• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Integrated Wellness Acquisition Corp (WEL)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022
Total Assets		15,047,245$	14,771,649$	14,495,017$	14,221,800$	50,345,282$	49,494,761$	48,534,449$	47,474,178$	59,091,045$	57,966,366$	121,819,026$	119,794,791$				119,076,595$
Total Current Assets		2,605$	6,430$	6,482$	6,482$	47,732$	105,939$	44,354$	7,567$	35,797$	147,251$	410,990$	802,517$				1,776,234$
Cash and Cash Equivalents		0$	4,030$	4,218$	5,141$	5,329$	5,517$	7,410$	7,567$	12,047$	11,196$	110,646$	436,972$				1,760,884$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets		15,044,640$	14,765,219$	14,488,535$	14,215,318$	50,297,550$	49,388,822$	48,490,095$	47,466,611$	59,055,248$	57,819,115$	121,408,036$	118,992,274$				117,300,361$
Goodwill
Other Intangible Assets
Physical Assets
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities		12,696,752$	12,148,525$	11,877,540$	11,341,823$	10,813,991$	9,968,998$	8,960,308$	8,132,907$	7,566,763$	6,786,159$	6,170,938$	4,319,938$				4,169,283$
Total Current Liabilities		8,671,752$	8,123,525$	7,852,540$	7,316,823$	6,788,991$	5,943,998$	4,935,308$	4,107,907$	3,541,763$	2,761,159$	2,145,938$	294,938$				144,283$
Accounts Payable		480,483$	424,473$	436,110$	416,320$	404,968$	433,361$	387,728$	348,345$	265,956$	159,934$	144,924$	56,654$				54,400$
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities		4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$	4,025,000$				4,025,000$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity		(12,694,147$)	(12,142,095$)	(11,871,058$)	(11,335,340$)	(10,766,259$)	(9,863,059$)	(8,915,954$)	(8,125,340$)	(7,530,966$)	(6,638,908$)	(5,759,948$)	(3,517,421$)	(3,116,998$)	(2,911,442$)	(2,634,018$)	(2,393,049$)
Equity to Minority
Equity to Common Shareholders		(12,694,147$)	(12,142,095$)	(11,871,058$)	(11,335,340$)	(10,766,259$)	(9,863,059$)	(8,915,954$)	(8,125,340$)	(7,530,966$)	(6,638,908$)	(5,759,948$)	(3,517,421$)	(3,116,998$)	(2,911,442$)	(2,634,018$)	(2,393,049$)
Additional Paid-In Capital
Retained Earnings		(12,694,435$)	(12,142,383$)	(11,871,346$)	(11,335,628$)	(10,766,547$)	(9,863,347$)	(8,916,242$)	(8,125,628$)	(7,531,254$)	(6,639,196$)	(5,760,236$)	(3,517,709$)				(2,393,337$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓