| UNITEDHEALTH GROUP INC |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 308,573,000,000$ | 309,790,000,000$ | 298,278,000,000$ | 299,309,000,000$ | 286,056,000,000$ | 284,210,000,000$ | 273,720,000,000$ | 282,063,000,000$ | 280,164,000,000$ | 283,679,000,000$ | 245,705,000,000$ | 243,064,000,000$ | 230,172,000,000$ | 221,238,000,000$ | 212,206,000,000$ | 213,045,000,000$ | 210,292,000,000$ | 205,171,000,000$ | 197,289,000,000$ | 190,969,000,000$ | 192,483,000,000$ | 189,067,000,000$ | 173,889,000,000$ | 173,709,000,000$ | 167,200,000,000$ | 161,197,000,000$ | 152,221,000,000$ | 151,087,000,000$ | 154,611,000,000$ | 155,569,000,000$ | 139,058,000,000$ | 140,432,000,000$ | 138,097,000,000$ | 137,157,000,000$ | 122,810,000,000$ | 123,642,000,000$ | 119,603,000,000$ | 117,855,000,000$ | 111,254,000,000$ | 108,272,000,000$ | 91,423,000,000$ | 89,719,000,000$ | 86,300,000,000$ | 85,426,000,000$ | 85,466,000,000$ | 84,622,000,000$ | 81,882,000,000$ |
| Total Current Assets | | | 93,699,000,000$ | 96,285,000,000$ | 85,779,000,000$ | 92,258,000,000$ | 92,038,000,000$ | 88,942,000,000$ | 78,437,000,000$ | 91,905,000,000$ | 89,869,000,000$ | 93,895,000,000$ | 69,069,000,000$ | 82,937,000,000$ | 68,356,000,000$ | 69,029,000,000$ | 61,758,000,000$ | 61,610,000,000$ | 58,916,000,000$ | 59,508,000,000$ | 53,718,000,000$ | 54,821,000,000$ | 58,918,000,000$ | 58,807,000,000$ | 42,634,000,000$ | 43,541,000,000$ | 42,038,000,000$ | 42,815,000,000$ | 38,692,000,000$ | 38,754,000,000$ | 46,634,000,000$ | 48,353,000,000$ | 37,084,000,000$ | 40,921,000,000$ | 41,239,000,000$ | 40,989,000,000$ | 33,879,000,000$ | 35,768,000,000$ | 33,298,000,000$ | 33,745,000,000$ | 31,639,000,000$ | 29,935,000,000$ | 27,566,000,000$ | 26,774,000,000$ | 23,556,000,000$ | 22,963,000,000$ | 22,851,000,000$ | 22,364,000,000$ | 20,380,000,000$ |
| Cash and Cash Equivalents | | | 28,596,000,000$ | 30,717,000,000$ | 25,312,000,000$ | 32,400,000,000$ | 26,286,000,000$ | 28,414,000,000$ | 25,427,000,000$ | 38,915,000,000$ | 41,813,000,000$ | 41,913,000,000$ | 23,365,000,000$ | 38,845,000,000$ | 24,612,000,000$ | 25,482,000,000$ | 21,375,000,000$ | 21,085,000,000$ | 19,832,000,000$ | 19,955,000,000$ | 16,921,000,000$ | 17,550,000,000$ | 22,327,000,000$ | 21,569,000,000$ | 10,985,000,000$ | 12,363,000,000$ | 13,745,000,000$ | 12,407,000,000$ | 10,866,000,000$ | 10,263,000,000$ | 18,368,000,000$ | 18,243,000,000$ | 11,981,000,000$ | 16,269,000,000$ | 14,582,000,000$ | 16,142,000,000$ | 10,430,000,000$ | 12,796,000,000$ | 8,217,000,000$ | 10,596,000,000$ | 10,923,000,000$ | 7,983,000,000$ | 7,887,000,000$ | 8,650,000,000$ | 7,495,000,000$ | 7,233,000,000$ | 6,412,000,000$ | 7,514,000,000$ | 7,276,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 214,874,000,000$ | 213,505,000,000$ | 212,499,000,000$ | 207,051,000,000$ | 194,018,000,000$ | 195,268,000,000$ | 195,283,000,000$ | 190,158,000,000$ | 190,295,000,000$ | 189,784,000,000$ | 176,636,000,000$ | 160,127,000,000$ | 161,816,000,000$ | 152,209,000,000$ | 150,448,000,000$ | 151,435,000,000$ | 151,376,000,000$ | 145,663,000,000$ | 143,571,000,000$ | 136,148,000,000$ | 133,565,000,000$ | 130,260,000,000$ | 131,255,000,000$ | 130,168,000,000$ | 125,162,000,000$ | 118,382,000,000$ | 113,529,000,000$ | 112,333,000,000$ | 107,977,000,000$ | 107,216,000,000$ | 101,974,000,000$ | 99,511,000,000$ | 96,858,000,000$ | 96,168,000,000$ | 88,931,000,000$ | 87,874,000,000$ | 86,305,000,000$ | 84,110,000,000$ | 79,615,000,000$ | 78,337,000,000$ | 63,857,000,000$ | 62,945,000,000$ | 62,744,000,000$ | 62,463,000,000$ | 62,615,000,000$ | 62,258,000,000$ | 61,502,000,000$ |
| Goodwill | | | 107,677,000,000$ | 107,566,000,000$ | 106,734,000,000$ | 105,978,000,000$ | 105,436,000,000$ | 105,664,000,000$ | 103,732,000,000$ | 101,703,000,000$ | 101,669,000,000$ | 100,406,000,000$ | 93,352,000,000$ | 83,904,000,000$ | 84,159,000,000$ | 77,548,000,000$ | 75,795,000,000$ | 75,435,000,000$ | 75,827,000,000$ | 72,162,000,000$ | 71,337,000,000$ | 68,088,000,000$ | 67,872,000,000$ | 65,302,000,000$ | 65,659,000,000$ | 65,205,000,000$ | 62,000,000,000$ | 59,379,000,000$ | 58,910,000,000$ | 58,703,000,000$ | 56,271,000,000$ | 56,850,000,000$ | 54,556,000,000$ | 53,402,000,000$ | 52,498,000,000$ | 52,376,000,000$ | 47,584,000,000$ | 47,183,000,000$ | 46,881,000,000$ | 46,294,000,000$ | 44,453,000,000$ | 43,680,000,000$ | 34,154,000,000$ | 32,782,000,000$ | 32,940,000,000$ | 32,357,000,000$ | 32,462,000,000$ | 32,150,000,000$ | 31,604,000,000$ |
| Other Intangible Assets | | | 22,510,000,000$ | 22,947,000,000$ | 23,268,000,000$ | 23,594,000,000$ | 14,729,000,000$ | 15,543,000,000$ | 15,194,000,000$ | 15,200,000,000$ | 15,643,000,000$ | 16,165,000,000$ | 14,401,000,000$ | 10,785,000,000$ | 11,285,000,000$ | 9,918,000,000$ | 10,044,000,000$ | 10,436,000,000$ | 10,806,000,000$ | 10,842,000,000$ | 10,856,000,000$ | 10,373,000,000$ | 10,552,000,000$ | 10,199,000,000$ | 10,349,000,000$ | 10,521,000,000$ | 9,999,000,000$ | 9,245,000,000$ | 9,325,000,000$ | 9,498,000,000$ | 8,680,000,000$ | 9,033,000,000$ | 8,489,000,000$ | 8,457,000,000$ | 8,338,000,000$ | 8,618,000,000$ | 8,541,000,000$ | 8,719,000,000$ | 8,878,000,000$ | 8,861,000,000$ | 8,391,000,000$ | 8,405,000,000$ | 3,316,000,000$ | 3,441,000,000$ | 3,669,000,000$ | 3,579,000,000$ | 3,791,000,000$ | 3,867,000,000$ | 3,844,000,000$ |
| Physical Assets | | | 10,923,000,000$ | 10,734,000,000$ | 10,553,000,000$ | 10,139,000,000$ | 9,801,000,000$ | 10,429,000,000$ | 11,450,000,000$ | 11,070,000,000$ | 10,926,000,000$ | 10,637,000,000$ | 10,128,000,000$ | 9,469,000,000$ | 9,421,000,000$ | 9,183,000,000$ | 8,969,000,000$ | 8,730,000,000$ | 8,735,000,000$ | 8,496,000,000$ | 8,626,000,000$ | 8,151,000,000$ | 8,126,000,000$ | 8,173,000,000$ | 8,704,000,000$ | 8,501,000,000$ | 8,681,000,000$ | 8,230,000,000$ | 8,458,000,000$ | 8,042,000,000$ | 7,906,000,000$ | 8,144,000,000$ | 7,013,000,000$ | 6,562,000,000$ | 6,324,000,000$ | 6,329,000,000$ | 5,901,000,000$ | 5,524,000,000$ | 5,189,000,000$ | 4,976,000,000$ | 4,861,000,000$ | 4,532,000,000$ | 4,473,000,000$ | 4,245,000,000$ | 4,418,000,000$ | 4,309,000,000$ | 4,267,000,000$ | 4,065,000,000$ | 4,010,000,000$ |
| Other Noncurrent Assets | | | 21,298,000,000$ | 20,395,000,000$ | 19,590,000,000$ | 18,651,000,000$ | 17,939,000,000$ | 17,704,000,000$ | 17,298,000,000$ | 16,711,000,000$ | 16,069,000,000$ | 15,692,000,000$ | 15,027,000,000$ | 14,412,000,000$ | 14,524,000,000$ | 13,207,000,000$ | 12,526,000,000$ | 12,057,000,000$ | 11,947,000,000$ | 11,757,000,000$ | 11,510,000,000$ | 10,352,000,000$ | 10,237,000,000$ | 10,008,000,000$ | 9,334,000,000$ | 9,101,000,000$ | 8,786,000,000$ | 7,975,000,000$ | 4,326,000,000$ | 4,161,000,000$ | 3,883,000,000$ | 3,748,000,000$ | 3,575,000,000$ | 3,387,000,000$ | 3,301,000,000$ | 3,085,000,000$ | 3,037,000,000$ | 3,124,000,000$ | 3,146,000,000$ | 3,084,000,000$ | 3,118,000,000$ | 3,185,000,000$ | 2,918,000,000$ | 3,061,000,000$ | 2,972,000,000$ | 2,872,000,000$ | 2,821,000,000$ | 2,799,000,000$ | 2,439,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 203,789,000,000$ | 204,621,000,000$ | 195,687,000,000$ | 194,854,000,000$ | 186,822,000,000$ | 187,292,000,000$ | 174,801,000,000$ | 188,083,000,000$ | 188,008,000,000$ | 193,057,000,000$ | 159,358,000,000$ | 160,143,000,000$ | 149,045,000,000$ | 143,591,000,000$ | 135,727,000,000$ | 138,413,000,000$ | 136,971,000,000$ | 134,589,000,000$ | 126,750,000,000$ | 121,018,000,000$ | 124,126,000,000$ | 127,463,000,000$ | 111,727,000,000$ | 113,962,000,000$ | 109,144,000,000$ | 104,692,000,000$ | 95,994,000,000$ | 96,722,000,000$ | 101,989,000,000$ | 103,643,000,000$ | 87,036,000,000$ | 90,952,000,000$ | 91,104,000,000$ | 91,495,000,000$ | 82,621,000,000$ | 84,151,000,000$ | 81,572,000,000$ | 80,964,000,000$ | 75,793,000,000$ | 73,579,000,000$ | 56,788,000,000$ | 56,389,000,000$ | 52,540,000,000$ | 51,436,000,000$ | 51,228,000,000$ | 50,805,000,000$ | 48,558,000,000$ |
| Total Current Liabilities | | | 110,781,000,000$ | 113,471,000,000$ | 103,769,000,000$ | 101,565,000,000$ | 104,670,000,000$ | 104,431,000,000$ | 99,054,000,000$ | 114,179,000,000$ | 112,981,000,000$ | 116,482,000,000$ | 89,237,000,000$ | 100,935,000,000$ | 88,698,000,000$ | 88,170,000,000$ | 78,292,000,000$ | 79,575,000,000$ | 76,557,000,000$ | 80,641,000,000$ | 72,420,000,000$ | 66,597,000,000$ | 69,883,000,000$ | 78,606,000,000$ | 61,782,000,000$ | 62,641,000,000$ | 62,328,000,000$ | 58,933,000,000$ | 53,209,000,000$ | 56,377,000,000$ | 62,052,000,000$ | 67,667,000,000$ | 50,463,000,000$ | 58,088,000,000$ | 57,121,000,000$ | 57,543,000,000$ | 49,252,000,000$ | 51,096,000,000$ | 47,376,000,000$ | 46,285,000,000$ | 42,898,000,000$ | 39,953,000,000$ | 35,741,000,000$ | 34,978,000,000$ | 30,623,000,000$ | 31,130,000,000$ | 30,776,000,000$ | 30,716,000,000$ | 27,881,000,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | 5,698,000,000$ | 9,986,000,000$ | 4,545,000,000$ | 3,909,000,000$ | 11,371,000,000$ | 9,787,000,000$ | 4,274,000,000$ | 5,290,000,000$ | 6,321,000,000$ | 9,931,000,000$ | 3,110,000,000$ | 3,229,000,000$ | 5,592,000,000$ | 6,697,000,000$ | 3,620,000,000$ | 3,620,000,000$ | 3,868,000,000$ | 8,838,000,000$ | 4,819,000,000$ | 3,899,000,000$ | 6,156,000,000$ | 15,828,000,000$ | 3,870,000,000$ | 6,387,000,000$ | 7,800,000,000$ | 3,919,000,000$ | 1,973,000,000$ | 1,500,000,000$ | 2,959,000,000$ | 7,379,000,000$ | 2,857,000,000$ | 4,539,000,000$ | 5,739,000,000$ | | 7,193,000,000$ | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 93,008,000,000$ | 91,150,000,000$ | 91,918,000,000$ | 93,289,000,000$ | 82,152,000,000$ | 82,861,000,000$ | 75,747,000,000$ | 73,904,000,000$ | 75,027,000,000$ | 76,575,000,000$ | 70,121,000,000$ | 59,208,000,000$ | 60,347,000,000$ | 55,421,000,000$ | 57,435,000,000$ | 58,838,000,000$ | 60,414,000,000$ | 53,948,000,000$ | 54,330,000,000$ | 54,421,000,000$ | 54,243,000,000$ | 48,857,000,000$ | 49,945,000,000$ | 51,321,000,000$ | 46,816,000,000$ | 45,759,000,000$ | 42,785,000,000$ | 40,345,000,000$ | 39,937,000,000$ | 35,976,000,000$ | 36,573,000,000$ | 32,864,000,000$ | 33,983,000,000$ | 33,952,000,000$ | 33,369,000,000$ | 33,055,000,000$ | 34,196,000,000$ | 34,679,000,000$ | 32,895,000,000$ | 33,626,000,000$ | 21,047,000,000$ | 21,411,000,000$ | 21,917,000,000$ | 20,306,000,000$ | 20,452,000,000$ | 20,089,000,000$ | 20,677,000,000$ |
| Long Term Debt | | | 73,495,000,000$ | 71,285,000,000$ | 72,359,000,000$ | 74,101,000,000$ | 63,727,000,000$ | 63,850,000,000$ | 58,263,000,000$ | 58,079,000,000$ | 59,268,000,000$ | 60,657,000,000$ | 54,513,000,000$ | 45,438,000,000$ | 45,799,000,000$ | 40,796,000,000$ | 42,383,000,000$ | 43,345,000,000$ | 44,348,000,000$ | 37,420,000,000$ | 38,648,000,000$ | 39,895,000,000$ | 39,901,000,000$ | 35,779,000,000$ | 36,808,000,000$ | 38,507,000,000$ | 34,473,000,000$ | 34,419,000,000$ | 34,581,000,000$ | 32,053,000,000$ | 32,096,000,000$ | 28,206,000,000$ | 28,835,000,000$ | 24,723,000,000$ | 26,197,000,000$ | 26,154,000,000$ | 25,777,000,000$ | 26,022,000,000$ | 26,834,000,000$ | 27,218,000,000$ | 25,331,000,000$ | 26,015,000,000$ | 15,378,000,000$ | 15,577,000,000$ | 16,007,000,000$ | 14,592,000,000$ | 14,630,000,000$ | 14,524,000,000$ | 14,891,000,000$ |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 15,709,000,000$ | 15,963,000,000$ | 15,939,000,000$ | 15,174,000,000$ | 14,794,000,000$ | 14,844,000,000$ | 14,463,000,000$ | 13,615,000,000$ | 13,261,000,000$ | 13,084,000,000$ | 12,839,000,000$ | 12,111,000,000$ | 11,967,000,000$ | 11,671,000,000$ | 11,787,000,000$ | 11,844,000,000$ | 12,425,000,000$ | 12,926,000,000$ | 12,315,000,000$ | 11,186,000,000$ | 11,056,000,000$ | 10,048,000,000$ | 10,144,000,000$ | 9,912,000,000$ | 9,435,000,000$ | 8,554,000,000$ | 5,730,000,000$ | 5,858,000,000$ | 5,746,000,000$ | 5,557,000,000$ | 5,556,000,000$ | 2,909,000,000$ | 2,421,000,000$ | 2,385,000,000$ | 4,831,000,000$ | 2,032,000,000$ | 1,998,000,000$ | 1,887,000,000$ | 1,481,000,000$ | 1,529,000,000$ | 1,301,000,000$ | 1,295,000,000$ | 1,357,000,000$ | 1,326,000,000$ | 1,332,000,000$ | 1,262,000,000$ | 1,525,000,000$ |
| Total Equity | | | 100,469,000,000$ | 100,811,000,000$ | 98,268,000,000$ | 99,881,000,000$ | 94,676,000,000$ | 92,370,000,000$ | 94,421,000,000$ | 89,564,000,000$ | 87,368,000,000$ | 85,821,000,000$ | 81,450,000,000$ | 78,064,000,000$ | 76,205,000,000$ | 76,128,000,000$ | 75,045,000,000$ | 73,259,000,000$ | 72,022,000,000$ | 69,313,000,000$ | 68,328,000,000$ | 68,104,000,000$ | 66,515,000,000$ | 59,863,000,000$ | 60,436,000,000$ | 57,756,000,000$ | 55,854,000,000$ | 54,451,000,000$ | 54,319,000,000$ | 52,596,000,000$ | 50,783,000,000$ | 50,036,000,000$ | 49,833,000,000$ | 47,310,000,000$ | 45,336,000,000$ | 43,995,000,000$ | 38,177,000,000$ | 37,554,000,000$ | 36,287,000,000$ | 35,067,000,000$ | 33,725,000,000$ | 33,122,000,000$ | 33,020,000,000$ | 31,878,000,000$ | 32,454,000,000$ | 32,604,000,000$ | 32,935,000,000$ | 32,549,000,000$ | 32,149,000,000$ |
| Equity to Minority | | | 5,745,000,000$ | 5,773,000,000$ | 5,610,000,000$ | 5,346,000,000$ | 5,317,000,000$ | 5,682,000,000$ | 5,665,000,000$ | 5,070,000,000$ | 5,015,000,000$ | 4,509,000,000$ | 3,678,000,000$ | 3,418,000,000$ | 3,385,000,000$ | 3,362,000,000$ | 3,285,000,000$ | 2,981,000,000$ | 3,008,000,000$ | 2,909,000,000$ | 2,837,000,000$ | 2,873,000,000$ | 2,891,000,000$ | 2,886,000,000$ | 2,820,000,000$ | 2,760,000,000$ | 2,751,000,000$ | 2,727,000,000$ | 2,623,000,000$ | 2,586,000,000$ | 2,490,000,000$ | 2,483,000,000$ | 2,057,000,000$ | 2,012,000,000$ | 2,175,000,000$ | 2,092,000,000$ | (97,000,000$) | (98,000,000$) | (99,000,000$) | (102,000,000$) | (105,000,000$) | 8,000,000$ | | | 0$ | | | | |
| Equity to Common Shareholders | | | 100,469,000,000$ | 100,811,000,000$ | 98,268,000,000$ | 99,881,000,000$ | 94,676,000,000$ | 92,370,000,000$ | 94,421,000,000$ | 89,564,000,000$ | 87,368,000,000$ | 85,821,000,000$ | 81,450,000,000$ | 78,064,000,000$ | 76,205,000,000$ | 76,128,000,000$ | 75,045,000,000$ | 73,259,000,000$ | 72,022,000,000$ | 69,313,000,000$ | 68,328,000,000$ | 68,104,000,000$ | 66,515,000,000$ | 59,863,000,000$ | 60,436,000,000$ | 57,756,000,000$ | 55,854,000,000$ | 54,451,000,000$ | 54,319,000,000$ | 52,596,000,000$ | 50,783,000,000$ | 50,036,000,000$ | 49,833,000,000$ | 47,310,000,000$ | 45,336,000,000$ | 43,995,000,000$ | 38,177,000,000$ | 37,554,000,000$ | 36,287,000,000$ | 35,067,000,000$ | 33,725,000,000$ | 33,122,000,000$ | 33,020,000,000$ | 31,878,000,000$ | 32,454,000,000$ | 32,604,000,000$ | 32,935,000,000$ | 32,549,000,000$ | 32,149,000,000$ |
| Additional Paid-In Capital | | | | | | 461,000,000$ | 373,000,000$ | | | | | | | | | | | | | | | | 388,000,000$ | | 7,000,000$ | | | | 0$ | 0$ | 0$ | 0$ | 1,703,000,000$ | 1,801,000,000$ | 1,661,000,000$ | 1,819,000,000$ | 0$ | 0$ | 0$ | 0$ | 29,000,000$ | 69,000,000$ | 55,000,000$ | | 0$ | | | | 0$ |
| Retained Earnings | | | 97,250,000,000$ | 97,934,000,000$ | 96,036,000,000$ | 96,518,000,000$ | 92,400,000,000$ | 90,118,000,000$ | 95,774,000,000$ | 93,173,000,000$ | 89,994,000,000$ | 88,852,000,000$ | 86,156,000,000$ | 83,722,000,000$ | 80,540,000,000$ | 78,782,000,000$ | 77,134,000,000$ | 75,124,000,000$ | 73,090,000,000$ | 71,220,000,000$ | 69,295,000,000$ | 69,715,000,000$ | 67,776,000,000$ | 62,327,000,000$ | 61,178,000,000$ | 58,696,000,000$ | 56,367,000,000$ | 55,472,000,000$ | 55,846,000,000$ | 54,386,000,000$ | 52,363,000,000$ | 50,494,000,000$ | 48,730,000,000$ | 45,840,000,000$ | 44,081,000,000$ | 42,521,000,000$ | 40,945,000,000$ | 39,945,000,000$ | 38,579,000,000$ | 37,963,000,000$ | 37,125,000,000$ | 36,382,000,000$ | 35,262,000,000$ | 34,153,000,000$ | 33,836,000,000$ | 33,578,000,000$ | 33,215,000,000$ | 33,112,000,000$ | 33,047,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 4,889,000,000$ | | | | 4,898,000,000$ | | | | 4,830,000,000$ | | | | | | | | | | | | 3,959,000,000$ | 3,950,000,000$ | 4,018,000,000$ | 3,421,000,000$ | | | | | | | | | | | | | | | | | | | | | |