| VEEA INC. (VEEA) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | 2023-Jun-30 | | | | | | | | | 2021-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | Q2-FY2023 | | | | | | | | | Q1-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | | 28,220,625$ | 29,469,150$ | 28,602,053$ | 20,007,029$ | 21,093,895$ | 44,995,225$ | 36,659,870$ | 36,242,051$ | 20,837,306$ | 35,216,939$ | 55,228,382$ | 54,569,088$ | 324,041,674$ | | | | | | | 303,174,983$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | 15,566,004$ | 16,316,625$ | 15,239,583$ | 13,660,558$ | 14,879,122$ | 38,163,856$ | 284,978$ | 135,153$ | 13,952,204$ | 120,272$ | 73,765$ | 200,791$ | 130,032$ | | | | | | | 3,174,482$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | 1,685,633$ | | 1,969$ | 32,840$ | 6,010,075$ | 92,722$ | 20,880$ | 97,811$ | 86,401$ | | | | | | | 2,276,205$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | 139,833$ | 147,438$ | 48,230$ | 82,128$ | 84,655$ | 84,709$ | | | 52,838$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 1,693$ | | | | 712$ | 24,079$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 12,654,621$ | 13,152,525$ | 13,362,470$ | 6,346,471$ | 6,214,773$ | 6,831,369$ | 36,374,892$ | 36,106,898$ | 6,885,102$ | 35,096,667$ | 55,154,617$ | 54,368,297$ | 323,911,642$ | | | | | | | 300,000,501$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | 5,101,625$ | 5,174,240$ | 5,233,499$ | 4,924,151$ | 4,779,625$ | 5,076,791$ | 4,793,149$ | 4,813,234$ | 4,797,078$ | 4,626,274$ | 4,811,901$ | 4,557,782$ | 4,576,572$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | 7,426,864$ | 7,594,415$ | 7,721,559$ | 898,052$ | 786,061$ | 757,697$ | | | 628,477$ | 628,477$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | | 91,809$ | 113,472$ | 137,224$ | 171,371$ | 210,629$ | 252,153$ | | | 376,667$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | | 34,323$ | 33,879$ | 34,451$ | 117,231$ | 202,862$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 37,972,505$ | 33,734,625$ | 39,534,642$ | 31,682,953$ | 38,118,720$ | 53,000,335$ | 9,515,864$ | 13,881,471$ | 32,304,436$ | 7,304,205$ | 6,326,512$ | 8,386,585$ | 15,427,545$ | | | | | | | 28,198,415$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | 31,818,244$ | 28,383,901$ | 31,600,070$ | 25,418,777$ | 20,136,171$ | 21,004,051$ | 8,441,417$ | 8,951,659$ | 32,185,012$ | 6,545,772$ | 5,903,054$ | 5,984,882$ | 3,875,756$ | | | | | | | 1,018,415$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | | 4,053,523$ | 3,553,569$ | 4,149,154$ | 3,913,079$ | 1,290,824$ | 1,638,738$ | | | 1,077,898$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | 121,579$ | 211,345$ | | | 445,850$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 6,154,261$ | 5,350,724$ | 7,934,572$ | 6,264,176$ | 17,982,549$ | 31,996,284$ | 1,074,447$ | 4,929,812$ | 119,424$ | 758,433$ | 423,458$ | 2,401,703$ | 11,551,789$ | | | | | | | 27,180,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | 14,327,679$ | 12,797,316$ | | 12,745,648$ | | 23,870,993$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | | | | | | | | | 119,424$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | (9,751,880$) | (4,265,475$) | (10,932,589$) | (11,675,924$) | (17,024,824$) | (8,005,110$) | (11,698,218$) | (5,024,243$) | (11,467,130$) | (26,461,423$) | (29,721,434$) | (21,519,860$) | (30,297,723$) | | (16,425,540$) | (17,809,257$) | (21,180,336$) | | | 5,000,001$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | (9,751,880$) | (4,265,475$) | (10,932,589$) | (11,675,924$) | (17,024,824$) | (8,005,110$) | (11,698,218$) | (5,024,243$) | (11,467,130$) | (26,461,423$) | (29,721,434$) | (21,519,860$) | (30,297,723$) | | (16,425,540$) | (17,809,257$) | (21,180,336$) | | | 5,000,001$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | | 215,985,403$ | 214,938,054$ | 209,682,257$ | 201,697,086$ | 200,667,682$ | 210,665,277$ | 7,082,596$ | 5,792,951$ | 159,475,010$ | 6,319,277$ | 6,912,413$ | 7,531,767$ | | | | | | | | 4,656,281$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | (224,490,556$) | (219,567,030$) | (220,942,324$) | (213,531,466$) | (217,830,518$) | (216,903,369$) | (16,314,281$) | (19,540,068$) | (170,282,750$) | (13,504,009$) | (13,165,959$) | (15,718,359$) | (15,298,312$) | | | | | | | 342,556$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | 121,579$ | 211,345$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |