| WESTERN DIGITAL CORP (WDC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2026-Jan-02 | 2025-Oct-03 | 2025-Jun-27 | 2025-Mar-28 | 2024-Dec-27 | 2024-Sep-27 | 2024-Jun-28 | 2024-Mar-29 | 2023-Dec-29 | 2023-Sep-29 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-30 | 2022-Sep-30 | 2022-Jul-01 | 2022-Apr-01 | 2021-Dec-31 | 2021-Oct-01 | 2021-Jul-02 | 2021-Apr-02 | 2021-Jan-01 | 2020-Oct-02 | 2020-Jul-03 | 2020-Apr-03 | 2020-Jan-03 | 2019-Oct-04 | 2019-Jun-28 | 2019-Mar-29 | 2018-Dec-28 | 2018-Sep-28 | 2018-Jun-29 | 2018-Mar-30 | 2017-Dec-29 | 2017-Sep-29 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-30 | 2016-Sep-30 | 2016-Jul-01 | 2016-Apr-01 | 2016-Jan-01 | 2015-Oct-02 | 2015-Jul-03 | 2015-Apr-03 | 2015-Jan-02 | 2014-Oct-03 | 2014-Jun-27 | 2014-Mar-28 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Assets | | 15,611,000,000$ | 14,359,000,000$ | 14,002,000,000$ | 16,368,000,000$ | 25,456,000,000$ | 24,771,000,000$ | 24,188,000,000$ | 23,801,000,000$ | 24,385,000,000$ | 24,001,000,000$ | 24,546,000,000$ | 25,151,000,000$ | 25,047,000,000$ | 25,686,000,000$ | 26,259,000,000$ | 25,699,000,000$ | 26,025,000,000$ | 26,391,000,000$ | 26,132,000,000$ | 25,409,000,000$ | 25,552,000,000$ | 25,402,000,000$ | 25,662,000,000$ | 25,509,000,000$ | 25,860,000,000$ | 26,280,000,000$ | 26,370,000,000$ | 26,913,000,000$ | 27,939,000,000$ | 28,705,000,000$ | 29,235,000,000$ | 29,004,000,000$ | 29,840,000,000$ | 30,505,000,000$ | 29,860,000,000$ | 29,448,000,000$ | 28,975,000,000$ | 29,010,000,000$ | 32,862,000,000$ | 14,947,000,000$ | 15,466,000,000$ | 15,261,000,000$ | 15,170,000,000$ | 15,176,000,000$ | 15,139,000,000$ | 15,652,000,000$ | 15,499,000,000$ | 15,332,000,000$ |
| Total Current Assets | | 7,531,000,000$ | 6,275,000,000$ | 5,856,000,000$ | 8,086,000,000$ | 9,372,000,000$ | 8,942,000,000$ | 8,060,000,000$ | 7,532,000,000$ | 7,838,000,000$ | 7,577,000,000$ | 7,886,000,000$ | 8,483,000,000$ | 8,381,000,000$ | 9,071,000,000$ | 9,453,000,000$ | 9,178,000,000$ | 9,535,000,000$ | 9,856,000,000$ | 9,757,000,000$ | 9,032,000,000$ | 9,109,000,000$ | 9,005,000,000$ | 9,048,000,000$ | 8,553,000,000$ | 8,627,000,000$ | 8,500,000,000$ | 8,477,000,000$ | 8,902,000,000$ | 9,742,000,000$ | 10,571,000,000$ | 10,638,000,000$ | 10,164,000,000$ | 11,113,000,000$ | 11,820,000,000$ | 11,056,000,000$ | 10,313,000,000$ | 9,606,000,000$ | 9,123,000,000$ | 12,584,000,000$ | 8,740,000,000$ | 8,948,000,000$ | 8,655,000,000$ | 8,513,000,000$ | 8,429,000,000$ | 8,660,000,000$ | 8,990,000,000$ | 8,720,000,000$ | 8,306,000,000$ |
| Cash and Cash Equivalents | | 1,975,000,000$ | 2,048,000,000$ | 2,114,000,000$ | 3,477,000,000$ | 2,291,000,000$ | 1,705,000,000$ | 1,551,000,000$ | 1,894,000,000$ | 2,481,000,000$ | 2,032,000,000$ | 2,023,000,000$ | 2,220,000,000$ | 1,871,000,000$ | 2,049,000,000$ | 2,327,000,000$ | 2,505,000,000$ | 2,531,000,000$ | 3,290,000,000$ | 3,370,000,000$ | 2,734,000,000$ | 2,956,000,000$ | 2,995,000,000$ | 3,048,000,000$ | 2,943,000,000$ | 3,137,000,000$ | 3,248,000,000$ | 3,455,000,000$ | 3,682,000,000$ | 4,013,000,000$ | 4,646,000,000$ | 5,005,000,000$ | 4,963,000,000$ | 6,272,000,000$ | 6,886,000,000$ | 6,354,000,000$ | 5,652,000,000$ | 4,940,000,000$ | 8,151,000,000$ | 8,151,000,000$ | 5,887,000,000$ | 5,363,000,000$ | 5,081,000,000$ | 5,024,000,000$ | 4,812,000,000$ | 4,902,000,000$ | 5,159,000,000$ | 4,804,000,000$ | 4,569,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 454,000,000$ | 514,000,000$ | 611,000,000$ | 417,000,000$ | 1,064,000,000$ | 798,000,000$ | 360,000,000$ | 623,000,000$ | 618,000,000$ | 597,000,000$ | 567,000,000$ | 693,000,000$ | 832,000,000$ | 738,000,000$ | 684,000,000$ | 659,000,000$ | 614,000,000$ | 576,000,000$ | 514,000,000$ | 710,000,000$ | 744,000,000$ | 558,000,000$ | 551,000,000$ | 541,000,000$ | 577,000,000$ | 517,000,000$ | 535,000,000$ | 557,000,000$ | 587,000,000$ | 587,000,000$ | 492,000,000$ | 500,000,000$ | 485,000,000$ | 496,000,000$ | 413,000,000$ | 434,000,000$ | 416,000,000$ | 666,000,000$ | 616,000,000$ | 226,000,000$ | 200,000,000$ | 351,000,000$ | 327,000,000$ | 371,000,000$ | 355,000,000$ | 422,000,000$ | 417,000,000$ | 362,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | 597,000,000$ | 3,531,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 8,080,000,000$ | 8,084,000,000$ | 8,146,000,000$ | 8,282,000,000$ | 16,084,000,000$ | 15,829,000,000$ | 16,128,000,000$ | 16,269,000,000$ | 16,547,000,000$ | 16,424,000,000$ | 16,660,000,000$ | 16,668,000,000$ | 16,666,000,000$ | 16,615,000,000$ | 16,806,000,000$ | 16,521,000,000$ | 16,490,000,000$ | 16,535,000,000$ | 16,375,000,000$ | 16,377,000,000$ | 16,443,000,000$ | 16,397,000,000$ | 16,614,000,000$ | 16,956,000,000$ | 17,233,000,000$ | 17,780,000,000$ | 17,893,000,000$ | 18,011,000,000$ | 18,197,000,000$ | 18,134,000,000$ | 18,597,000,000$ | 18,840,000,000$ | 18,727,000,000$ | 18,685,000,000$ | 18,804,000,000$ | 19,135,000,000$ | 19,369,000,000$ | 19,887,000,000$ | 20,278,000,000$ | 6,207,000,000$ | 6,518,000,000$ | 6,606,000,000$ | 6,657,000,000$ | 6,747,000,000$ | 6,479,000,000$ | 6,662,000,000$ | 6,779,000,000$ | 7,026,000,000$ |
| Goodwill | | 4,319,000,000$ | 4,319,000,000$ | 4,319,000,000$ | 4,319,000,000$ | 9,729,000,000$ | 9,812,000,000$ | 4,319,000,000$ | 10,034,000,000$ | 10,037,000,000$ | 10,035,000,000$ | 10,037,000,000$ | 10,041,000,000$ | 10,041,000,000$ | 10,037,000,000$ | 10,041,000,000$ | 10,061,000,000$ | 10,065,000,000$ | 10,066,000,000$ | 10,066,000,000$ | 10,066,000,000$ | 10,071,000,000$ | 10,069,000,000$ | 10,067,000,000$ | 10,066,000,000$ | 10,069,000,000$ | 10,090,000,000$ | 10,076,000,000$ | 10,075,000,000$ | 10,074,000,000$ | 10,072,000,000$ | 10,075,000,000$ | 10,079,000,000$ | 10,076,000,000$ | 10,073,000,000$ | 10,014,000,000$ | 10,012,000,000$ | 10,005,000,000$ | 9,967,000,000$ | 9,951,000,000$ | 2,766,000,000$ | 2,766,000,000$ | 2,766,000,000$ | 2,766,000,000$ | 2,745,000,000$ | 2,566,000,000$ | 2,559,000,000$ | 2,559,000,000$ | 2,558,000,000$ |
| Other Intangible Assets | | | | | 76,000,000$ | 77,000,000$ | 77,000,000$ | 78,000,000$ | 78,000,000$ | 79,000,000$ | 80,000,000$ | 80,000,000$ | 97,000,000$ | 135,000,000$ | 174,000,000$ | 213,000,000$ | 252,000,000$ | 300,000,000$ | 364,000,000$ | 442,000,000$ | 519,000,000$ | 596,000,000$ | 758,000,000$ | 941,000,000$ | 1,126,000,000$ | 1,311,000,000$ | 1,514,000,000$ | 1,711,000,000$ | 1,918,000,000$ | 2,148,000,000$ | 2,404,000,000$ | 2,680,000,000$ | 2,956,000,000$ | 3,230,000,000$ | 3,545,000,000$ | 3,823,000,000$ | 4,144,000,000$ | 4,469,000,000$ | 4,791,000,000$ | 5,034,000,000$ | | | | 332,000,000$ | | | | 454,000,000$ | |
| Physical Assets | | 2,352,000,000$ | 2,345,000,000$ | 2,343,000,000$ | 2,347,000,000$ | 2,930,000,000$ | 2,917,000,000$ | 2,359,000,000$ | 3,253,000,000$ | 3,315,000,000$ | 3,371,000,000$ | 3,620,000,000$ | 3,668,000,000$ | 3,688,000,000$ | 3,718,000,000$ | 3,670,000,000$ | 3,488,000,000$ | 3,367,000,000$ | 3,260,000,000$ | 3,188,000,000$ | 3,061,000,000$ | 2,918,000,000$ | 2,897,000,000$ | 2,854,000,000$ | 2,735,000,000$ | 2,722,000,000$ | 2,796,000,000$ | 2,843,000,000$ | 3,031,000,000$ | 3,077,000,000$ | 3,054,000,000$ | 3,095,000,000$ | 3,011,000,000$ | 3,054,000,000$ | 3,048,000,000$ | 3,033,000,000$ | 3,099,000,000$ | 3,238,000,000$ | 3,359,000,000$ | 3,503,000,000$ | 2,687,000,000$ | 2,801,000,000$ | 2,890,000,000$ | 2,965,000,000$ | 3,051,000,000$ | 3,099,000,000$ | 3,202,000,000$ | 3,293,000,000$ | 3,406,000,000$ |
| Other Noncurrent Assets | | 1,409,000,000$ | 1,420,000,000$ | 1,484,000,000$ | 1,540,000,000$ | 2,487,000,000$ | 1,972,000,000$ | 837,000,000$ | 1,805,000,000$ | 1,772,000,000$ | 1,693,000,000$ | 1,513,000,000$ | 1,483,000,000$ | 1,445,000,000$ | 1,467,000,000$ | 1,486,000,000$ | 1,303,000,000$ | 1,205,000,000$ | 1,199,000,000$ | 1,093,000,000$ | 1,037,000,000$ | 1,000,000,000$ | 927,000,000$ | 877,000,000$ | 872,000,000$ | 810,000,000$ | 751,000,000$ | 472,000,000$ | 584,000,000$ | 580,000,000$ | 576,000,000$ | 642,000,000$ | 634,000,000$ | 522,000,000$ | 557,000,000$ | 594,000,000$ | 589,000,000$ | 575,000,000$ | 553,000,000$ | 619,000,000$ | 486,000,000$ | 659,000,000$ | 631,000,000$ | 594,000,000$ | 551,000,000$ | 455,000,000$ | 495,000,000$ | 473,000,000$ | 523,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | 8,613,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 8,271,000,000$ | 8,242,000,000$ | 8,462,000,000$ | 10,962,000,000$ | 13,110,000,000$ | 12,899,000,000$ | 13,141,000,000$ | 12,804,000,000$ | 13,441,000,000$ | 13,012,000,000$ | 12,706,000,000$ | 12,664,000,000$ | 12,932,000,000$ | 13,579,000,000$ | 14,038,000,000$ | 13,715,000,000$ | 14,007,000,000$ | 15,030,000,000$ | 15,411,000,000$ | 15,460,000,000$ | 15,723,000,000$ | 15,826,000,000$ | 16,111,000,000$ | 16,266,000,000$ | 16,481,000,000$ | 16,714,000,000$ | 16,403,000,000$ | 16,699,000,000$ | 17,027,000,000$ | 17,330,000,000$ | 17,704,000,000$ | 17,704,000,000$ | 18,568,000,000$ | 18,446,000,000$ | 18,442,000,000$ | 18,417,000,000$ | 18,243,000,000$ | 18,235,000,000$ | 21,717,000,000$ | 5,338,000,000$ | 5,909,000,000$ | 5,925,000,000$ | 5,951,000,000$ | 5,950,000,000$ | 6,057,000,000$ | 6,689,000,000$ | 6,657,000,000$ | 6,564,000,000$ |
| Total Current Liabilities | | 5,176,000,000$ | 5,173,000,000$ | 5,418,000,000$ | 5,182,000,000$ | 4,706,000,000$ | 6,091,000,000$ | 6,087,000,000$ | 4,053,000,000$ | 4,693,000,000$ | 5,792,000,000$ | 5,434,000,000$ | 5,261,000,000$ | 4,382,000,000$ | 4,966,000,000$ | 5,237,000,000$ | 4,397,000,000$ | 4,929,000,000$ | 4,709,000,000$ | 4,870,000,000$ | 4,501,000,000$ | 4,526,000,000$ | 4,429,000,000$ | 4,406,000,000$ | 4,471,000,000$ | 4,482,000,000$ | 4,288,000,000$ | 3,817,000,000$ | 4,212,000,000$ | 4,350,000,000$ | 4,385,000,000$ | 4,456,000,000$ | 4,259,000,000$ | 4,353,000,000$ | 4,469,000,000$ | 4,344,000,000$ | 4,309,000,000$ | 4,088,000,000$ | 3,919,000,000$ | 6,949,000,000$ | 2,781,000,000$ | 3,245,000,000$ | 3,231,000,000$ | 3,238,000,000$ | 3,218,000,000$ | 3,289,000,000$ | 3,918,000,000$ | 3,845,000,000$ | 3,747,000,000$ |
| Accounts Payable | | 1,497,000,000$ | 1,533,000,000$ | 1,266,000,000$ | | | | 1,054,000,000$ | | | | | 1,307,000,000$ | 1,193,000,000$ | 1,686,000,000$ | 1,902,000,000$ | 1,836,000,000$ | 2,022,000,000$ | 1,896,000,000$ | 1,934,000,000$ | 1,807,000,000$ | 1,939,000,000$ | 1,949,000,000$ | 1,945,000,000$ | 1,786,000,000$ | 1,736,000,000$ | 1,724,000,000$ | 1,567,000,000$ | 1,577,000,000$ | 1,925,000,000$ | 2,081,000,000$ | 2,265,000,000$ | 2,134,000,000$ | 1,921,000,000$ | 2,066,000,000$ | 2,144,000,000$ | 2,185,000,000$ | 2,012,000,000$ | 1,946,000,000$ | 1,888,000,000$ | 1,571,000,000$ | 1,806,000,000$ | 1,799,000,000$ | 1,881,000,000$ | 2,020,000,000$ | 2,071,000,000$ | 2,016,000,000$ | 1,971,000,000$ | 1,902,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 33,000,000$ | 29,000,000$ | 31,000,000$ | 31,000,000$ | 45,000,000$ | 44,000,000$ | 28,000,000$ | 47,000,000$ | 47,000,000$ | 44,000,000$ | 40,000,000$ | 41,000,000$ | 39,000,000$ | 40,000,000$ | 40,000,000$ | 41,000,000$ | 42,000,000$ | 35,000,000$ | 33,000,000$ | 35,000,000$ | 38,000,000$ | 37,000,000$ | 36,000,000$ | 34,000,000$ | 41,000,000$ | 40,000,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 3,095,000,000$ | 3,069,000,000$ | 3,044,000,000$ | 5,780,000,000$ | 8,404,000,000$ | 6,808,000,000$ | 7,054,000,000$ | 8,751,000,000$ | 8,748,000,000$ | 7,220,000,000$ | 7,272,000,000$ | 7,403,000,000$ | 8,550,000,000$ | 8,613,000,000$ | 8,801,000,000$ | 9,318,000,000$ | 9,078,000,000$ | 10,321,000,000$ | 10,541,000,000$ | 10,959,000,000$ | 11,197,000,000$ | 11,397,000,000$ | 11,705,000,000$ | 11,795,000,000$ | 11,999,000,000$ | 12,426,000,000$ | 12,586,000,000$ | 12,487,000,000$ | 12,677,000,000$ | 12,945,000,000$ | 13,248,000,000$ | 13,445,000,000$ | 14,215,000,000$ | 13,977,000,000$ | 14,098,000,000$ | 14,108,000,000$ | 14,155,000,000$ | 14,316,000,000$ | 14,768,000,000$ | 2,557,000,000$ | 2,664,000,000$ | 2,694,000,000$ | 2,713,000,000$ | 2,732,000,000$ | 2,768,000,000$ | 2,771,000,000$ | 2,812,000,000$ | 2,817,000,000$ |
| Long Term Debt | | 2,429,000,000$ | 2,457,000,000$ | 2,485,000,000$ | 4,907,000,000$ | 7,216,000,000$ | 5,650,000,000$ | 5,684,000,000$ | 7,318,000,000$ | 7,351,000,000$ | 5,822,000,000$ | 5,857,000,000$ | 5,898,000,000$ | 7,033,000,000$ | 7,071,000,000$ | 7,022,000,000$ | 7,087,000,000$ | 7,057,000,000$ | 8,270,000,000$ | 8,474,000,000$ | 8,678,000,000$ | 8,882,000,000$ | 9,086,000,000$ | 9,289,000,000$ | 9,343,000,000$ | 9,547,000,000$ | 9,961,000,000$ | 10,246,000,000$ | 10,309,000,000$ | 10,370,000,000$ | 10,930,000,000$ | 10,993,000,000$ | 11,076,000,000$ | 11,777,000,000$ | 12,873,000,000$ | 12,918,000,000$ | 12,907,000,000$ | 12,944,000,000$ | 13,055,000,000$ | 13,660,000,000$ | 2,000,000,000$ | 2,062,000,000$ | 2,109,000,000$ | 2,149,000,000$ | 2,203,000,000$ | 2,250,000,000$ | 2,281,000,000$ | 2,313,000,000$ | 2,344,000,000$ |
| Long Term Capital Lease Obligations | | 115,000,000$ | 103,000,000$ | 110,000,000$ | 116,000,000$ | 298,000,000$ | 305,000,000$ | 133,000,000$ | 382,000,000$ | 393,000,000$ | 396,000,000$ | 244,000,000$ | 251,000,000$ | 251,000,000$ | 265,000,000$ | 277,000,000$ | 290,000,000$ | 293,000,000$ | 294,000,000$ | 204,000,000$ | 211,000,000$ | 216,000,000$ | 206,000,000$ | 209,000,000$ | 214,000,000$ | 217,000,000$ | 217,000,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 666,000,000$ | 612,000,000$ | 559,000,000$ | 873,000,000$ | 1,188,000,000$ | 1,158,000,000$ | 1,002,000,000$ | 1,433,000,000$ | 1,397,000,000$ | 1,398,000,000$ | 1,415,000,000$ | 1,505,000,000$ | 1,517,000,000$ | 1,542,000,000$ | 1,779,000,000$ | 2,231,000,000$ | 2,021,000,000$ | 2,051,000,000$ | 2,067,000,000$ | 2,281,000,000$ | 2,315,000,000$ | 2,311,000,000$ | 2,416,000,000$ | 2,452,000,000$ | 2,452,000,000$ | 2,465,000,000$ | 2,340,000,000$ | 2,178,000,000$ | 2,307,000,000$ | 2,015,000,000$ | 2,255,000,000$ | 2,369,000,000$ | 2,438,000,000$ | 1,104,000,000$ | 1,180,000,000$ | 1,201,000,000$ | 1,211,000,000$ | 1,261,000,000$ | 1,108,000,000$ | 557,000,000$ | 602,000,000$ | 585,000,000$ | 564,000,000$ | 529,000,000$ | 518,000,000$ | 490,000,000$ | 499,000,000$ | 473,000,000$ |
| Total Equity | | 7,111,000,000$ | 5,888,000,000$ | 5,311,000,000$ | 5,177,000,000$ | 12,117,000,000$ | 11,643,000,000$ | 10,818,000,000$ | 10,121,000,000$ | 10,068,000,000$ | 10,230,000,000$ | 10,964,000,000$ | 11,741,000,000$ | 12,245,000,000$ | 12,222,000,000$ | 12,323,000,000$ | 11,984,000,000$ | 12,018,000,000$ | 11,361,000,000$ | 10,800,000,000$ | 9,949,000,000$ | 9,829,000,000$ | 9,576,000,000$ | 9,551,000,000$ | 9,243,000,000$ | 9,379,000,000$ | 9,566,000,000$ | 9,967,000,000$ | 10,214,000,000$ | 10,912,000,000$ | 11,375,000,000$ | 11,531,000,000$ | 11,300,000,000$ | 11,272,000,000$ | 12,059,000,000$ | 11,418,000,000$ | 11,031,000,000$ | 10,732,000,000$ | 10,775,000,000$ | 11,145,000,000$ | 9,609,000,000$ | 9,557,000,000$ | 9,336,000,000$ | 9,219,000,000$ | 9,226,000,000$ | 9,082,000,000$ | 8,963,000,000$ | 8,842,000,000$ | 8,768,000,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 7,111,000,000$ | 5,888,000,000$ | 5,311,000,000$ | 5,177,000,000$ | 12,117,000,000$ | 11,643,000,000$ | 10,818,000,000$ | 10,121,000,000$ | 10,068,000,000$ | 10,230,000,000$ | 10,964,000,000$ | 11,741,000,000$ | 12,245,000,000$ | 12,222,000,000$ | 12,323,000,000$ | 11,984,000,000$ | 12,018,000,000$ | 11,361,000,000$ | 10,800,000,000$ | 9,949,000,000$ | 9,829,000,000$ | 9,576,000,000$ | 9,551,000,000$ | 9,243,000,000$ | 9,379,000,000$ | 9,566,000,000$ | 9,967,000,000$ | 10,214,000,000$ | 10,912,000,000$ | 11,375,000,000$ | 11,531,000,000$ | 11,300,000,000$ | 11,272,000,000$ | 12,059,000,000$ | 11,418,000,000$ | 11,031,000,000$ | 10,732,000,000$ | 10,775,000,000$ | 11,145,000,000$ | 9,609,000,000$ | 9,557,000,000$ | 9,336,000,000$ | 9,219,000,000$ | 9,226,000,000$ | 9,082,000,000$ | 8,963,000,000$ | 8,842,000,000$ | 8,768,000,000$ |
| Additional Paid-In Capital | | 4,502,000,000$ | 4,550,000,000$ | 4,621,000,000$ | 4,642,000,000$ | 4,885,000,000$ | 4,772,000,000$ | 4,752,000,000$ | 4,018,000,000$ | 3,957,000,000$ | 3,970,000,000$ | 3,936,000,000$ | 3,831,000,000$ | 3,770,000,000$ | 3,641,000,000$ | 3,733,000,000$ | 3,600,000,000$ | 3,519,000,000$ | 3,401,000,000$ | 3,608,000,000$ | 3,603,000,000$ | 3,546,000,000$ | 3,537,000,000$ | 3,717,000,000$ | 3,743,000,000$ | 3,731,000,000$ | 3,728,000,000$ | 3,851,000,000$ | 3,891,000,000$ | 4,062,000,000$ | 4,085,000,000$ | 4,254,000,000$ | 4,277,000,000$ | 4,410,000,000$ | 4,396,000,000$ | 4,506,000,000$ | 4,477,000,000$ | 4,574,000,000$ | 4,492,000,000$ | 4,429,000,000$ | 2,454,000,000$ | 2,421,000,000$ | 2,407,000,000$ | 2,428,000,000$ | 2,369,000,000$ | 2,318,000,000$ | 2,285,000,000$ | 2,331,000,000$ | 2,314,000,000$ |
| Retained Earnings | | 3,697,000,000$ | 1,904,000,000$ | 762,000,000$ | 521,000,000$ | 7,862,000,000$ | 7,268,000,000$ | 6,775,000,000$ | 6,736,000,000$ | 6,601,000,000$ | 6,739,000,000$ | 7,573,000,000$ | 8,139,000,000$ | 8,711,000,000$ | 9,157,000,000$ | 9,039,000,000$ | 8,738,000,000$ | 8,713,000,000$ | 8,149,000,000$ | 7,539,000,000$ | 6,917,000,000$ | 6,720,000,000$ | 6,658,000,000$ | 6,725,000,000$ | 6,578,000,000$ | 6,717,000,000$ | 7,012,000,000$ | 7,449,000,000$ | 7,799,000,000$ | 8,532,000,000$ | 9,172,000,000$ | 8,757,000,000$ | 8,155,000,000$ | 8,250,000,000$ | 9,229,000,000$ | 8,633,000,000$ | 8,507,000,000$ | 8,411,000,000$ | 8,329,000,000$ | 8,848,000,000$ | 9,363,000,000$ | 9,407,000,000$ | 9,273,000,000$ | 9,107,000,000$ | 9,004,000,000$ | 8,738,000,000$ | 8,394,000,000$ | 8,066,000,000$ | 7,845,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | 25,000,000$ | 232,000,000$ | 364,000,000$ | 390,000,000$ | 521,000,000$ | 737,000,000$ | 898,000,000$ | 962,000,000$ | 1,087,000,000$ | 1,268,000,000$ | 1,424,000,000$ | 1,650,000,000$ | 1,809,000,000$ | 1,444,000,000$ | 1,181,000,000$ | 1,345,000,000$ | 1,510,000,000$ | 1,666,000,000$ | 1,860,000,000$ | 2,059,000,000$ | 2,164,000,000$ | 2,238,000,000$ | 2,243,000,000$ | 2,266,000,000$ | 2,303,000,000$ | 2,299,000,000$ | 2,147,000,000$ | 1,945,000,000$ | 1,705,000,000$ | 1,570,000,000$ | 1,390,000,000$ |
| Capital Lease Obligations | | 148,000,000$ | 132,000,000$ | 141,000,000$ | 147,000,000$ | 343,000,000$ | 349,000,000$ | 161,000,000$ | 429,000,000$ | 440,000,000$ | 440,000,000$ | 284,000,000$ | 292,000,000$ | 290,000,000$ | 305,000,000$ | 317,000,000$ | 331,000,000$ | 335,000,000$ | 329,000,000$ | 237,000,000$ | 246,000,000$ | 254,000,000$ | 243,000,000$ | 245,000,000$ | 248,000,000$ | 258,000,000$ | 257,000,000$ | | | | | | | | | | | | | | | | | | | | | | |