| WASTE MANAGEMENT INC (WM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | 45,608,000,000$ | 45,722,000,000$ | 44,486,000,000$ | 44,567,000,000$ | 34,730,000,000$ | 33,999,000,000$ | 32,666,000,000$ | 32,823,000,000$ | 31,935,000,000$ | 31,614,000,000$ | 31,290,000,000$ | 31,367,000,000$ | 29,841,000,000$ | 30,128,000,000$ | 29,219,000,000$ | 29,097,000,000$ | 28,841,000,000$ | 29,037,000,000$ | 29,070,000,000$ | 29,345,000,000$ | 24,772,000,000$ | 26,619,000,000$ | 27,178,000,000$ | 27,743,000,000$ | 27,109,000,000$ | 25,986,000,000$ | 23,373,000,000$ | 22,650,000,000$ | 22,591,000,000$ | 22,014,000,000$ | 22,106,000,000$ | 21,829,000,000$ | 20,949,000,000$ | 20,839,000,000$ | 20,650,000,000$ | 20,859,000,000$ | 20,756,000,000$ | 20,752,000,000$ | 20,781,000,000$ | 20,367,000,000$ | 20,402,000,000$ | 20,578,000,000$ | 20,691,000,000$ | 21,252,000,000$ | 22,211,000,000$ | 22,179,000,000$ | 22,442,000,000$ | 22,490,000,000$ |
| Total Current Assets | | 4,839,000,000$ | 4,984,000,000$ | 4,455,000,000$ | 4,774,000,000$ | 4,259,000,000$ | 4,439,000,000$ | 3,529,000,000$ | 3,804,000,000$ | 3,562,000,000$ | 3,480,000,000$ | 3,371,000,000$ | 3,551,000,000$ | 3,264,000,000$ | 3,987,000,000$ | 3,059,000,000$ | 3,069,000,000$ | 3,184,000,000$ | 3,226,000,000$ | 3,327,000,000$ | 3,540,000,000$ | 3,357,000,000$ | 5,106,000,000$ | 5,635,000,000$ | 6,209,000,000$ | 5,560,000,000$ | 4,836,000,000$ | 2,488,000,000$ | 2,645,000,000$ | 2,675,000,000$ | 2,471,000,000$ | 2,491,000,000$ | 2,694,000,000$ | 2,300,000,000$ | 2,326,000,000$ | 2,223,000,000$ | 2,376,000,000$ | 2,293,000,000$ | 2,276,000,000$ | 2,302,000,000$ | 2,345,000,000$ | 2,399,000,000$ | 2,553,000,000$ | 2,617,000,000$ | 3,526,000,000$ | 4,116,000,000$ | 2,355,000,000$ | 2,535,000,000$ | 2,499,000,000$ |
| Cash and Cash Equivalents | | 175,000,000$ | 440,000,000$ | 216,000,000$ | 414,000,000$ | 614,000,000$ | 172,000,000$ | 322,000,000$ | 458,000,000$ | 150,000,000$ | 144,000,000$ | 257,000,000$ | 351,000,000$ | 137,000,000$ | 894,000,000$ | 155,000,000$ | 118,000,000$ | 116,000,000$ | 148,000,000$ | 476,000,000$ | 553,000,000$ | 703,000,000$ | 2,663,000,000$ | 3,125,000,000$ | 3,561,000,000$ | 2,915,000,000$ | 2,250,000,000$ | 57,000,000$ | 61,000,000$ | 83,000,000$ | 47,000,000$ | 52,000,000$ | 22,000,000$ | 35,000,000$ | 32,000,000$ | 30,000,000$ | 32,000,000$ | 30,000,000$ | 39,000,000$ | 104,000,000$ | 39,000,000$ | 113,000,000$ | 273,000,000$ | 277,000,000$ | 1,307,000,000$ | 183,000,000$ | 137,000,000$ | 339,000,000$ | 58,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 424,000,000$ | 389,000,000$ | 433,000,000$ | 467,000,000$ | 336,000,000$ | 1,104,000,000$ | 333,000,000$ | 303,000,000$ | 320,000,000$ | 320,000,000$ | 336,000,000$ | 284,000,000$ | 292,000,000$ | 269,000,000$ | 276,000,000$ | 270,000,000$ | 267,000,000$ | 307,000,000$ | 300,000,000$ | 239,000,000$ | 320,000,000$ | 218,000,000$ | 226,000,000$ | 223,000,000$ | 256,000,000$ | 222,000,000$ | 245,000,000$ | 207,000,000$ | 147,000,000$ | 135,000,000$ | 137,000,000$ | 202,000,000$ | 164,000,000$ | 121,000,000$ | 126,000,000$ | 122,000,000$ | 130,000,000$ | 121,000,000$ | 118,000,000$ | 120,000,000$ | 113,000,000$ | 143,000,000$ | 153,000,000$ | 176,000,000$ | 123,000,000$ | 149,000,000$ | 175,000,000$ | 163,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | 53,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 40,769,000,000$ | 40,738,000,000$ | 40,031,000,000$ | 39,793,000,000$ | 30,471,000,000$ | 29,560,000,000$ | 29,137,000,000$ | 29,019,000,000$ | 28,373,000,000$ | 28,134,000,000$ | 27,919,000,000$ | 27,816,000,000$ | 26,577,000,000$ | 26,141,000,000$ | 26,160,000,000$ | 26,028,000,000$ | 25,657,000,000$ | 25,811,000,000$ | 25,743,000,000$ | 25,805,000,000$ | 21,415,000,000$ | 21,513,000,000$ | 21,543,000,000$ | 21,534,000,000$ | 21,549,000,000$ | 21,150,000,000$ | 20,885,000,000$ | 20,005,000,000$ | 19,916,000,000$ | 19,543,000,000$ | 19,615,000,000$ | 19,135,000,000$ | 18,649,000,000$ | 18,513,000,000$ | 18,427,000,000$ | 18,483,000,000$ | 18,463,000,000$ | 18,476,000,000$ | 18,479,000,000$ | 18,022,000,000$ | 18,003,000,000$ | 18,025,000,000$ | 18,074,000,000$ | 17,726,000,000$ | 18,095,000,000$ | 19,824,000,000$ | 19,907,000,000$ | 19,991,000,000$ |
| Goodwill | | 13,894,000,000$ | 13,886,000,000$ | 13,529,000,000$ | 13,438,000,000$ | 9,822,000,000$ | 9,363,000,000$ | 9,246,000,000$ | 9,254,000,000$ | 9,398,000,000$ | 9,399,000,000$ | 9,344,000,000$ | 9,323,000,000$ | 9,092,000,000$ | 9,022,000,000$ | 9,034,000,000$ | 9,028,000,000$ | 9,006,000,000$ | 8,992,000,000$ | 8,980,000,000$ | 8,994,000,000$ | 6,504,000,000$ | 6,512,000,000$ | 6,498,000,000$ | 6,532,000,000$ | 6,550,000,000$ | 6,512,000,000$ | 6,479,000,000$ | 6,430,000,000$ | 6,390,000,000$ | 6,346,000,000$ | 6,327,000,000$ | 6,247,000,000$ | 6,267,000,000$ | 6,248,000,000$ | 6,223,000,000$ | 6,215,000,000$ | 6,227,000,000$ | 6,230,000,000$ | 6,215,000,000$ | 5,984,000,000$ | 5,886,000,000$ | 5,880,000,000$ | 5,855,000,000$ | 5,740,000,000$ | 5,766,000,000$ | 6,094,000,000$ | 6,068,000,000$ | 6,070,000,000$ |
| Other Intangible Assets | | 3,873,000,000$ | 3,964,000,000$ | 4,015,000,000$ | 4,188,000,000$ | 742,000,000$ | 753,000,000$ | 728,000,000$ | 759,000,000$ | 779,000,000$ | 809,000,000$ | 823,000,000$ | 827,000,000$ | 847,000,000$ | 834,000,000$ | 868,000,000$ | 898,000,000$ | 919,000,000$ | 956,000,000$ | 990,000,000$ | 1,024,000,000$ | 450,000,000$ | 472,000,000$ | 494,000,000$ | 521,000,000$ | 543,000,000$ | 547,000,000$ | 570,000,000$ | 572,000,000$ | 554,000,000$ | 553,000,000$ | 597,000,000$ | 547,000,000$ | 561,000,000$ | 573,000,000$ | 572,000,000$ | 591,000,000$ | 617,000,000$ | 632,000,000$ | 645,000,000$ | 477,000,000$ | 495,000,000$ | 512,000,000$ | 564,000,000$ | 440,000,000$ | 464,000,000$ | 493,000,000$ | 503,000,000$ | 529,000,000$ |
| Physical Assets | | 20,069,000,000$ | 19,963,000,000$ | 19,553,000,000$ | 19,340,000,000$ | 17,931,000,000$ | 17,420,000,000$ | 17,044,000,000$ | 16,968,000,000$ | 16,229,000,000$ | 15,917,000,000$ | 15,705,000,000$ | 15,719,000,000$ | 14,742,000,000$ | 14,382,000,000$ | 14,298,000,000$ | 14,419,000,000$ | 14,083,000,000$ | 14,110,000,000$ | 14,038,000,000$ | 14,148,000,000$ | 12,846,000,000$ | 12,917,000,000$ | 12,900,000,000$ | 12,893,000,000$ | 12,805,000,000$ | 12,665,000,000$ | 12,390,000,000$ | 11,942,000,000$ | 11,815,000,000$ | 11,625,000,000$ | 11,637,000,000$ | 11,559,000,000$ | 11,136,000,000$ | 11,002,000,000$ | 10,929,000,000$ | 10,950,000,000$ | 10,842,000,000$ | 10,841,000,000$ | 10,796,000,000$ | 10,665,000,000$ | 10,659,000,000$ | 10,665,000,000$ | 10,679,000,000$ | 10,657,000,000$ | 10,849,000,000$ | 12,031,000,000$ | 12,170,000,000$ | 12,344,000,000$ |
| Other Noncurrent Assets | | 1,601,000,000$ | 1,562,000,000$ | 1,556,000,000$ | 1,568,000,000$ | 995,000,000$ | 1,007,000,000$ | 1,006,000,000$ | 1,010,000,000$ | 1,001,000,000$ | 986,000,000$ | 1,002,000,000$ | 1,021,000,000$ | 929,000,000$ | 899,000,000$ | 893,000,000$ | 903,000,000$ | 877,000,000$ | 890,000,000$ | 861,000,000$ | 866,000,000$ | 821,000,000$ | 791,000,000$ | 814,000,000$ | 792,000,000$ | 821,000,000$ | 739,000,000$ | 746,000,000$ | 359,000,000$ | 344,000,000$ | 346,000,000$ | 366,000,000$ | 264,000,000$ | 398,000,000$ | 401,000,000$ | 408,000,000$ | 302,000,000$ | 451,000,000$ | 452,000,000$ | 452,000,000$ | 536,000,000$ | 589,000,000$ | 578,000,000$ | 579,000,000$ | 526,000,000$ | 573,000,000$ | 787,000,000$ | 764,000,000$ | 747,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 36,088,000,000$ | 36,520,000,000$ | 35,835,000,000$ | 36,313,000,000$ | 26,758,000,000$ | 26,548,000,000$ | 25,588,000,000$ | 25,927,000,000$ | 24,969,000,000$ | 24,686,000,000$ | 24,482,000,000$ | 24,503,000,000$ | 22,829,000,000$ | 22,936,000,000$ | 22,073,000,000$ | 21,971,000,000$ | 21,667,000,000$ | 21,683,000,000$ | 21,641,000,000$ | 21,891,000,000$ | 17,615,000,000$ | 19,726,000,000$ | 20,433,000,000$ | 20,673,000,000$ | 20,322,000,000$ | 19,519,000,000$ | 16,956,000,000$ | 16,374,000,000$ | 16,350,000,000$ | 15,958,000,000$ | 16,041,000,000$ | 15,787,000,000$ | 15,649,000,000$ | 15,332,000,000$ | 15,112,000,000$ | 15,539,000,000$ | 15,373,000,000$ | 15,524,000,000$ | 15,471,000,000$ | 15,000,000,000$ | 15,145,000,000$ | 15,171,000,000$ | 15,116,000,000$ | 15,408,000,000$ | 16,548,000,000$ | 16,032,000,000$ | 16,403,000,000$ | 16,601,000,000$ |
| Total Current Liabilities | | 5,737,000,000$ | 5,816,000,000$ | 5,347,000,000$ | 6,258,000,000$ | 4,779,000,000$ | 4,136,000,000$ | 3,949,000,000$ | 4,226,000,000$ | 4,218,000,000$ | 4,251,000,000$ | 3,856,000,000$ | 4,394,000,000$ | 3,834,000,000$ | 3,722,000,000$ | 3,806,000,000$ | 4,082,000,000$ | 4,102,000,000$ | 3,683,000,000$ | 3,285,000,000$ | 3,553,000,000$ | 2,806,000,000$ | 5,772,000,000$ | 3,070,000,000$ | 3,144,000,000$ | 2,989,000,000$ | 2,846,000,000$ | 3,612,000,000$ | 3,108,000,000$ | 3,070,000,000$ | 3,305,000,000$ | 3,373,000,000$ | 3,262,000,000$ | 3,259,000,000$ | 2,770,000,000$ | 2,558,000,000$ | 2,794,000,000$ | 2,664,000,000$ | 2,806,000,000$ | 2,560,000,000$ | 2,510,000,000$ | 2,442,000,000$ | 2,477,000,000$ | 2,273,000,000$ | 3,485,000,000$ | 3,789,000,000$ | 2,980,000,000$ | 3,357,000,000$ | 3,014,000,000$ |
| Accounts Payable | | 2,082,000,000$ | 2,025,000,000$ | 1,901,000,000$ | 2,046,000,000$ | 1,853,000,000$ | 1,785,000,000$ | 1,617,000,000$ | 1,709,000,000$ | 1,738,000,000$ | 1,626,000,000$ | 1,510,000,000$ | 1,766,000,000$ | 1,489,000,000$ | 1,382,000,000$ | 1,384,000,000$ | 1,375,000,000$ | 1,466,000,000$ | 1,393,000,000$ | 1,212,000,000$ | 1,121,000,000$ | 884,000,000$ | 904,000,000$ | 1,031,000,000$ | 1,065,000,000$ | 903,000,000$ | 908,000,000$ | 899,000,000$ | 1,037,000,000$ | 940,000,000$ | 829,000,000$ | 791,000,000$ | 1,040,000,000$ | 789,000,000$ | 808,000,000$ | 720,000,000$ | 799,000,000$ | 689,000,000$ | 620,000,000$ | 591,000,000$ | 721,000,000$ | 671,000,000$ | 707,000,000$ | 634,000,000$ | 740,000,000$ | 712,000,000$ | 692,000,000$ | 663,000,000$ | 744,000,000$ |
| Short Term Debt | | 880,000,000$ | 964,000,000$ | 954,000,000$ | 1,359,000,000$ | 676,000,000$ | 242,000,000$ | 336,000,000$ | 334,000,000$ | 297,000,000$ | 513,000,000$ | 336,000,000$ | 414,000,000$ | 258,000,000$ | 231,000,000$ | 435,000,000$ | 708,000,000$ | 601,000,000$ | 361,000,000$ | 244,000,000$ | 551,000,000$ | 167,000,000$ | 3,190,000,000$ | 387,000,000$ | 218,000,000$ | 211,000,000$ | 116,000,000$ | 1,043,000,000$ | 432,000,000$ | 447,000,000$ | 828,000,000$ | 1,056,000,000$ | 739,000,000$ | 850,000,000$ | 390,000,000$ | 396,000,000$ | 417,000,000$ | 432,000,000$ | 614,000,000$ | 524,000,000$ | 253,000,000$ | 215,000,000$ | 196,000,000$ | 168,000,000$ | 1,090,000,000$ | 1,141,000,000$ | 786,000,000$ | 1,216,000,000$ | 726,000,000$ |
| Short Term Capital Lease Obligations | | | | | 162,000,000$ | | | | 66,000,000$ | | | | 64,000,000$ | | | | 64,000,000$ | | | | 63,000,000$ | | | | 79,000,000$ | 91,000,000$ | 89,000,000$ | 85,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 30,351,000,000$ | 30,704,000,000$ | 30,488,000,000$ | 30,055,000,000$ | 21,979,000,000$ | 22,412,000,000$ | 21,639,000,000$ | 21,701,000,000$ | 20,751,000,000$ | 20,435,000,000$ | 20,626,000,000$ | 20,109,000,000$ | 18,995,000,000$ | 19,214,000,000$ | 18,267,000,000$ | 17,889,000,000$ | 17,565,000,000$ | 18,000,000,000$ | 18,356,000,000$ | 18,338,000,000$ | 14,809,000,000$ | 13,954,000,000$ | 17,363,000,000$ | 17,529,000,000$ | 17,333,000,000$ | 16,673,000,000$ | 13,344,000,000$ | 13,266,000,000$ | 13,280,000,000$ | 12,653,000,000$ | 12,668,000,000$ | 12,525,000,000$ | 12,390,000,000$ | 12,562,000,000$ | 12,554,000,000$ | 12,745,000,000$ | 12,709,000,000$ | 12,718,000,000$ | 12,911,000,000$ | 12,490,000,000$ | 12,703,000,000$ | 12,694,000,000$ | 12,843,000,000$ | 11,923,000,000$ | 12,759,000,000$ | 13,052,000,000$ | 13,046,000,000$ | 13,587,000,000$ |
| Long Term Debt | | 22,482,000,000$ | 23,056,000,000$ | 22,883,000,000$ | 22,167,000,000$ | 15,977,000,000$ | 16,501,000,000$ | 15,762,000,000$ | 15,574,000,000$ | 15,133,000,000$ | 14,855,000,000$ | 15,034,000,000$ | 14,312,000,000$ | 13,805,000,000$ | 14,046,000,000$ | 13,052,000,000$ | 12,406,000,000$ | 12,446,000,000$ | 12,883,000,000$ | 13,244,000,000$ | 12,945,000,000$ | 10,255,000,000$ | 9,598,000,000$ | 13,065,000,000$ | 12,957,000,000$ | 12,854,000,000$ | 12,327,000,000$ | 9,138,000,000$ | 9,594,000,000$ | 9,569,000,000$ | 8,968,000,000$ | 8,901,000,000$ | 8,752,000,000$ | 8,495,000,000$ | 8,667,000,000$ | 8,646,000,000$ | 8,893,000,000$ | 8,829,000,000$ | 8,916,000,000$ | 9,072,000,000$ | 8,676,000,000$ | 8,835,000,000$ | 8,910,000,000$ | 9,039,000,000$ | 8,345,000,000$ | 9,023,000,000$ | 9,011,000,000$ | 8,978,000,000$ | 9,500,000,000$ |
| Long Term Capital Lease Obligations | | | | | 878,000,000$ | | | | 452,000,000$ | | | | 460,000,000$ | | | | 459,000,000$ | | | | 453,000,000$ | | | | 366,000,000$ | 387,000,000$ | 300,000,000$ | 303,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 1,712,000,000$ | 1,697,000,000$ | 1,683,000,000$ | 1,651,000,000$ | 1,154,000,000$ | 1,149,000,000$ | 1,085,000,000$ | 1,092,000,000$ | 1,080,000,000$ | 1,068,000,000$ | 1,079,000,000$ | 1,106,000,000$ | 1,125,000,000$ | 1,110,000,000$ | 1,126,000,000$ | 1,125,000,000$ | 1,066,000,000$ | 1,074,000,000$ | 1,045,000,000$ | 1,051,000,000$ | 1,049,000,000$ | 959,000,000$ | 920,000,000$ | 912,000,000$ | 938,000,000$ | 861,000,000$ | 858,000,000$ | 553,000,000$ | 634,000,000$ | 625,000,000$ | 714,000,000$ | 755,000,000$ | 716,000,000$ | 696,000,000$ | 695,000,000$ | 695,000,000$ | 769,000,000$ | 785,000,000$ | 795,000,000$ | 839,000,000$ | 773,000,000$ | 783,000,000$ | 745,000,000$ | 709,000,000$ | 679,000,000$ | 705,000,000$ | 721,000,000$ | 727,000,000$ |
| Total Equity | | 9,520,000,000$ | 9,202,000,000$ | 8,651,000,000$ | 8,254,000,000$ | 7,972,000,000$ | 7,451,000,000$ | 7,078,000,000$ | 6,896,000,000$ | 6,966,000,000$ | 6,928,000,000$ | 6,808,000,000$ | 6,864,000,000$ | 7,012,000,000$ | 7,192,000,000$ | 7,146,000,000$ | 7,126,000,000$ | 7,174,000,000$ | 7,354,000,000$ | 7,429,000,000$ | 7,454,000,000$ | 7,157,000,000$ | 6,893,000,000$ | 6,745,000,000$ | 7,070,000,000$ | 6,787,000,000$ | 6,467,000,000$ | 6,417,000,000$ | 6,276,000,000$ | 6,241,000,000$ | 6,056,000,000$ | 6,065,000,000$ | 6,042,000,000$ | 5,300,000,000$ | 5,507,000,000$ | 5,538,000,000$ | 5,320,000,000$ | 5,383,000,000$ | 5,228,000,000$ | 5,310,000,000$ | 5,367,000,000$ | 5,257,000,000$ | 5,407,000,000$ | 5,575,000,000$ | 5,889,000,000$ | 5,663,000,000$ | 6,147,000,000$ | 6,039,000,000$ | 6,002,000,000$ |
| Equity to Minority | | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | (7,000,000$) | (6,000,000$) | (4,000,000$) | (7,000,000$) | 16,000,000$ | 19,000,000$ | 14,000,000$ | 15,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 21,000,000$ | 23,000,000$ | 22,000,000$ | 21,000,000$ | 21,000,000$ | 23,000,000$ | 24,000,000$ | 20,000,000$ | 20,000,000$ | 22,000,000$ | 22,000,000$ | 21,000,000$ | 21,000,000$ | 23,000,000$ | 299,000,000$ | 294,000,000$ | 302,000,000$ | 295,000,000$ |
| Equity to Common Shareholders | | 9,519,000,000$ | 9,201,000,000$ | 8,650,000,000$ | 8,252,000,000$ | 7,979,000,000$ | 7,457,000,000$ | 7,082,000,000$ | 6,903,000,000$ | 6,950,000,000$ | 6,909,000,000$ | 6,794,000,000$ | 6,849,000,000$ | 7,010,000,000$ | 7,190,000,000$ | 7,144,000,000$ | 7,124,000,000$ | 7,172,000,000$ | 7,352,000,000$ | 7,427,000,000$ | 7,452,000,000$ | 7,155,000,000$ | 6,891,000,000$ | 6,743,000,000$ | 7,068,000,000$ | 6,785,000,000$ | 6,466,000,000$ | 6,415,000,000$ | 6,275,000,000$ | 6,239,000,000$ | 6,054,000,000$ | 6,044,000,000$ | 6,019,000,000$ | 5,278,000,000$ | 5,486,000,000$ | 5,517,000,000$ | 5,297,000,000$ | 5,359,000,000$ | 5,208,000,000$ | 5,290,000,000$ | 5,345,000,000$ | 5,235,000,000$ | 5,386,000,000$ | 5,554,000,000$ | 5,866,000,000$ | 5,364,000,000$ | 5,853,000,000$ | 5,737,000,000$ | 5,707,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 16,823,000,000$ | 16,553,000,000$ | 16,160,000,000$ | 15,858,000,000$ | 15,563,000,000$ | 15,104,000,000$ | 14,738,000,000$ | 14,334,000,000$ | 14,124,000,000$ | 13,744,000,000$ | 13,414,000,000$ | 13,167,000,000$ | 12,933,000,000$ | 12,563,000,000$ | 12,247,000,000$ | 12,004,000,000$ | 11,740,000,000$ | 11,444,000,000$ | 11,337,000,000$ | 11,159,000,000$ | 10,952,000,000$ | 10,795,000,000$ | 10,718,000,000$ | 10,592,000,000$ | 10,364,000,000$ | 10,088,000,000$ | 9,924,000,000$ | 9,797,000,000$ | 9,464,000,000$ | 9,166,000,000$ | 8,867,000,000$ | 8,588,000,000$ | 7,871,000,000$ | 7,671,000,000$ | 7,497,000,000$ | 7,388,000,000$ | 7,235,000,000$ | 7,116,000,000$ | 7,012,000,000$ | 6,939,000,000$ | 6,840,000,000$ | 6,680,000,000$ | 6,582,000,000$ | 6,888,000,000$ | 6,473,000,000$ | 6,376,000,000$ | 6,342,000,000$ | 6,289,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,986,000,000$ | 6,805,000,000$ | 6,867,000,000$ | 6,693,000,000$ | 6,667,000,000$ | 6,465,000,000$ | 6,300,000,000$ | 6,325,000,000$ | 6,044,000,000$ | 5,750,000,000$ | 5,636,000,000$ | 5,658,000,000$ | 5,288,000,000$ | 5,307,000,000$ | 5,338,000,000$ |
| Capital Lease Obligations | | | | | 1,040,000,000$ | | | | 518,000,000$ | | | | 524,000,000$ | | | | 523,000,000$ | | | | 516,000,000$ | | | | 445,000,000$ | 478,000,000$ | 389,000,000$ | | | | | | | | | | | | | | | | | | | | | | |