$ | 9,100,000$ | 75,500,000$ | 9,300,000$ | 8,800,000$ | 6,400,000$ | 6,800,000$ | (32,000,000$) | 14,100,000$ | 21,600,000$ | 16,100,000$ | (43,400,000$) | 3,600,000$ | | | | | | | | | | | | | | | | | |
| Net Income | | 36,700,000$ | 27,000,000$ | 10,100,000$ | 23,800,000$ | 40,600,000$ | 19,000,000$ | 11,500,000$ | 15,700,000$ | 23,800,000$ | 19,800,000$ | 11,500,000$ | 12,000,000$ | 30,400,000$ | 17,800,000$ | 28,600,000$ | 23,800,000$ | 39,200,000$ | 229,500,000$ | 587,300,000$ | 40,400,000$ | 205,500,000$ | 34,000,000$ | 53,900,000$ | 22,100,000$ | 74,300,000$ | 83,000,000$ | 21,600,000$ | 61,100,000$ | 18,800,000$ | 54,200,000$ | 2,500,000$ | | | | | | | | | | | | | | | | | |
| Profit Margin | | 21.31% | 18.72% | 7.93% | 19.85% | 24.20% | 15.44% | 10.55% | 14.85% | 18.14% | 18.45% | 11.94% | 13.07% | 24.78% | 20.51% | 29.95% | 21.21% | 24.06% | 194.66% | 440.59% | 32.24% | 120.53% | 19.08% | 31.58% | 15.50% | 35.82% | 41.96% | 10.43% | 29.45% | 8.77% | 23.56% | 1.07% | | | | | | | | | | | | | | | | | |
| TTM | | 17.31% | 18.15% | 17.37% | 18.26% | 17.17% | 14.93% | 15.62% | 16.07% | 15.73% | 17.63% | 18.03% | 22.38% | 24.11% | 23.92% | 65.73% | 167.17% | 166.19% | 194.28% | 142.80% | 51.78% | 47.66% | 26.37% | 32.47% | 26.63% | 29.28% | 22.31% | 18.12% | 15.42% | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 2,000,000$ | 11,900,000$ | | 3,700,000$ | (1,900,000$) | 2,100,000$ | 500,000$ | 1,100,000$ | 1,000,000$ | 200,000$ | 100,000$ | | | | | | 0$ | 0$ | 54,600,000$ | 13,400,000$ | 7,500,000$ | (3,200,000$) | 35,000,000$ | (10,500,000$) | 6,500,000$ | 7,600,000$ | (6,400,000$) | 8,400,000$ | (4,200,000$) | 200,000$ | 400,000$ | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 34,700,000$ | 15,100,000$ | 10,100,000$ | 20,100,000$ | 42,500,000$ | 16,900,000$ | 11,000,000$ | 14,600,000$ | 22,800,000$ | 19,600,000$ | 11,400,000$ | 12,000,000$ | 30,400,000$ | 17,800,000$ | 28,600,000$ | 23,800,000$ | 39,200,000$ | 229,500,000$ | 532,700,000$ | 27,000,000$ | 198,000,000$ | 37,200,000$ | 18,900,000$ | 32,600,000$ | 67,800,000$ | 75,400,000$ | 28,000,000$ | 52,700,000$ | 23,000,000$ | 54,000,000$ | 2,100,000$ | | | | | | | | | | | | | | | | | |
| QoQ% | | 129.80% | 49.51% | (49.75%) | (52.71%) | 151.48% | 53.64% | (24.66%) | (35.97%) | 16.33% | 71.93% | (5.00%) | (60.53%) | 70.79% | (37.76%) | 20.17% | (39.29%) | (82.92%) | (56.92%) | 1,872.96% | (86.36%) | 432.26% | 96.83% | (42.03%) | (51.92%) | (10.08%) | 169.29% | (46.87%) | 129.13% | (57.41%) | 2,471.43% | | | | | | | | | | | | | | | | | | |
| YoY% | | (18.35%) | (10.65%) | (8.18%) | 37.67% | 86.40% | (13.78%) | (3.51%) | 21.67% | (25.00%) | 10.11% | (60.14%) | (49.58%) | (22.45%) | (92.24%) | (94.63%) | (11.85%) | (80.20%) | 516.94% | 2,718.52% | (17.18%) | 192.04% | (50.66%) | (32.50%) | (38.14%) | 194.78% | 39.63% | 1,233.33% | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | 0.97$ | 0.42$ | 0.28$ | 0.54$ | 1.14$ | 0.46$ | 0.29$ | 0.37$ | 0.55$ | 0.47$ | 0.27$ | 0.29$ | 0.73$ | 0.43$ | 0.69$ | 0.54$ | 0.56$ | 2.88$ | 6.71$ | 0.34$ | 2.49$ | 0.47$ | 0.24$ | 0.38$ | 0.79$ | 0.84$ | 0.31$ | 0.54$ | 0.22$ | 0.51$ | 0.02$ | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | 0.97$ | 0.42$ | 0.28$ | 0.54$ | 1.13$ | 0.45$ | 0.29$ | 0.37$ | 0.54$ | 0.46$ | 0.27$ | 0.28$ | 0.72$ | 0.42$ | 0.67$ | 0.53$ | 0.53$ | 2.76$ | 6.43$ | 0.33$ | 2.42$ | 0.46$ | 0.24$ | 0.38$ | 0.79$ | 0.84$ | 0.31$ | 0.54$ | 0.22$ | 0.51$ | 0.02$ | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 0.24$ | (0.67$) | 1.72$ | (1.31$) | (0.51$) | 1.88$ | 1.22$ | (1.03$) | 1.03$ | 0.51$ | 0.87$ | (0.95$) | 1.29$ | 0.70$ | 0.97$ | (0.42$) | (0.38$) | (0.43$) | 0.78$ | (0.30$) | (0.02$) | 0.38$ | 1.19$ | (0.39$) | 0.53$ | 0.90$ | | (3.00$) | 0.50$ | 0.49$ | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.24$ | (0.67$) | 1.71$ | (1.31$) | (0.51$) | 1.84$ | 1.20$ | (1.02$) | 1.01$ | 0.50$ | 0.84$ | (0.92$) | 1.26$ | 0.68$ | 0.94$ | (0.41$) | (0.36$) | (0.41$) | 0.75$ | (0.29$) | (0.02$) | 0.37$ | 1.19$ | (0.39$) | 0.53$ | 0.90$ | | (2.99$) | 0.49$ | 0.49$ | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 35,686,715 | 35,806,742 | 35,912,023 | 37,362,476 | 37,398,682 | 37,070,795 | 37,547,741 | 39,063,522 | 41,535,970 | 41,508,143 | 41,484,303 | 41,444,200 | 41,400,000 | 41,431,729 | 41,425,555 | 43,969,713 | 70,600,000 | 79,600,000 | 79,400,000 | 79,300,000 | 79,600,000 | 80,000,000 | 80,400,000 | 85,100,000 | 85,900,000 | 90,000,000 | 91,500,000 | 97,600,000 | 105,600,000 | 106,400,000 | 108,400,000 | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 35,731,962 | 35,846,621 | 35,929,662 | 37,380,535 | 37,549,400 | 37,794,164 | 38,238,620 | 39,731,440 | 42,206,059 | 42,589,717 | 42,645,419 | 42,710,577 | 42,500,000 | 42,353,442 | 42,518,125 | 45,327,390 | 73,500,000 | 83,200,000 | 82,900,000 | 82,300,000 | 81,800,000 | 80,900,000 | 80,400,000 | 85,100,000 | 85,900,000 | 90,000,000 | 91,500,000 | 97,800,000 | 105,800,000 | 106,500,000 | 108,600,000 | | | | | | | | | | | | | | | | | |
| EBIT | | 53,100,000$ | 34,400,000$ | 23,600,000$ | 32,100,000$ | 58,400,000$ | 32,500,000$ | 21,500,000$ | 25,500,000$ | 37,600,000$ | 30,600,000$ | 22,400,000$ | 22,000,000$ | 48,900,000$ | 29,900,000$ | 46,100,000$ | 39,900,000$ | 64,500,000$ | 63,600,000$ | 40,900,000$ | 33,800,000$ | 271,600,000$ | 48,100,000$ | 43,200,000$ | 9,800,000$ | 96,300,000$ | 58,900,000$ | 44,200,000$ | 88,600,000$ | 39,900,000$ | 16,100,000$ | 6,100,000$ | | | | | | | | | | | | | | | | | |
| EBITDA | | 53,100,000$ | 34,400,000$ | 23,600,000$ | 32,100,000$ | 58,400,000$ | 32,500,000$ | 21,500,000$ | 25,500,000$ | 37,600,000$ | 30,600,000$ | 26,800,000$ | 25,800,000$ | 48,900,000$ | 34,100,000$ | 51,400,000$ | 45,200,000$ | 69,900,000$ | 69,000,000$ | 46,700,000$ | 39,300,000$ | 271,600,000$ | 48,100,000$ | 43,200,000$ | 9,800,000$ | 96,300,000$ | 58,900,000$ | 44,200,000$ | 88,600,000$ | 39,900,000$ | 16,100,000$ | 6,100,000$ | | | | | | | | | | | | | | | | | |