| Woodward, Inc. (WWD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 4,630,143,000$ | 4,711,850,000$ | 4,493,469,000$ | 4,281,382,000$ | 4,368,915,000$ | 4,320,309,000$ | 4,366,259,000$ | 4,130,805,000$ | 4,010,203,000$ | 4,009,563,000$ | 4,011,533,000$ | 3,894,808,000$ | 3,806,446,000$ | 3,755,789,000$ | 3,890,544,000$ | 4,035,240,000$ | 4,091,004,000$ | 4,088,655,000$ | 4,020,772,000$ | 3,959,505,000$ | 3,903,336,000$ | 3,906,669,000$ | 4,060,276,000$ | 4,007,169,000$ | 3,956,526,000$ | 4,015,603,000$ | 3,965,949,000$ | 3,933,471,000$ | 3,790,649,000$ | 3,804,064,000$ | 2,785,751,000$ | 2,725,174,000$ | 2,757,109,000$ | 2,679,323,000$ | 2,607,160,000$ | 2,576,215,000$ | 2,642,362,000$ | 2,646,066,000$ | 2,569,416,000$ | 2,516,111,000$ | 2,512,404,000$ | 2,511,736,000$ | 2,464,648,000$ | 2,354,659,000$ | 2,358,603,000$ | 2,323,073,000$ | 2,238,440,000$ | 2,200,173,000$ |
| Total Current Assets | | 1,884,414,000$ | 2,061,157,000$ | 1,911,937,000$ | 1,724,596,000$ | 1,743,611,000$ | 1,788,359,000$ | 1,811,974,000$ | 1,546,157,000$ | 1,469,452,000$ | 1,490,477,000$ | 1,470,687,000$ | 1,359,502,000$ | 1,311,969,000$ | 1,253,715,000$ | 1,331,390,000$ | 1,446,731,000$ | 1,464,723,000$ | 1,443,528,000$ | 1,368,162,000$ | 1,246,554,000$ | 1,210,865,000$ | 1,236,947,000$ | 1,339,806,000$ | 1,329,197,000$ | 1,271,228,000$ | 1,298,109,000$ | 1,244,092,000$ | 1,175,458,000$ | 1,114,797,000$ | 1,137,114,000$ | 1,029,250,000$ | 979,242,000$ | 1,021,189,000$ | 965,644,000$ | 910,523,000$ | 884,796,000$ | 944,424,000$ | 950,516,000$ | 892,221,000$ | 908,057,000$ | 917,419,000$ | 969,374,000$ | 973,073,000$ | 920,430,000$ | 1,008,644,000$ | 986,199,000$ | 929,251,000$ | 910,277,000$ |
| Cash and Cash Equivalents | | 327,431,000$ | 473,159,000$ | 364,141,000$ | 283,726,000$ | 282,270,000$ | 308,332,000$ | 316,932,000$ | 144,348,000$ | 137,447,000$ | 114,107,000$ | 129,427,000$ | 99,335,000$ | 107,844,000$ | | | | | | | | | | | | | | | 71,634,000$ | 83,594,000$ | | 100,147,000$ | 85,779,000$ | 87,552,000$ | 89,002,000$ | 78,953,000$ | 80,885,000$ | 81,090,000$ | 118,119,000$ | 84,745,000$ | 84,422,000$ | 82,202,000$ | 87,384,000$ | 80,761,000$ | 58,462,000$ | 115,287,000$ | 95,842,000$ | 56,665,000$ | 54,590,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 69,706,000$ | 65,413,000$ | 60,508,000$ | 67,954,000$ | 60,167,000$ | 52,938,000$ | 50,072,000$ | 52,723,000$ | 50,183,000$ | 73,758,000$ | 76,770,000$ | 84,229,000$ | 74,695,000$ | 49,396,000$ | 45,513,000$ | 52,771,000$ | 61,168,000$ | 50,757,000$ | 39,723,000$ | 55,397,000$ | 52,786,000$ | 57,441,000$ | 67,421,000$ | 79,737,000$ | 55,691,000$ | 44,797,000$ | 38,165,000$ | 43,053,000$ | 43,207,000$ | 39,171,000$ | 30,512,000$ | 39,660,000$ | 38,574,000$ | 38,725,000$ | 29,456,000$ | 34,257,000$ | 37,525,000$ | 36,433,000$ | 36,281,000$ | 44,656,000$ | 43,500,000$ | 47,003,000$ | 43,822,000$ | 43,538,000$ | 47,207,000$ | 47,971,000$ | 43,514,000$ | 41,886,000$ |
| Assets Held for Sale in Short Term | | | | | 32,047,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 2,745,729,000$ | 2,650,693,000$ | 2,581,532,000$ | 2,556,786,000$ | 2,625,304,000$ | 2,531,950,000$ | 2,554,285,000$ | 2,584,648,000$ | 2,540,751,000$ | 2,519,086,000$ | 2,540,846,000$ | 2,535,306,000$ | 2,494,477,000$ | 2,502,074,000$ | 2,559,154,000$ | 2,588,509,000$ | 2,626,281,000$ | 2,645,127,000$ | 2,652,610,000$ | 2,712,951,000$ | 2,692,471,000$ | 2,669,722,000$ | 2,720,470,000$ | 2,677,972,000$ | 2,685,298,000$ | 2,717,494,000$ | 2,721,857,000$ | 2,758,013,000$ | 2,675,852,000$ | 2,666,950,000$ | 1,756,501,000$ | 1,745,932,000$ | 1,735,920,000$ | 1,713,679,000$ | 1,696,637,000$ | 1,691,419,000$ | 1,697,938,000$ | 1,695,550,000$ | 1,677,195,000$ | 1,608,054,000$ | 1,594,985,000$ | 1,542,362,000$ | 1,491,575,000$ | 1,434,229,000$ | 1,349,959,000$ | 1,336,874,000$ | 1,309,189,000$ | 1,289,896,000$ |
| Goodwill | | 832,288,000$ | 813,779,000$ | 791,989,000$ | 781,928,000$ | 806,643,000$ | 794,797,000$ | 796,706,000$ | 803,487,000$ | 791,468,000$ | 798,575,000$ | 799,147,000$ | 793,920,000$ | 772,559,000$ | 779,144,000$ | 796,028,000$ | 800,022,000$ | 805,333,000$ | 812,516,000$ | 807,974,000$ | 821,609,000$ | 808,252,000$ | 796,372,000$ | 792,024,000$ | 795,781,000$ | 797,853,000$ | 807,868,000$ | 804,461,000$ | 813,250,000$ | 813,250,000$ | 826,926,000$ | 557,981,000$ | 556,759,000$ | 556,545,000$ | 556,116,000$ | 553,974,000$ | 553,300,000$ | 555,684,000$ | 555,530,000$ | 556,720,000$ | 555,998,000$ | 556,977,000$ | 558,439,000$ | 556,500,000$ | 557,959,000$ | 559,724,000$ | 562,691,000$ | 562,617,000$ | 562,516,000$ |
| Other Intangible Assets | | 428,080,000$ | 435,057,000$ | 412,186,000$ | 404,417,000$ | 440,419,000$ | 432,352,000$ | 443,414,000$ | 460,986,000$ | 452,363,000$ | 472,894,000$ | 483,884,000$ | 485,644,000$ | 460,580,000$ | 484,867,000$ | 522,502,000$ | 538,782,000$ | 559,289,000$ | 582,213,000$ | 584,948,000$ | 619,721,000$ | 606,711,000$ | 595,158,000$ | 596,190,000$ | 613,135,000$ | 611,992,000$ | 641,481,000$ | 646,094,000$ | 698,364,000$ | 700,883,000$ | 707,761,000$ | 159,448,000$ | 165,633,000$ | 171,882,000$ | 178,337,000$ | 184,577,000$ | 190,933,000$ | 197,650,000$ | 204,310,000$ | 211,289,000$ | 218,070,000$ | 225,138,000$ | 232,617,000$ | 239,515,000$ | 246,859,000$ | 254,772,000$ | 263,490,000$ | 271,887,000$ | 280,529,000$ |
| Physical Assets | | 986,623,000$ | 942,103,000$ | 929,357,000$ | 925,471,000$ | 940,715,000$ | 917,730,000$ | 921,355,000$ | 931,253,000$ | 913,094,000$ | 910,544,000$ | 919,672,000$ | 921,665,000$ | 910,472,000$ | 913,468,000$ | 923,651,000$ | 934,403,000$ | 950,569,000$ | 952,800,000$ | 965,205,000$ | 986,030,000$ | 997,415,000$ | 1,008,259,000$ | 1,019,078,000$ | 1,033,578,000$ | 1,058,775,000$ | 1,063,084,000$ | 1,064,388,000$ | 1,060,005,000$ | 1,060,005,000$ | 1,044,033,000$ | 943,433,000$ | 930,158,000$ | 922,043,000$ | 903,394,000$ | 888,235,000$ | 877,077,000$ | 876,350,000$ | 844,455,000$ | 825,972,000$ | 781,659,000$ | 756,100,000$ | 688,336,000$ | 632,638,000$ | 566,273,000$ | 513,279,000$ | 436,474,000$ | 401,050,000$ | 375,589,000$ |
| Other Noncurrent Assets | | 380,027,000$ | 374,040,000$ | 362,369,000$ | 357,482,000$ | 353,135,000$ | 331,310,000$ | 333,899,000$ | 329,189,000$ | 325,276,000$ | 311,940,000$ | 313,091,000$ | 309,228,000$ | 327,419,000$ | 311,114,000$ | 303,175,000$ | 301,332,000$ | 297,024,000$ | 283,016,000$ | 279,610,000$ | 271,621,000$ | 265,435,000$ | 251,618,000$ | 295,273,000$ | 217,163,000$ | 198,517,000$ | 189,725,000$ | 191,720,000$ | 171,009,000$ | 85,144,000$ | 73,022,000$ | 74,934,000$ | 72,909,000$ | 65,500,000$ | 50,669,000$ | 50,430,000$ | 51,146,000$ | 48,060,000$ | 47,321,000$ | 44,903,000$ | 43,263,000$ | 43,665,000$ | 52,664,000$ | 56,346,000$ | 56,571,000$ | 54,491,000$ | 57,009,000$ | 56,211,000$ | 55,788,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 2,063,753,000$ | 2,243,284,000$ | 2,155,962,000$ | 2,072,961,000$ | 2,192,499,000$ | 2,161,098,000$ | 2,036,846,000$ | 1,940,743,000$ | 1,939,214,000$ | 1,923,773,000$ | 1,999,479,000$ | 1,955,373,000$ | 1,905,324,000$ | 1,846,176,000$ | 1,838,665,000$ | 1,811,808,000$ | 1,876,223,000$ | 1,886,968,000$ | 1,887,471,000$ | 1,896,043,000$ | 1,910,659,000$ | 1,996,903,000$ | 2,152,582,000$ | 2,208,566,000$ | 2,229,785,000$ | 2,311,292,000$ | 2,273,098,000$ | 2,356,667,000$ | 2,252,545,000$ | 2,338,029,000$ | 1,328,841,000$ | 1,324,628,000$ | 1,385,726,000$ | 1,371,304,000$ | 1,352,368,000$ | 1,353,847,000$ | 1,429,767,000$ | 1,487,542,000$ | 1,450,455,000$ | 1,373,104,000$ | 1,359,300,000$ | 1,384,465,000$ | 1,269,059,000$ | 1,192,207,000$ | 1,236,258,000$ | 1,189,076,000$ | 1,108,642,000$ | 1,070,041,000$ |
| Total Current Liabilities | | 907,389,000$ | 1,010,198,000$ | 979,717,000$ | 914,822,000$ | 923,510,000$ | 913,092,000$ | 691,855,000$ | 582,814,000$ | 617,196,000$ | 586,659,000$ | 666,944,000$ | 633,161,000$ | 539,113,000$ | 424,474,000$ | 369,046,000$ | 329,508,000$ | 366,257,000$ | 340,577,000$ | 341,408,000$ | 328,110,000$ | 392,332,000$ | 535,628,000$ | 594,834,000$ | 792,045,000$ | 707,436,000$ | 642,672,000$ | 642,612,000$ | 611,155,000$ | 591,178,000$ | 540,034,000$ | 351,980,000$ | 353,120,000$ | 427,234,000$ | 437,347,000$ | 421,054,000$ | 416,477,000$ | 480,613,000$ | 451,776,000$ | 479,250,000$ | 381,455,000$ | 338,208,000$ | 314,697,000$ | 372,289,000$ | 303,689,000$ | 340,016,000$ | 324,579,000$ | 317,911,000$ | 272,468,000$ |
| Accounts Payable | | 289,417,000$ | 284,029,000$ | 269,318,000$ | 224,035,000$ | 287,457,000$ | 255,391,000$ | 258,670,000$ | 253,398,000$ | 234,328,000$ | 223,091,000$ | 220,386,000$ | 219,365,000$ | 230,519,000$ | 195,402,000$ | 188,543,000$ | 165,867,000$ | 170,909,000$ | 163,248,000$ | 162,715,000$ | 158,568,000$ | 134,242,000$ | 160,887,000$ | 218,721,000$ | 218,486,000$ | 240,460,000$ | 243,071,000$ | 259,665,000$ | 226,285,000$ | 226,285,000$ | 222,416,000$ | 195,917,000$ | 182,144,000$ | 232,788,000$ | 186,583,000$ | 177,730,000$ | 149,280,000$ | 169,439,000$ | 178,095,000$ | 177,423,000$ | 165,900,000$ | 173,287,000$ | 188,280,000$ | 237,915,000$ | 176,580,000$ | 160,683,000$ | 179,420,000$ | 154,372,000$ | 133,906,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 5,465,000$ | 6,030,000$ | 5,783,000$ | 4,564,000$ | 5,029,000$ | 4,864,000$ | 4,567,000$ | 4,657,000$ | 4,594,000$ | 4,764,000$ | 4,686,000$ | 4,730,000$ | 4,587,000$ | 4,896,000$ | 4,930,000$ | 5,270,000$ | 5,260,000$ | 5,571,000$ | 5,280,000$ | 4,950,000$ | 4,925,000$ | 4,648,000$ | 4,757,000$ | 4,804,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 34,670,000$ | 35,910,000$ | 38,108,000$ | 34,489,000$ | 34,151,000$ | 35,294,000$ | 36,280,000$ | 33,120,000$ | 34,124,000$ | 26,871,000$ | 22,483,000$ | 18,178,000$ | 21,411,000$ | 21,658,000$ | 20,296,000$ | 29,485,000$ | 27,523,000$ | 26,576,000$ | 30,221,000$ | 28,484,000$ | 21,700,000$ | 26,821,000$ | 22,330,000$ | 24,230,000$ | 22,423,000$ | 20,189,000$ | 19,672,000$ | 15,481,000$ | 15,004,000$ | 19,720,000$ | 10,523,000$ | 10,341,000$ | 9,704,000$ | 10,789,000$ | 11,536,000$ | 16,258,000$ | 10,200,000$ | 10,758,000$ | 11,523,000$ | 12,727,000$ | 11,338,000$ | 10,527,000$ | 13,490,000$ | 13,505,000$ | 14,914,000$ | 24,435,000$ | 21,732,000$ | 27,239,000$ |
| Total Noncurrent Liabilities | | 1,156,364,000$ | 1,233,086,000$ | 1,176,245,000$ | 1,158,139,000$ | 1,268,989,000$ | 1,248,006,000$ | 1,344,991,000$ | 1,357,929,000$ | 1,322,018,000$ | 1,337,114,000$ | 1,332,535,000$ | 1,322,212,000$ | 1,366,211,000$ | 1,421,702,000$ | 1,469,619,000$ | 1,482,300,000$ | 1,509,966,000$ | 1,546,391,000$ | 1,546,063,000$ | 1,567,933,000$ | 1,518,327,000$ | 1,461,275,000$ | 1,557,748,000$ | 1,416,521,000$ | 1,522,349,000$ | 1,668,620,000$ | 1,630,486,000$ | 1,745,512,000$ | 1,661,367,000$ | 1,797,995,000$ | 976,861,000$ | 971,508,000$ | 958,492,000$ | 933,957,000$ | 931,314,000$ | 937,370,000$ | 949,154,000$ | 1,035,766,000$ | 971,205,000$ | 991,649,000$ | 1,021,092,000$ | 1,069,768,000$ | 896,770,000$ | 888,518,000$ | 896,242,000$ | 864,497,000$ | 790,731,000$ | 797,573,000$ |
| Long Term Debt | | 456,968,000$ | 503,851,000$ | 489,821,000$ | 483,199,000$ | 569,751,000$ | 562,618,000$ | 649,039,000$ | 653,029,000$ | 645,709,000$ | 651,443,000$ | 652,119,000$ | 649,093,000$ | 709,760,000$ | 716,744,000$ | 728,247,000$ | 729,826,000$ | 734,122,000$ | 739,062,000$ | 736,095,000$ | 745,464,000$ | 736,849,000$ | 729,165,000$ | 869,223,000$ | 729,176,000$ | 864,899,000$ | 1,011,147,000$ | 1,000,468,000$ | 1,092,397,000$ | 1,092,397,000$ | 1,211,396,000$ | 588,461,000$ | 583,339,000$ | 580,286,000$ | 574,178,000$ | 562,045,000$ | 569,878,000$ | 577,153,000$ | 685,000,000$ | 617,000,000$ | 787,000,000$ | 848,488,000$ | 875,000,000$ | 713,000,000$ | 700,000,000$ | 710,000,000$ | 665,000,000$ | 584,000,000$ | 584,000,000$ |
| Long Term Capital Lease Obligations | | 20,199,000$ | 20,177,000$ | 20,229,000$ | 19,129,000$ | 22,670,000$ | 22,415,000$ | 19,202,000$ | 20,250,000$ | 20,685,000$ | 20,924,000$ | 20,863,000$ | 21,183,000$ | 21,443,000$ | 19,844,000$ | 19,125,000$ | 16,294,000$ | 14,770,000$ | 16,342,000$ | 17,178,000$ | 15,683,000$ | 14,569,000$ | 15,143,000$ | 15,706,000$ | 16,305,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 591,727,000$ | 601,491,000$ | 568,440,000$ | 558,956,000$ | 577,380,000$ | 554,476,000$ | 560,930,000$ | 565,882,000$ | 543,490,000$ | 547,491,000$ | 541,553,000$ | 536,294,000$ | 529,256,000$ | 554,489,000$ | 586,280,000$ | 596,305,000$ | 617,908,000$ | 641,677,000$ | 645,900,000$ | 654,288,000$ | 617,905,000$ | 575,527,000$ | 534,621,000$ | 532,782,000$ | 506,088,000$ | 484,184,000$ | 467,187,000$ | 476,685,000$ | 398,055,000$ | 416,498,000$ | 366,146,000$ | 366,268,000$ | 344,798,000$ | 352,214,000$ | 359,866,000$ | 358,429,000$ | 368,224,000$ | 349,685,000$ | 353,269,000$ | 112,491,000$ | 116,190,000$ | 95,541,000$ | 94,347,000$ | 99,764,000$ | 101,211,000$ | 96,588,000$ | 101,304,000$ | 108,395,000$ |
| Total Equity | | 2,566,390,000$ | 2,468,566,000$ | 2,337,507,000$ | 2,208,421,000$ | 2,176,416,000$ | 2,159,211,000$ | 2,329,413,000$ | 2,190,062,000$ | 2,070,989,000$ | 2,085,790,000$ | 2,012,054,000$ | 1,939,435,000$ | 1,901,122,000$ | 1,909,613,000$ | 2,051,879,000$ | 2,223,432,000$ | 2,214,781,000$ | 2,201,687,000$ | 2,133,301,000$ | 2,063,462,000$ | 1,992,677,000$ | 1,909,766,000$ | 1,907,694,000$ | 1,798,603,000$ | 1,726,741,000$ | 1,704,311,000$ | 1,702,665,000$ | 1,640,682,000$ | 1,538,104,000$ | 1,466,035,000$ | 1,456,910,000$ | 1,400,546,000$ | 1,371,383,000$ | 1,308,019,000$ | 1,254,792,000$ | 1,222,368,000$ | 1,212,595,000$ | 1,158,524,000$ | 1,118,961,000$ | 1,143,007,000$ | 1,153,104,000$ | 1,127,271,000$ | 1,195,589,000$ | 1,162,452,000$ | 1,160,944,000$ | 1,133,997,000$ | 1,129,798,000$ | 1,130,132,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,566,390,000$ | 2,468,566,000$ | 2,337,507,000$ | 2,208,421,000$ | 2,176,416,000$ | 2,159,211,000$ | 2,329,413,000$ | 2,190,062,000$ | 2,070,989,000$ | 2,085,790,000$ | 2,012,054,000$ | 1,939,435,000$ | 1,901,122,000$ | 1,909,613,000$ | 2,051,879,000$ | 2,223,432,000$ | 2,214,781,000$ | 2,201,687,000$ | 2,133,301,000$ | 2,063,462,000$ | 1,992,677,000$ | 1,909,766,000$ | 1,907,694,000$ | 1,798,603,000$ | 1,726,741,000$ | 1,704,311,000$ | 1,702,665,000$ | 1,640,682,000$ | 1,538,104,000$ | 1,466,035,000$ | 1,456,910,000$ | 1,400,546,000$ | 1,371,383,000$ | 1,308,019,000$ | 1,254,792,000$ | 1,222,368,000$ | 1,212,595,000$ | 1,158,524,000$ | 1,118,961,000$ | 1,143,007,000$ | 1,153,104,000$ | 1,127,271,000$ | 1,195,589,000$ | 1,162,452,000$ | 1,160,944,000$ | 1,133,997,000$ | 1,129,798,000$ | 1,130,132,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 3,600,395,000$ | 3,479,552,000$ | 3,387,846,000$ | 3,295,569,000$ | 3,223,259,000$ | 3,154,792,000$ | 3,067,847,000$ | 2,985,409,000$ | 2,908,574,000$ | 2,839,187,000$ | 2,767,813,000$ | 2,745,484,000$ | 2,727,233,000$ | 2,684,598,000$ | 2,656,590,000$ | 2,620,571,000$ | 2,600,513,000$ | 2,560,915,000$ | 2,522,384,000$ | 2,464,373,000$ | 2,427,905,000$ | 2,372,733,000$ | 2,342,340,000$ | 2,268,483,000$ | 2,224,919,000$ | 2,168,204,000$ | 2,102,350,000$ | 2,005,388,000$ | 1,966,643,000$ | 1,900,928,000$ | 1,860,595,000$ | 1,830,872,000$ | 1,820,268,000$ | 1,765,709,000$ | 1,719,744,000$ | 1,689,275,000$ | 1,649,506,000$ | 1,593,124,000$ | 1,548,832,000$ | 1,514,564,000$ | 1,495,274,000$ | 1,451,575,000$ | 1,414,355,000$ | 1,377,002,000$ | 1,338,468,000$ | 1,292,048,000$ | 1,251,314,000$ | 1,211,822,000$ |
| Treasury Stock | | 1,505,955,000$ | 1,465,538,000$ | 1,449,119,000$ | 1,427,720,000$ | 1,410,805,000$ | 1,325,083,000$ | 1,051,417,000$ | 1,083,107,000$ | 1,094,961,000$ | 1,019,287,000$ | 1,032,688,000$ | 1,052,623,000$ | 1,027,194,000$ | 984,249,000$ | 829,446,000$ | 606,207,000$ | 581,954,000$ | 538,792,000$ | 542,754,000$ | 565,095,000$ | 577,476,000$ | 591,992,000$ | 594,870,000$ | 592,596,000$ | 602,098,000$ | 605,523,000$ | 549,686,000$ | 539,408,000$ | 539,408,000$ | 542,484,000$ | 548,668,000$ | 558,466,000$ | 559,641,000$ | 551,440,000$ | 552,887,000$ | 530,109,000$ | 512,882,000$ | 518,417,000$ | 525,214,000$ | 451,103,000$ | 422,049,000$ | 422,845,000$ | 307,316,000$ | 316,741,000$ | 286,588,000$ | 288,385,000$ | 249,530,000$ | 206,379,000$ |
| Capital Lease Obligations | | 25,664,000$ | | | | 27,699,000$ | | | | 25,279,000$ | | | | 26,030,000$ | | | | 20,030,000$ | | | | 19,494,000$ | 19,790,000$ | 20,463,000$ | 21,109,000$ | | | | | | | | | | | | | | | | | | | | | | | | |