| ZyVersa Therapeutics, Inc. (ZVSA) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 | |
| Balance Sheet Date | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | |||||||||||||||||||||||||||||||||||||||||
| Fiscal Period | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | |||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (1,406,912$) | (1,521,728$) | (1,772,052$) | (1,254,868$) | (614,141$) | (1,914,090$) | (3,776,598$) | (2,787,352$) | (936,395$) | (407,620$) | (4,589,452$) | ||||||||||||||||||||||||||||||||||||||
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases of Property and Equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
| Financing Cash Flow | 1,862,804$ | (17,718$) | 1,852,660$ | 2,662,871$ | 617,576$ | 0$ | 2,672,500$ | 4,346,305$ | 2,286,424$ | (641,761$) | (34,674$) | ||||||||||||||||||||||||||||||||||||||
| End Cash Position | 527,978$ | 72,086$ | 1,611,532$ | 1,530,924$ | 122,921$ | 119,486$ | 2,033,576$ | 3,137,674$ | 1,578,721$ | 228,693$ | 1,278,073$ | 5,902,199$ | |||||||||||||||||||||||||||||||||||||
| Exchange Rate Effect | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid | |||||||||||||||||||||||||||||||||||||||||||||||||
| Unlevered Free Cash Flow | (1,406,912$) | (1,521,728$) | (1,772,052$) | (1,254,868$) | (614,141$) | (1,914,090$) | (3,776,598$) | (2,787,352$) | (936,395$) | (407,620$) | (4,589,452$) | ||||||||||||||||||||||||||||||||||||||