| Walmart Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
| Fiscal Period | | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Assets | | | 270,837,000,000$ | 262,372,000,000$ | 260,823,000,000$ | 263,399,000,000$ | 254,440,000,000$ | 254,054,000,000$ | 252,399,000,000$ | 259,174,000,000$ | 255,121,000,000$ | 245,053,000,000$ | 243,197,000,000$ | 247,656,000,000$ | 247,199,000,000$ | 246,142,000,000$ | 244,860,000,000$ | 244,851,000,000$ | 238,552,000,000$ | 236,581,000,000$ | 252,496,000,000$ | 250,863,000,000$ | 237,382,000,000$ | 232,892,000,000$ | 236,495,000,000$ | 239,830,000,000$ | 234,861,000,000$ | 234,544,000,000$ | 219,295,000,000$ | 226,583,000,000$ | 206,062,000,000$ | 204,927,000,000$ | 204,522,000,000$ | 209,414,000,000$ | 201,566,000,000$ | 199,718,000,000$ | 198,825,000,000$ | 206,857,000,000$ | 197,886,000,000$ | 198,705,000,000$ | 199,581,000,000$ | 205,144,000,000$ | 198,620,000,000$ | 200,747,000,000$ | 203,490,000,000$ | 207,668,000,000$ | 203,762,000,000$ | 202,517,000,000$ | 204,541,000,000$ |
| Total Current Assets | | | 82,033,000,000$ | 80,253,000,000$ | 79,458,000,000$ | 86,938,000,000$ | 76,510,000,000$ | 77,152,000,000$ | 76,877,000,000$ | 88,391,000,000$ | 82,032,000,000$ | 78,511,000,000$ | 75,655,000,000$ | 87,680,000,000$ | 84,164,000,000$ | 83,220,000,000$ | 81,070,000,000$ | 82,964,000,000$ | 78,243,000,000$ | 76,591,000,000$ | 90,067,000,000$ | 73,602,000,000$ | 64,996,000,000$ | 63,328,000,000$ | 61,806,000,000$ | 67,912,000,000$ | 61,371,000,000$ | 61,739,000,000$ | 61,897,000,000$ | 69,446,000,000$ | 66,370,000,000$ | 59,242,000,000$ | 59,664,000,000$ | 65,368,000,000$ | 56,763,000,000$ | 57,336,000,000$ | 57,689,000,000$ | 63,401,000,000$ | 58,232,000,000$ | 59,097,000,000$ | 60,239,000,000$ | 65,112,000,000$ | 58,132,000,000$ | 62,133,000,000$ | 63,278,000,000$ | 65,841,000,000$ | 59,632,000,000$ | 59,687,000,000$ | 61,185,000,000$ |
| Cash and Cash Equivalents | | | 9,431,000,000$ | 9,311,000,000$ | 9,037,000,000$ | 10,049,000,000$ | 8,811,000,000$ | 9,405,000,000$ | 9,867,000,000$ | 12,154,000,000$ | 13,888,000,000$ | 10,575,000,000$ | 8,625,000,000$ | 11,587,000,000$ | 13,923,000,000$ | 11,817,000,000$ | 14,760,000,000$ | 16,111,000,000$ | 22,831,000,000$ | 22,846,000,000$ | 17,741,000,000$ | 14,325,000,000$ | 16,906,000,000$ | 14,930,000,000$ | 9,465,000,000$ | 8,606,000,000$ | 9,283,000,000$ | 9,255,000,000$ | 7,722,000,000$ | 9,174,000,000$ | 15,840,000,000$ | 7,885,000,000$ | 6,756,000,000$ | 7,026,000,000$ | 6,469,000,000$ | 6,545,000,000$ | 6,867,000,000$ | 5,939,000,000$ | 7,676,000,000$ | 7,597,000,000$ | 8,705,000,000$ | 6,990,000,000$ | 5,751,000,000$ | 7,759,000,000$ | 9,135,000,000$ | 6,718,000,000$ | 6,184,000,000$ | 6,012,000,000$ | 7,281,000,000$ |
| Receivables | | | 10,518,000,000$ | 9,686,000,000$ | 9,975,000,000$ | 10,039,000,000$ | 8,650,000,000$ | 9,075,000,000$ | 8,796,000,000$ | 8,625,000,000$ | 7,891,000,000$ | 7,647,000,000$ | 7,933,000,000$ | 8,218,000,000$ | 7,522,000,000$ | 7,674,000,000$ | 8,280,000,000$ | 7,349,000,000$ | 6,103,000,000$ | 5,797,000,000$ | 6,516,000,000$ | 5,770,000,000$ | 5,111,000,000$ | 5,029,000,000$ | 6,284,000,000$ | 5,612,000,000$ | 5,382,000,000$ | 5,342,000,000$ | 6,283,000,000$ | 5,785,000,000$ | 5,002,000,000$ | 4,568,000,000$ | 5,614,000,000$ | 5,865,000,000$ | 5,395,000,000$ | 5,252,000,000$ | 5,835,000,000$ | 5,344,000,000$ | 5,275,000,000$ | 5,187,000,000$ | 5,624,000,000$ | 5,012,000,000$ | 5,275,000,000$ | 5,813,000,000$ | 6,778,000,000$ | 6,091,000,000$ | 6,146,000,000$ | 6,096,000,000$ | 6,677,000,000$ |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 453,000,000$ | 460,000,000$ |
| Total Noncurrent Assets | | | 188,804,000,000$ | 182,119,000,000$ | 181,365,000,000$ | 176,461,000,000$ | 177,930,000,000$ | 176,902,000,000$ | 175,522,000,000$ | 170,783,000,000$ | 173,089,000,000$ | 166,542,000,000$ | 167,542,000,000$ | 159,976,000,000$ | 163,035,000,000$ | 162,922,000,000$ | 163,790,000,000$ | 161,887,000,000$ | 160,309,000,000$ | 159,990,000,000$ | 162,429,000,000$ | 177,261,000,000$ | 172,386,000,000$ | 169,564,000,000$ | 174,689,000,000$ | 171,918,000,000$ | 173,490,000,000$ | 172,805,000,000$ | 157,398,000,000$ | 157,137,000,000$ | 139,692,000,000$ | 145,685,000,000$ | 144,858,000,000$ | 144,046,000,000$ | 144,803,000,000$ | 142,382,000,000$ | 141,136,000,000$ | 143,456,000,000$ | 139,654,000,000$ | 139,608,000,000$ | 139,342,000,000$ | 140,032,000,000$ | 140,488,000,000$ | 138,614,000,000$ | 140,212,000,000$ | 141,827,000,000$ | 144,130,000,000$ | 142,830,000,000$ | 143,356,000,000$ |
| Goodwill | | | 29,060,000,000$ | 28,866,000,000$ | 28,792,000,000$ | 27,942,000,000$ | 27,930,000,000$ | 27,999,000,000$ | 28,113,000,000$ | 28,015,000,000$ | 28,268,000,000$ | 28,306,000,000$ | 28,174,000,000$ | 28,137,000,000$ | 28,664,000,000$ | 29,438,000,000$ | 29,014,000,000$ | 28,923,000,000$ | 29,159,000,000$ | 28,872,000,000$ | 28,983,000,000$ | 30,236,000,000$ | 29,542,000,000$ | 29,416,000,000$ | 31,073,000,000$ | 30,716,000,000$ | 31,454,000,000$ | 31,416,000,000$ | 31,181,000,000$ | 31,044,000,000$ | 17,840,000,000$ | 18,850,000,000$ | 18,242,000,000$ | 18,204,000,000$ | 18,037,000,000$ | 17,575,000,000$ | 17,037,000,000$ | 17,792,000,000$ | 16,339,000,000$ | 16,751,000,000$ | 16,695,000,000$ | 17,051,000,000$ | 17,799,000,000$ | 17,531,000,000$ | 18,102,000,000$ | 18,888,000,000$ | 19,758,000,000$ | 19,515,000,000$ | 19,510,000,000$ |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | | 125,476,000,000$ | 121,261,000,000$ | 119,993,000,000$ | 116,598,000,000$ | 113,818,000,000$ | 111,498,000,000$ | 110,810,000,000$ | 107,471,000,000$ | 104,733,000,000$ | 102,335,000,000$ | 100,760,000,000$ | 97,553,000,000$ | 96,006,000,000$ | 94,741,000,000$ | 94,515,000,000$ | 92,242,000,000$ | 91,621,000,000$ | 90,996,000,000$ | 92,201,000,000$ | 102,232,000,000$ | 101,182,000,000$ | 101,872,000,000$ | 105,208,000,000$ | 104,326,000,000$ | 104,674,000,000$ | 104,604,000,000$ | 104,317,000,000$ | 104,358,000,000$ | 104,019,000,000$ | 107,622,000,000$ | 107,675,000,000$ | 108,155,000,000$ | 108,170,000,000$ | 107,450,000,000$ | 107,710,000,000$ | 108,676,000,000$ | 108,867,000,000$ | 109,787,000,000$ | 110,171,000,000$ | 110,835,000,000$ | 112,824,000,000$ | 112,151,000,000$ | 114,280,000,000$ | 114,975,000,000$ | 116,266,000,000$ | 115,146,000,000$ | 115,364,000,000$ |
| Other Noncurrent Assets | | | 14,187,000,000$ | 12,369,000,000$ | 12,869,000,000$ | 11,993,000,000$ | 16,262,000,000$ | 17,558,000,000$ | 17,071,000,000$ | 15,944,000,000$ | 20,826,000,000$ | 17,098,000,000$ | 20,134,000,000$ | 16,295,000,000$ | 19,979,000,000$ | 20,267,000,000$ | 22,152,000,000$ | 22,633,000,000$ | 21,552,000,000$ | 22,493,000,000$ | 23,598,000,000$ | 22,736,000,000$ | 19,950,000,000$ | 16,770,000,000$ | 16,567,000,000$ | 15,777,000,000$ | 16,174,000,000$ | 16,148,000,000$ | 14,822,000,000$ | 14,744,000,000$ | 10,835,000,000$ | 12,035,000,000$ | 11,798,000,000$ | 10,543,000,000$ | 11,413,000,000$ | 10,638,000,000$ | 9,921,000,000$ | 10,576,000,000$ | 7,905,000,000$ | 6,363,000,000$ | 6,131,000,000$ | 6,025,000,000$ | 6,178,000,000$ | 5,398,000,000$ | 5,455,000,000$ | 5,447,000,000$ | 5,649,000,000$ | 5,672,000,000$ | 6,149,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 174,287,000,000$ | 172,031,000,000$ | 163,402,000,000$ | 169,123,000,000$ | 163,875,000,000$ | 165,981,000,000$ | 162,050,000,000$ | 173,591,000,000$ | 169,794,000,000$ | 165,822,000,000$ | 159,443,000,000$ | 167,533,000,000$ | 161,612,000,000$ | 160,542,000,000$ | 152,969,000,000$ | 154,094,000,000$ | 151,425,000,000$ | 151,989,000,000$ | 164,965,000,000$ | 163,359,000,000$ | 156,185,000,000$ | 158,782,000,000$ | 154,943,000,000$ | 161,523,000,000$ | 157,730,000,000$ | 159,634,000,000$ | 139,661,000,000$ | 147,114,000,000$ | 132,250,000,000$ | 126,603,000,000$ | 123,700,000,000$ | 130,508,000,000$ | 122,520,000,000$ | 123,604,000,000$ | 118,290,000,000$ | 126,382,000,000$ | 118,742,000,000$ | 120,947,000,000$ | 115,970,000,000$ | 122,514,000,000$ | 116,496,000,000$ | 120,757,000,000$ | 117,553,000,000$ | 123,615,000,000$ | 120,939,000,000$ | 124,318,000,000$ | 123,412,000,000$ |
| Total Current Liabilities | | | 103,566,000,000$ | 102,920,000,000$ | 96,584,000,000$ | 102,558,000,000$ | 95,260,000,000$ | 96,100,000,000$ | 92,415,000,000$ | 104,230,000,000$ | 99,220,000,000$ | 95,505,000,000$ | 92,198,000,000$ | 101,408,000,000$ | 99,899,000,000$ | 96,530,000,000$ | 87,379,000,000$ | 87,620,000,000$ | 81,122,000,000$ | 80,841,000,000$ | 92,645,000,000$ | 88,121,000,000$ | 81,957,000,000$ | 82,647,000,000$ | 77,790,000,000$ | 83,784,000,000$ | 80,283,000,000$ | 79,888,000,000$ | 77,477,000,000$ | 85,751,000,000$ | 71,683,000,000$ | 80,757,000,000$ | 78,521,000,000$ | 80,435,000,000$ | 72,811,000,000$ | 74,193,000,000$ | 66,928,000,000$ | 74,130,000,000$ | 68,122,000,000$ | 70,282,000,000$ | 64,619,000,000$ | 70,492,000,000$ | 65,262,000,000$ | 69,624,000,000$ | 65,253,000,000$ | 71,540,000,000$ | 67,132,000,000$ | 67,921,000,000$ | 69,345,000,000$ |
| Accounts Payable | | | 60,086,000,000$ | 57,700,000,000$ | 58,666,000,000$ | 62,863,000,000$ | 56,716,000,000$ | 56,071,000,000$ | 56,812,000,000$ | 61,049,000,000$ | 56,576,000,000$ | 54,268,000,000$ | 53,742,000,000$ | 57,263,000,000$ | 54,191,000,000$ | 52,926,000,000$ | 55,261,000,000$ | 57,156,000,000$ | 49,601,000,000$ | 48,151,000,000$ | 49,141,000,000$ | 54,152,000,000$ | 46,326,000,000$ | 44,096,000,000$ | 46,973,000,000$ | 49,750,000,000$ | 45,871,000,000$ | 45,110,000,000$ | 47,060,000,000$ | 49,729,000,000$ | 43,128,000,000$ | 44,612,000,000$ | 46,092,000,000$ | 47,587,000,000$ | 42,389,000,000$ | 41,367,000,000$ | 41,433,000,000$ | 42,990,000,000$ | 39,902,000,000$ | 37,997,000,000$ | 38,487,000,000$ | 40,553,000,000$ | 37,225,000,000$ | 37,224,000,000$ | 38,410,000,000$ | 39,656,000,000$ | 36,828,000,000$ | 36,347,000,000$ | 37,415,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | 1,580,000,000$ | 1,539,000,000$ | 1,499,000,000$ | 1,507,000,000$ | 1,493,000,000$ | 1,482,000,000$ | 1,487,000,000$ | 1,474,000,000$ | 1,472,000,000$ | 1,490,000,000$ | 1,473,000,000$ | 1,457,000,000$ | 1,464,000,000$ | 1,485,000,000$ | 1,483,000,000$ | 1,486,000,000$ | 1,441,000,000$ | 1,448,000,000$ | 1,466,000,000$ | 1,725,000,000$ | 1,734,000,000$ | 1,729,000,000$ | 1,793,000,000$ | 1,740,000,000$ | 1,795,000,000$ | 1,748,000,000$ | 729,000,000$ | 709,000,000$ | 694,000,000$ | 700,000,000$ | 667,000,000$ | 650,000,000$ | 658,000,000$ | 599,000,000$ | 565,000,000$ | 549,000,000$ | 551,000,000$ | 559,000,000$ | 551,000,000$ | 558,000,000$ | 463,000,000$ | 427,000,000$ | 287,000,000$ | 302,000,000$ | 301,000,000$ | 300,000,000$ | 309,000,000$ |
| Other Current Liabilities | | | | | 10,214,000,000$ | | | | 9,130,000,000$ | | | | 9,253,000,000$ | | | | 7,694,000,000$ | | | | 7,242,000,000$ | | | | 6,705,000,000$ | | | | 6,765,000,000$ | | | | 6,297,000,000$ | | | | 5,955,000,000$ | | | | 7,835,000,000$ | | | | 8,300,000,000$ | | | | 8,110,000,000$ |
| Total Noncurrent Liabilities | | | 70,721,000,000$ | 69,111,000,000$ | 66,818,000,000$ | 66,565,000,000$ | 68,615,000,000$ | 69,881,000,000$ | 69,635,000,000$ | 69,361,000,000$ | 70,574,000,000$ | 70,317,000,000$ | 67,245,000,000$ | 66,125,000,000$ | 61,713,000,000$ | 64,012,000,000$ | 65,590,000,000$ | 66,474,000,000$ | 70,303,000,000$ | 71,148,000,000$ | 72,320,000,000$ | 75,238,000,000$ | 74,228,000,000$ | 76,135,000,000$ | 77,153,000,000$ | 77,739,000,000$ | 77,447,000,000$ | 79,746,000,000$ | 62,184,000,000$ | 61,363,000,000$ | 60,567,000,000$ | 45,846,000,000$ | 45,179,000,000$ | 50,073,000,000$ | 49,709,000,000$ | 49,411,000,000$ | 51,362,000,000$ | 52,252,000,000$ | 50,620,000,000$ | 50,665,000,000$ | 51,351,000,000$ | 52,022,000,000$ | 51,234,000,000$ | 51,133,000,000$ | 52,300,000,000$ | 52,075,000,000$ | 53,807,000,000$ | 56,397,000,000$ | 54,067,000,000$ |
| Long Term Debt | | | 35,640,000,000$ | 36,520,000,000$ | 33,401,000,000$ | 33,645,000,000$ | 35,364,000,000$ | 35,928,000,000$ | 36,132,000,000$ | 36,342,000,000$ | 36,806,000,000$ | 38,120,000,000$ | 34,649,000,000$ | 33,935,000,000$ | 29,801,000,000$ | 32,174,000,000$ | 34,864,000,000$ | 36,425,000,000$ | 39,581,000,000$ | 40,273,000,000$ | 41,194,000,000$ | 40,849,000,000$ | 40,959,000,000$ | 43,006,000,000$ | 43,714,000,000$ | 44,912,000,000$ | 44,404,000,000$ | 47,425,000,000$ | 43,520,000,000$ | 43,275,000,000$ | 44,958,000,000$ | 29,477,000,000$ | 30,045,000,000$ | 34,206,000,000$ | 33,706,000,000$ | 33,774,000,000$ | 36,015,000,000$ | 36,178,000,000$ | 36,673,000,000$ | 37,151,000,000$ | 38,214,000,000$ | 38,617,000,000$ | 38,581,000,000$ | 38,867,000,000$ | 40,889,000,000$ | 41,519,000,000$ | 42,801,000,000$ | 45,491,000,000$ | 41,771,000,000$ |
| Long Term Capital Lease Obligations | | | 13,171,000,000$ | 12,797,000,000$ | 12,825,000,000$ | 12,927,000,000$ | 12,811,000,000$ | 12,840,000,000$ | 12,943,000,000$ | 12,817,000,000$ | 12,978,000,000$ | 12,925,000,000$ | 12,828,000,000$ | 12,658,000,000$ | 13,140,000,000$ | 13,226,000,000$ | 13,009,000,000$ | 13,095,000,000$ | 13,116,000,000$ | 12,930,000,000$ | 12,909,000,000$ | 15,982,000,000$ | 15,669,000,000$ | 15,669,000,000$ | 16,171,000,000$ | 15,741,000,000$ | 16,079,000,000$ | 15,719,000,000$ | 0$ | | | 0$ | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | 96,550,000,000$ | 90,341,000,000$ | 97,421,000,000$ | 94,276,000,000$ | 90,565,000,000$ | 88,073,000,000$ | 90,349,000,000$ | 85,583,000,000$ | 85,327,000,000$ | 79,231,000,000$ | 83,754,000,000$ | 80,123,000,000$ | 85,587,000,000$ | 85,600,000,000$ | 91,891,000,000$ | 90,757,000,000$ | 87,127,000,000$ | 84,592,000,000$ | 87,531,000,000$ | 87,504,000,000$ | 81,197,000,000$ | 74,110,000,000$ | 81,552,000,000$ | 78,307,000,000$ | 77,131,000,000$ | 74,910,000,000$ | 79,634,000,000$ | 79,469,000,000$ | 73,812,000,000$ | 78,324,000,000$ | 80,822,000,000$ | 78,906,000,000$ | 79,046,000,000$ | 76,114,000,000$ | 80,535,000,000$ | 80,475,000,000$ | 79,144,000,000$ | 77,758,000,000$ | 83,611,000,000$ | 82,630,000,000$ | 82,124,000,000$ | 79,990,000,000$ | 85,937,000,000$ | 84,053,000,000$ | 82,823,000,000$ | 78,199,000,000$ | 81,339,000,000$ |
| Equity to Minority | | | 6,440,000,000$ | 6,548,000,000$ | 6,408,000,000$ | 6,168,000,000$ | 6,142,000,000$ | 6,780,000,000$ | 6,488,000,000$ | 6,127,000,000$ | 5,771,000,000$ | 6,826,000,000$ | 7,061,000,000$ | 7,870,000,000$ | 8,018,000,000$ | 8,704,000,000$ | 8,638,000,000$ | 8,483,000,000$ | 6,598,000,000$ | 6,257,000,000$ | 6,606,000,000$ | 6,073,000,000$ | 5,887,000,000$ | 5,870,000,000$ | 6,883,000,000$ | 6,658,000,000$ | 6,804,000,000$ | 6,705,000,000$ | 7,138,000,000$ | 7,473,000,000$ | 2,627,000,000$ | 2,772,000,000$ | 2,953,000,000$ | 2,761,000,000$ | 2,657,000,000$ | 2,423,000,000$ | 2,737,000,000$ | 2,782,000,000$ | 2,619,000,000$ | 2,575,000,000$ | 3,065,000,000$ | 3,059,000,000$ | 3,253,000,000$ | 3,416,000,000$ | 4,543,000,000$ | 4,944,000,000$ | 5,077,000,000$ | 5,111,000,000$ | 5,084,000,000$ |
| Equity to Common Shareholders | | | 90,110,000,000$ | 83,793,000,000$ | 91,013,000,000$ | 88,108,000,000$ | 84,423,000,000$ | 81,293,000,000$ | 83,861,000,000$ | 79,456,000,000$ | 79,556,000,000$ | 72,405,000,000$ | 76,693,000,000$ | 72,253,000,000$ | 77,569,000,000$ | 76,896,000,000$ | 83,253,000,000$ | 82,274,000,000$ | 80,529,000,000$ | 78,335,000,000$ | 80,925,000,000$ | 81,431,000,000$ | 75,310,000,000$ | 68,240,000,000$ | 74,669,000,000$ | 71,649,000,000$ | 70,327,000,000$ | 68,205,000,000$ | 72,496,000,000$ | 71,996,000,000$ | 71,185,000,000$ | 75,552,000,000$ | 77,869,000,000$ | 76,145,000,000$ | 76,389,000,000$ | 73,691,000,000$ | 77,798,000,000$ | 77,693,000,000$ | 76,525,000,000$ | 75,183,000,000$ | 80,546,000,000$ | 79,571,000,000$ | 78,871,000,000$ | 76,574,000,000$ | 81,394,000,000$ | 79,109,000,000$ | 77,746,000,000$ | 73,088,000,000$ | 76,255,000,000$ |
| Additional Paid-In Capital | | | 5,718,000,000$ | 5,441,000,000$ | 5,503,000,000$ | 5,395,000,000$ | 5,010,000,000$ | 4,625,000,000$ | 4,544,000,000$ | 4,390,000,000$ | 4,096,000,000$ | 4,709,000,000$ | 4,430,000,000$ | 4,817,000,000$ | 4,672,000,000$ | 4,587,000,000$ | 4,839,000,000$ | 4,811,000,000$ | 3,655,000,000$ | 3,424,000,000$ | 3,646,000,000$ | 3,485,000,000$ | 3,197,000,000$ | 2,983,000,000$ | 3,247,000,000$ | 3,091,000,000$ | 2,880,000,000$ | 2,734,000,000$ | 2,965,000,000$ | 2,887,000,000$ | 2,710,000,000$ | 2,557,000,000$ | 2,648,000,000$ | 2,501,000,000$ | 2,352,000,000$ | 2,223,000,000$ | 2,371,000,000$ | 2,084,000,000$ | 1,915,000,000$ | 1,720,000,000$ | 1,805,000,000$ | 2,006,000,000$ | 1,979,000,000$ | 2,354,000,000$ | 2,462,000,000$ | 2,223,000,000$ | 2,208,000,000$ | 2,111,000,000$ | 2,362,000,000$ |
| Retained Earnings | | | 96,328,000,000$ | 90,849,000,000$ | 98,313,000,000$ | 94,435,000,000$ | 90,788,000,000$ | 87,230,000,000$ | 89,814,000,000$ | 85,831,000,000$ | 85,470,000,000$ | 78,035,000,000$ | 83,135,000,000$ | 77,946,000,000$ | 82,519,000,000$ | 80,532,000,000$ | 86,904,000,000$ | 85,674,000,000$ | 84,572,000,000$ | 82,577,000,000$ | 88,763,000,000$ | 92,279,000,000$ | 87,614,000,000$ | 81,141,000,000$ | 83,943,000,000$ | 80,656,000,000$ | 78,432,000,000$ | 76,276,000,000$ | 80,785,000,000$ | 80,287,000,000$ | 80,810,000,000$ | 82,982,000,000$ | 85,107,000,000$ | 84,480,000,000$ | 84,838,000,000$ | 84,120,000,000$ | 89,354,000,000$ | 87,636,000,000$ | 85,972,000,000$ | 84,145,000,000$ | 90,021,000,000$ | 87,903,000,000$ | 84,959,000,000$ | 82,492,000,000$ | 85,777,000,000$ | 80,814,000,000$ | 77,172,000,000$ | 73,366,000,000$ | 76,566,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 14,324,000,000$ | | | | 14,430,000,000$ | | | | 14,301,000,000$ | | | | 14,492,000,000$ | | | | 14,375,000,000$ | | | | 17,964,000,000$ | 17,481,000,000$ | 17,874,000,000$ | 17,467,000,000$ | | | | | | | | | | | | | | | | | | | | | |