| Glimpse Group, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 19,279,066$ | 20,244,730$ | 22,254,696$ | 15,165,288$ | 15,558,603$ | 20,604,257$ | 22,074,661$ | 24,187,533$ | 24,278,407$ | 40,961,749$ | 43,677,759$ | 47,060,883$ | 38,397,084$ | 39,302,187$ | 32,267,150$ | 14,609,954$ | 3,221,040$ | | | | 1,997,235$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | 8,172,657$ | 8,988,564$ | 10,863,275$ | 3,422,747$ | 3,520,289$ | 6,145,913$ | 7,204,757$ | 8,890,285$ | 7,793,568$ | 8,500,821$ | 10,108,390$ | 13,044,001$ | 18,251,004$ | 22,240,525$ | 30,863,750$ | 13,747,274$ | 3,178,868$ | | | | 1,956,011$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | 6,832,725$ | 7,058,020$ | 8,445,288$ | 1,413,794$ | 1,848,295$ | 4,285,343$ | 5,220,653$ | 3,928,836$ | 5,619,083$ | 6,048,001$ | 7,204,722$ | 10,644,751$ | 16,249,666$ | 18,043,040$ | 24,828,043$ | 12,567,632$ | 1,771,929$ | | | | 1,034,846$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | 1,406,939$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 11,106,409$ | 11,256,166$ | 11,391,421$ | 11,742,541$ | 12,038,314$ | 14,458,344$ | 14,869,904$ | 15,297,248$ | 16,484,839$ | 32,460,928$ | 33,569,369$ | 34,016,882$ | 20,146,080$ | 17,061,662$ | 1,403,400$ | 862,680$ | 42,172$ | | | | 41,224$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | 10,857,600$ | 10,857,600$ | 10,857,600$ | 10,857,600$ | 10,857,600$ | 10,857,600$ | 10,857,600$ | 10,857,600$ | 11,236,638$ | 22,306,959$ | 22,556,959$ | 22,672,460$ | 13,464,760$ | 13,155,723$ | 550,000$ | 250,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | 60,717$ | 161,253$ | 261,789$ | 362,326$ | 487,867$ | 2,820,068$ | 3,111,104$ | 3,402,141$ | 4,284,151$ | 6,814,271$ | 7,594,239$ | 7,809,518$ | 4,063,485$ | 3,371,842$ | 712,501$ | 479,167$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | 54,898$ | 70,975$ | 73,244$ | 146,728$ | 167,325$ | 184,954$ | 203,624$ | 240,676$ | 264,451$ | 331,591$ | 350,688$ | 352,266$ | 245,970$ | 236,097$ | 76,899$ | 53,513$ | 42,172$ | | | | 41,224$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | 11,100$ | 11,100$ | 11,100$ | 18,468$ | 72,714$ | 73,273$ | 73,273$ | 73,272$ | 71,767$ | 71,769$ | 101,766$ | 115,866$ | 121,865$ | 48,000$ | 64,000$ | 80,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,343,176$ | 3,516,823$ | 4,336,748$ | 4,274,268$ | 4,020,118$ | 5,516,386$ | 7,277,516$ | 9,151,295$ | 13,054,575$ | 12,938,422$ | 12,750,425$ | 19,646,733$ | 9,580,215$ | 10,329,033$ | 1,837,498$ | 1,775,933$ | 4,392,818$ | | | | 2,302,924$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | 2,338,472$ | 3,497,372$ | 4,279,058$ | 4,137,316$ | 2,427,598$ | 3,890,066$ | 6,067,951$ | 5,611,915$ | 8,126,121$ | 5,896,767$ | 3,771,678$ | 7,621,348$ | 4,239,415$ | 3,220,133$ | 1,213,670$ | 1,152,105$ | 2,339,037$ | | | | 570,504$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | 228,371$ | 52,806$ | 295,776$ | 221,366$ | 181,668$ | 241,072$ | 275,700$ | 425,896$ | 455,777$ | 349,661$ | 435,756$ | 349,820$ | 340,139$ | 392,006$ | 142,774$ | 112,687$ | 381,510$ | | | | 121,508$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | 127,046$ | 147,900$ | 143,929$ | 232,933$ | 364,688$ | 413,237$ | 450,032$ | 426,282$ | 405,948$ | 399,424$ | 441,687$ | 90,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 4,704$ | 19,451$ | 57,690$ | 136,952$ | 1,592,520$ | 1,626,320$ | 1,209,565$ | 3,539,380$ | 4,928,454$ | 7,041,655$ | 8,978,747$ | 12,025,385$ | 5,340,800$ | 7,108,900$ | 623,828$ | 623,828$ | 2,053,781$ | | | | 1,732,420$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | 4,704$ | 19,451$ | 57,690$ | 136,952$ | 178,824$ | 211,638$ | 286,465$ | 418,280$ | 423,454$ | 521,855$ | 517,647$ | 340,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | 623,828$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | 16,935,890$ | 16,727,907$ | 17,917,948$ | 10,891,020$ | 11,538,485$ | 15,087,871$ | 14,797,145$ | 12,052,237$ | 11,223,832$ | 28,023,327$ | 30,927,334$ | 27,414,150$ | 28,816,869$ | 28,973,154$ | 30,429,652$ | 12,834,021$ | (1,171,778$) | 822,602$ | (454,747$) | (728,026$) | (305,689$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 16,935,890$ | 16,727,907$ | 17,917,948$ | 10,891,020$ | 11,538,485$ | 15,087,871$ | 14,797,145$ | 12,052,237$ | 11,223,832$ | 28,023,327$ | 30,927,334$ | 27,414,150$ | 28,816,869$ | 28,973,154$ | 30,429,652$ | 12,834,021$ | (1,171,778$) | 822,602$ | (454,747$) | (728,026$) | (305,689$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | 82,506,758$ | 82,236,658$ | 81,925,269$ | 74,926,319$ | 74,559,600$ | 74,114,774$ | 72,283,210$ | 68,801,845$ | 67,854,108$ | 65,387,641$ | 63,069,423$ | 60,864,978$ | 56,885,815$ | 56,059,587$ | 55,764,735$ | 36,595,898$ | 20,936,050$ | | | | 15,710,996$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | (65,591,924$) | (65,529,795$) | (64,027,593$) | (64,053,465$) | (63,039,273$) | (59,045,044$) | (57,502,788$) | (56,764,421$) | (56,644,978$) | (37,378,655$) | (32,156,057$) | (33,464,422$) | (28,081,695$) | (27,099,176$) | (25,347,563$) | (23,772,169$) | (22,115,408$) | | | | (16,023,721$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | 131,750$ | 167,351$ | 201,619$ | 370,000$ | 544,000$ | 625,000$ | 736,000$ | 844,000$ | 829,000$ | 921,000$ | 960,000$ | 1,067,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |