• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	OneMeta Inc. (VDXI)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31																																					2014-Sep-30	2014-Jun-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023																																					Q3-FY2014	Q2-FY2014
Total Assets			123,780$	230,102$	124,250$	179,231$	314,847$	46,606$	339,230$	220,511$	1,143,690$				1,478,178$																																	20,176$	5,312$
Total Current Assets			121,937$	230,102$	124,250$	179,231$	314,847$	46,606$	339,230$	220,511$	1,143,690$				400,703$																																	18,634$	3,239$
Cash and Cash Equivalents																																																18,634$	3,239$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets			1,843$	0$	0$	0$	0$	0$	0$	0$	0$				1,077,475$																																	1,542$	2,073$
Goodwill
Other Intangible Assets
Physical Assets			1,843$																																													1,542$	2,073$
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities			4,431,863$	4,307,032$	3,498,519$	3,734,365$	2,999,667$	1,864,831$	1,543,690$	914,061$	1,025,919$				1,042,308$																																	1,533,336$	1,438,691$
Total Current Liabilities			3,044,251$	4,307,032$	3,498,519$	3,734,365$	2,999,667$	1,864,831$	1,543,690$	914,061$	1,025,919$				1,042,308$																																	1,533,336$	1,438,691$
Accounts Payable			926,889$	885,275$	697,354$	767,752$	586,305$	583,152$	476,260$	417,681$	522,917$				377,883$																																	276,140$	283,471$
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities			1,387,612$	0$	0$	0$	0$	0$	0$	0$	0$				0$																																	0$	0$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity			(4,308,083$)	(4,076,930$)	(3,374,269$)	(3,555,134$)	(2,684,820$)	(1,818,225$)	(1,204,460$)	(693,550$)	117,771$	(355,120$)	(5,630,651$)	(3,934,494$)	(3,580,746$)				(3,783,458$)																													(2,113,160$)	(2,033,379$)
Equity to Minority
Equity to Common Shareholders			(4,308,083$)	(4,076,930$)	(3,374,269$)	(3,555,134$)	(2,684,820$)	(1,818,225$)	(1,204,460$)	(693,550$)	117,771$	(355,120$)	(5,630,651$)	(3,934,494$)	(3,580,746$)				(3,783,458$)																													(2,113,160$)	(2,033,379$)
Additional Paid-In Capital			38,480,044$	37,648,629$	37,523,810$	36,876,580$	36,792,679$	34,998,705$	34,677,417$	34,118,396$	33,992,707$	31,893,670$	25,561,780$		24,156,001$																																	13,229,221$	12,506,764$
Retained Earnings			(43,355,771$)	(41,765,314$)	(40,937,834$)	(40,470,369$)	(39,516,154$)	(36,851,759$)	(35,916,406$)	(34,845,893$)	(33,908,796$)	(32,280,302$)	(31,222,594$)		(27,761,733$)																																	(15,461,960$)	(14,986,556$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓