| Semnur Pharmaceuticals, Inc. (DECA) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | |
| Balance Sheet Date | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | ||||||||||||||||||||||||||||||||||||||||
| Fiscal Period | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | ||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (3,605,000$) | (2,078,488$) | (69,381$) | (114,131$) | (1,407,000$) | (2,995,336$) | (114,513$) | (374,151$) | (158,996$) | (75,664$) | (157,726$) | (240,397$) | |||||||||||||||||||||||||||||||||||||
| Investing Cash Flow | 0$ | 40,536,908$ | 0$ | ||||||||||||||||||||||||||||||||||||||||||||||
| Purchases of Property and Equipment | |||||||||||||||||||||||||||||||||||||||||||||||||
| Financing Cash Flow | 3,540,000$ | 10,785,783$ | (8,550,783$) | 100,000$ | 1,406,000$ | 3,199,300$ | 115,000$ | 170,700$ | (40,186,908$) | 80,000$ | |||||||||||||||||||||||||||||||||||||||
| End Cash Position | 20,000$ | 85,000$ | 126$ | 2,736$ | 12,000$ | 13,000$ | 1,500$ | 1,013$ | 204,464$ | 13,460$ | 9,125$ | 579,350$ | 819,747$ | ||||||||||||||||||||||||||||||||||||
| Exchange Rate Effect | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid | |||||||||||||||||||||||||||||||||||||||||||||||||
| Unlevered Free Cash Flow | (3,605,000$) | (2,078,488$) | (69,381$) | (114,131$) | (1,407,000$) | (2,995,336$) | (114,513$) | (374,151$) | (158,996$) | (75,664$) | (157,726$) | (240,397$) | |||||||||||||||||||||||||||||||||||||