• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	VIP Play, Inc. (VIPZ)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date			2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Assets			2,277,000$	3,766,000$	3,876,000$	3,779,000$	3,746,000$	2,297,529$	1,231,697$	8,171,165$	9,350,283$	10,157,595$	11,266,369$	16,267,635$	15,302,529$				77,819$
Total Current Assets			887,000$	2,786,000$	2,843,000$	2,770,000$	2,859,000$	1,767,232$	916,682$	1,067,593$	1,245,426$	907,122$	897,445$	2,018,427$	1,549,684$				76,296$
Cash and Cash Equivalents
Receivables				84,000$	84,000$	90,000$
Other Current Assets
Assets Held for Sale in Short Term																			992$
Total Noncurrent Assets			1,390,000$	980,000$	1,033,000$	1,009,000$	887,000$	530,297$	315,015$	7,103,572$	8,104,857$	9,250,473$	10,368,924$	14,249,208$	13,752,845$				1,523$
Goodwill
Other Intangible Assets				976,000$	1,029,000$	1,005,000$	883,000$	525,313$	135,837$	6,400,086$	6,760,295$	7,103,867$	7,422,829$	7,746,186$	8,067,198$
Physical Assets							493$	908$	1,323$	1,738$	2,153$	2,568$	2,983$	3,398$	3,813$
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities			42,228,000$	42,322,000$	31,160,000$	38,201,000$	35,520,000$	31,072,979$	25,015,546$	26,582,939$	22,540,847$	15,156,224$	8,324,382$	19,893,197$	15,735,546$				613,409$
Total Current Liabilities			42,228,000$	42,322,000$	31,160,000$	38,201,000$	35,520,000$	31,072,979$	24,839,873$	26,236,469$	22,028,320$	14,535,560$	7,474,382$	19,043,197$	14,885,546$				613,409$
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities			0$	0$	0$	0$	0$	0$	175,673$	346,470$	512,527$	620,664$	850,000$	850,000$	850,000$				0$
Long Term Debt											1,130,743$
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity			(39,951,000$)	(38,556,000$)	(27,284,000$)	(35,192,000$)	(31,774,000$)	(29,447,000$)	(24,386,000$)	(18,945,000$)	(13,655,000$)	(4,998,629$)	2,941,987$	(3,625,562$)	(433,017$)	2,111,732$	4,314,608$	5,866,680$	(535,590$)
Equity to Minority
Equity to Common Shareholders			(39,951,000$)	(38,556,000$)	(27,284,000$)	(35,192,000$)	(31,774,000$)	(29,447,000$)	(24,386,000$)	(18,945,000$)	(13,655,000$)	(4,998,629$)	2,941,987$	(3,625,562$)	(433,017$)	2,111,732$	4,314,608$	5,866,680$	(535,590$)
Additional Paid-In Capital			32,608,000$	31,624,000$	31,473,000$	31,332,000$	31,269,000$	30,862,211$	30,769,800$	30,278,695$	30,295,318$	30,247,273$	29,888,878$	14,535,687$	12,669,930$				327,435$
Retained Earnings			(72,644,000$)	(70,265,000$)	(58,842,000$)	(65,839,000$)	(63,128,000$)	(59,722,187$)	(54,638,103$)	(48,774,156$)	(43,504,774$)	(35,264,667$)	(26,965,616$)	(18,177,383$)	(13,119,081$)				(775,205$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓