| EDISON INTERNATIONAL (EIX) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | |
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | |
| Operating Cash Flow | 1,572,000,000$ | 2,122,000,000$ | 882,000,000$ | 1,224,000,000$ | 1,170,000,000$ | 2,472,000,000$ | 329,000,000$ | 1,043,000,000$ | 855,000,000$ | 1,834,000,000$ | 802,000,000$ | (90,000,000$) | 1,104,000,000$ | 874,000,000$ | 446,000,000$ | 792,000,000$ | 427,000,000$ | 958,000,000$ | (1,446,000,000$) | 72,000,000$ | 192,000,000$ | 446,000,000$ | 310,000,000$ | 315,000,000$ | 510,000,000$ | (1,415,000,000$) | 388,000,000$ | 210,000,000$ | 906,000,000$ | 1,054,000,000$ | 358,000,000$ | 859,000,000$ | 899,000,000$ | 1,260,000,000$ | 554,000,000$ | 884,000,000$ | 752,000,000$ | 1,070,000,000$ | 577,000,000$ | 855,000,000$ | 1,676,000,000$ | 1,065,000,000$ | 804,000,000$ | 964,000,000$ | 1,221,000,000$ | 1,424,000,000$ | 43,000,000$ | 565,000,000$ | |
| Investing Cash Flow | (1,842,000,000$) | (1,491,000,000$) | (1,628,000,000$) | (1,374,000,000$) | (1,439,000,000$) | (1,427,000,000$) | (1,394,000,000$) | (1,276,000,000$) | (1,339,000,000$) | (1,244,000,000$) | (1,345,000,000$) | (1,305,000,000$) | (1,469,000,000$) | (1,477,000,000$) | (1,471,000,000$) | (1,157,000,000$) | (1,497,000,000$) | (1,242,000,000$) | (1,130,000,000$) | (1,282,000,000$) | (1,277,000,000$) | (1,302,000,000$) | (1,114,000,000$) | (1,278,000,000$) | (1,333,000,000$) | (1,209,000,000$) | (1,150,000,000$) | (986,000,000$) | (1,226,000,000$) | (1,025,000,000$) | (891,000,000$) | (1,097,000,000$) | (1,083,000,000$) | (841,000,000$) | (721,000,000$) | (941,000,000$) | (926,000,000$) | (796,000,000$) | (847,000,000$) | (834,000,000$) | (1,035,000,000$) | (623,000,000$) | (940,000,000$) | (1,294,000,000$) | (971,000,000$) | (1,009,000,000$) | (890,000,000$) | (1,042,000,000$) | |
| Purchases of Property and Equipment | 1,891,000,000$ | 1,504,000,000$ | 1,712,000,000$ | 1,408,000,000$ | 1,496,000,000$ | 1,511,000,000$ | 1,421,000,000$ | 1,279,000,000$ | 1,457,000,000$ | 1,280,000,000$ | 1,387,000,000$ | 1,324,000,000$ | 1,572,000,000$ | 1,498,000,000$ | 1,501,000,000$ | 1,207,000,000$ | 1,557,000,000$ | 1,355,000,000$ | 1,235,000,000$ | 1,358,000,000$ | 1,587,000,000$ | 1,383,000,000$ | 1,246,000,000$ | 1,268,000,000$ | 1,380,000,000$ | 1,262,000,000$ | 1,161,000,000$ | 1,074,000,000$ | 1,268,000,000$ | 1,082,000,000$ | 1,022,000,000$ | 1,137,000,000$ | 1,170,000,000$ | 915,000,000$ | 815,000,000$ | 944,000,000$ | 976,000,000$ | 945,000,000$ | 877,000,000$ | 951,000,000$ | 1,091,000,000$ | 937,000,000$ | 929,000,000$ | 1,268,000,000$ | 1,050,000,000$ | 1,000,000,000$ | 916,000,000$ | 940,000,000$ | |
| Financing Cash Flow | 93,000,000$ | (513,000,000$) | (383,000,000$) | 1,374,000,000$ | 310,000,000$ | (1,201,000,000$) | 577,000,000$ | 988,000,000$ | 567,000,000$ | (339,000,000$) | (97,000,000$) | 1,316,000,000$ | 1,049,000,000$ | 713,000,000$ | 914,000,000$ | 205,000,000$ | 939,000,000$ | 724,000,000$ | 2,271,000,000$ | 1,511,000,000$ | 1,080,000,000$ | 424,000,000$ | (8,000,000$) | 2,231,000,000$ | 345,000,000$ | 2,907,000,000$ | 642,000,000$ | 1,009,000,000$ | 393,000,000$ | (57,000,000$) | 491,000,000$ | (745,000,000$) | 1,183,000,000$ | (399,000,000$) | 111,000,000$ | 112,000,000$ | 197,000,000$ | (301,000,000$) | 244,000,000$ | (45,000,000$) | (614,000,000$) | (447,000,000$) | 160,000,000$ | 313,000,000$ | (260,000,000$) | (463,000,000$) | 888,000,000$ | 480,000,000$ | |
| End Cash Position | 158,000,000$ | 364,000,000$ | 140,000,000$ | 1,318,000,000$ | 193,000,000$ | 200,000,000$ | 465,000,000$ | 992,000,000$ | 345,000,000$ | 446,000,000$ | 195,000,000$ | 836,000,000$ | 914,000,000$ | 232,000,000$ | 122,000,000$ | 231,000,000$ | 390,000,000$ | 524,000,000$ | 84,000,000$ | 389,000,000$ | 87,000,000$ | 92,000,000$ | 524,000,000$ | 1,337,000,000$ | 68,000,000$ | 547,000,000$ | 257,000,000$ | 328,000,000$ | 144,000,000$ | 71,000,000$ | 99,000,000$ | 105,000,000$ | 1,091,000,000$ | 117,000,000$ | 98,000,000$ | 150,000,000$ | 96,000,000$ | 84,000,000$ | 111,000,000$ | 137,000,000$ | 161,000,000$ | 134,000,000$ | 139,000,000$ | 115,000,000$ | 132,000,000$ | 142,000,000$ | 190,000,000$ | 149,000,000$ | |
| Exchange Rate Effect | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid | 371,000,000$ | 395,000,000$ | 351,000,000$ | 397,000,000$ | 340,000,000$ | 386,000,000$ | 346,000,000$ | 382,000,000$ | 312,000,000$ | 360,000,000$ | 307,000,000$ | 358,000,000$ | 290,000,000$ | 342,000,000$ | 287,000,000$ | 340,000,000$ | 268,000,000$ | 279,000,000$ | 268,000,000$ | 279,000,000$ | 258,000,000$ | 274,000,000$ | 252,000,000$ | 262,000,000$ | 241,000,000$ | 231,000,000$ | 223,000,000$ | 236,000,000$ | 222,000,000$ | 233,000,000$ | 221,000,000$ | 233,000,000$ | 202,000,000$ | 214,000,000$ | 202,000,000$ | 214,000,000$ | 182,000,000$ | 193,000,000$ | 183,000,000$ | 191,000,000$ | 161,000,000$ | 171,000,000$ | 158,000,000$ | 170,000,000$ | 139,000,000$ | 150,000,000$ | 139,000,000$ | 146,000,000$ | |
| Unlevered Free Cash Flow | (319,000,000$) | 618,000,000$ | (830,000,000$) | (184,000,000$) | (326,000,000$) | 961,000,000$ | (1,092,000,000$) | (236,000,000$) | (602,000,000$) | 554,000,000$ | (585,000,000$) | (1,414,000,000$) | (468,000,000$) | (624,000,000$) | (1,055,000,000$) | (415,000,000$) | (1,130,000,000$) | (397,000,000$) | (2,681,000,000$) | (1,286,000,000$) | (1,395,000,000$) | (937,000,000$) | (936,000,000$) | (953,000,000$) | (870,000,000$) | (2,677,000,000$) | (773,000,000$) | (864,000,000$) | (362,000,000$) | (28,000,000$) | (664,000,000$) | (278,000,000$) | (271,000,000$) | 345,000,000$ | (261,000,000$) | (60,000,000$) | (224,000,000$) | 125,000,000$ | (300,000,000$) | (96,000,000$) | 585,000,000$ | 128,000,000$ | (125,000,000$) | (304,000,000$) | 171,000,000$ | 424,000,000$ | (873,000,000$) | (375,000,000$) | |