| Tesla, Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 128,567,000,000$ | 125,111,000,000$ | 122,070,000,000$ | 119,852,000,000$ | 112,832,000,000$ | 109,226,000,000$ | 106,618,000,000$ | 93,941,000,000$ | 90,591,000,000$ | 86,833,000,000$ | 82,338,000,000$ | 74,426,000,000$ | 68,513,000,000$ | 66,038,000,000$ | 62,131,000,000$ | 57,834,000,000$ | 55,146,000,000$ | 52,972,000,000$ | 52,148,000,000$ | 45,691,000,000$ | 38,135,000,000$ | 37,250,000,000$ | 34,309,000,000$ | 32,795,000,000$ | 31,872,597,000$ | 28,912,524,000$ | 29,740,000,000$ | 29,262,713,000$ | 27,910,000,000$ | 27,271,429,000$ | 28,655,372,000$ | 28,107,074,000$ | 26,043,705,000$ | 25,053,726,000$ | 22,664,076,000$ | 12,592,397,000$ | 11,868,952,000$ | 9,191,702,000$ | 8,067,939,000$ | 7,547,497,000$ | 6,468,185,000$ | 6,120,030,000$ | 5,830,667,000$ | 5,437,533,000$ | 5,054,463,000$ | 4,500,410,000$ | 2,416,930,000$ |
| Total Current Assets | | | 61,133,000,000$ | 59,389,000,000$ | 58,360,000,000$ | 56,379,000,000$ | 52,977,000,000$ | 50,535,000,000$ | 49,616,000,000$ | 45,026,000,000$ | 43,875,000,000$ | 42,997,000,000$ | 40,917,000,000$ | 35,990,000,000$ | 31,222,000,000$ | 29,050,000,000$ | 27,100,000,000$ | 25,002,000,000$ | 24,693,000,000$ | 24,705,000,000$ | 26,717,000,000$ | 21,744,000,000$ | 15,336,000,000$ | 14,893,000,000$ | 12,103,000,000$ | 10,940,000,000$ | 10,181,952,000$ | 7,677,822,000$ | 8,307,000,000$ | 7,920,491,000$ | 6,699,797,000$ | 6,383,920,000$ | 6,570,520,000$ | 7,068,733,000$ | 6,359,444,000$ | 7,027,889,000$ | 6,259,796,000$ | 5,172,412,000$ | 5,203,705,000$ | 3,239,543,000$ | 2,782,006,000$ | 2,998,795,000$ | 2,628,621,000$ | 2,921,417,000$ | 3,180,073,000$ | 3,362,914,000$ | 3,441,694,000$ | 3,156,047,000$ | 1,265,939,000$ |
| Cash and Cash Equivalents | | | 15,587,000,000$ | 16,352,000,000$ | 16,139,000,000$ | 18,111,000,000$ | 14,635,000,000$ | 11,805,000,000$ | 16,398,000,000$ | 15,932,000,000$ | 15,296,000,000$ | 16,048,000,000$ | 16,253,000,000$ | 19,532,000,000$ | 18,324,000,000$ | 17,505,000,000$ | 17,576,000,000$ | 16,065,000,000$ | 16,229,000,000$ | 17,141,000,000$ | 19,384,000,000$ | 14,531,000,000$ | 8,615,000,000$ | 8,080,000,000$ | 6,268,000,000$ | 5,338,000,000$ | 4,955,000,000$ | 2,198,000,000$ | 3,686,000,000$ | 2,967,000,000$ | 2,236,424,000$ | 2,665,673,000$ | 3,368,000,000$ | 3,530,030,000$ | 3,035,924,000$ | 4,006,593,000$ | 3,393,000,000$ | 3,084,257,000$ | 3,246,301,000$ | 1,441,789,000$ | 1,196,908,000$ | 1,426,036,000$ | 1,150,673,000$ | 1,510,076,000$ | 1,905,713,000$ | 2,370,735,000$ | 2,674,910,000$ | 2,393,908,000$ | 845,889,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 67,434,000,000$ | 65,722,000,000$ | 63,710,000,000$ | 63,473,000,000$ | 59,855,000,000$ | 58,691,000,000$ | 57,002,000,000$ | 48,915,000,000$ | 46,716,000,000$ | 43,836,000,000$ | 41,421,000,000$ | 38,436,000,000$ | 37,291,000,000$ | 36,988,000,000$ | 35,031,000,000$ | 32,832,000,000$ | 30,453,000,000$ | 28,267,000,000$ | 25,431,000,000$ | 23,947,000,000$ | 22,799,000,000$ | 22,357,000,000$ | 22,206,000,000$ | 21,855,000,000$ | 21,690,645,000$ | 21,234,702,000$ | 21,433,000,000$ | 21,342,222,000$ | 21,210,203,000$ | 20,887,509,000$ | 22,084,852,000$ | 21,038,341,000$ | 19,684,261,000$ | 18,025,837,000$ | 16,404,280,000$ | 7,419,985,000$ | 6,665,247,000$ | 5,952,159,000$ | 5,285,933,000$ | 4,548,702,000$ | 3,839,564,000$ | 3,198,613,000$ | 2,650,594,000$ | 2,074,619,000$ | 1,612,769,000$ | 1,344,363,000$ | 1,150,991,000$ |
| Goodwill | | | 258,000,000$ | 248,000,000$ | 244,000,000$ | 253,000,000$ | 249,000,000$ | 250,000,000$ | 253,000,000$ | 250,000,000$ | 263,000,000$ | 195,000,000$ | 194,000,000$ | 191,000,000$ | 196,000,000$ | 200,000,000$ | 200,000,000$ | 201,000,000$ | 203,000,000$ | 206,000,000$ | 207,000,000$ | 203,000,000$ | 196,000,000$ | 193,000,000$ | 198,000,000$ | 186,000,000$ | 153,475,000$ | 74,312,000$ | 68,000,000$ | 65,226,000$ | 64,284,000$ | 61,284,000$ | 60,237,000$ | 45,236,000$ | 43,766,000$ | 40,984,000$ | | | | | | | | | | | | | |
| Other Intangible Assets | | | 138,000,000$ | 144,000,000$ | 150,000,000$ | 158,000,000$ | 164,000,000$ | 171,000,000$ | 178,000,000$ | 191,000,000$ | 202,000,000$ | 204,000,000$ | 215,000,000$ | 228,000,000$ | 241,000,000$ | 254,000,000$ | 257,000,000$ | 269,000,000$ | 283,000,000$ | 299,000,000$ | 313,000,000$ | 318,000,000$ | 312,000,000$ | 323,000,000$ | 339,000,000$ | 351,000,000$ | 327,358,000$ | 273,568,000$ | 282,000,000$ | 291,476,000$ | 300,406,000$ | 346,428,000$ | 361,502,000$ | 372,238,000$ | 380,847,000$ | 388,608,000$ | 376,145,000$ | | | | 12,816,000$ | | | | | | | | |
| Physical Assets | | | 38,574,000,000$ | 37,088,000,000$ | 35,836,000,000$ | 36,116,000,000$ | 32,902,000,000$ | 31,436,000,000$ | 29,725,000,000$ | 27,744,000,000$ | 26,389,000,000$ | 24,969,000,000$ | 23,548,000,000$ | 21,926,000,000$ | 21,093,000,000$ | 20,027,000,000$ | 18,884,000,000$ | 17,298,000,000$ | 15,665,000,000$ | 12,702,000,000$ | 12,747,000,000$ | 11,848,000,000$ | 11,009,000,000$ | 10,638,000,000$ | 10,396,000,000$ | 10,190,000,000$ | 10,082,458,000$ | 9,850,929,000$ | 11,330,000,000$ | 11,246,295,000$ | 10,969,348,000$ | 10,519,226,000$ | 10,027,522,000$ | 9,394,397,000$ | 8,399,229,000$ | 7,016,551,000$ | 5,982,957,000$ | 4,309,048,000$ | 3,993,250,000$ | 3,593,014,000$ | 3,403,334,000$ | 3,103,811,000$ | 2,646,017,000$ | 2,224,191,000$ | 1,829,267,000$ | 1,404,326,000$ | 1,035,822,000$ | 849,389,000$ | 738,494,000$ |
| Other Noncurrent Assets | | | 4,857,000,000$ | 4,942,000,000$ | 4,215,000,000$ | 4,989,000,000$ | 4,458,000,000$ | 4,616,000,000$ | 4,531,000,000$ | 5,497,000,000$ | 5,026,000,000$ | 4,584,000,000$ | 3,865,000,000$ | 3,236,000,000$ | 2,952,000,000$ | 2,634,000,000$ | 2,138,000,000$ | 1,854,000,000$ | 1,626,000,000$ | 1,587,000,000$ | 1,536,000,000$ | 1,436,000,000$ | 1,415,000,000$ | 1,373,000,000$ | 1,470,000,000$ | 820,000,000$ | 842,978,000$ | 801,867,000$ | 572,000,000$ | 431,819,000$ | 419,254,000$ | 415,478,000$ | 273,123,000$ | 231,849,000$ | 209,986,000$ | 224,536,000$ | 216,751,000$ | 70,646,000$ | 66,650,000$ | 67,152,000$ | 46,858,000$ | 57,811,000$ | 53,527,000$ | 48,515,000$ | 43,209,000$ | 43,460,000$ | 38,474,000$ | 36,143,000$ | 23,637,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 50,495,000,000$ | 49,693,000,000$ | 48,390,000,000$ | 49,142,000,000$ | 45,569,000,000$ | 44,046,000,000$ | 43,009,000,000$ | 39,446,000,000$ | 38,409,000,000$ | 37,598,000,000$ | 36,440,000,000$ | 33,302,000,000$ | 30,855,000,000$ | 30,632,000,000$ | 30,548,000,000$ | 29,340,000,000$ | 28,896,000,000$ | 28,507,000,000$ | 28,418,000,000$ | 28,143,000,000$ | 26,754,000,000$ | 26,518,000,000$ | 26,199,000,000$ | 25,313,000,000$ | 24,722,136,000$ | 22,874,618,000$ | 23,427,000,000$ | 23,409,144,000$ | 22,642,887,000$ | 21,551,021,000$ | 23,022,980,000$ | 21,929,057,000$ | 19,459,902,000$ | 18,885,353,000$ | 16,750,167,000$ | 9,900,639,000$ | 9,311,512,000$ | 8,178,711,000$ | 6,936,950,000$ | 6,186,660,000$ | 5,701,978,000$ | 5,239,756,000$ | 4,860,761,000$ | 4,417,278,000$ | 4,036,047,000$ | 3,518,412,000$ | 1,749,810,000$ |
| Total Current Liabilities | | | 30,008,000,000$ | 29,753,000,000$ | 28,821,000,000$ | 30,577,000,000$ | 27,729,000,000$ | 29,453,000,000$ | 28,748,000,000$ | 26,640,000,000$ | 27,592,000,000$ | 27,436,000,000$ | 26,709,000,000$ | 24,611,000,000$ | 21,821,000,000$ | 21,455,000,000$ | 19,705,000,000$ | 18,051,000,000$ | 16,371,000,000$ | 14,877,000,000$ | 14,248,000,000$ | 13,302,000,000$ | 12,270,000,000$ | 11,986,000,000$ | 10,667,000,000$ | 10,146,000,000$ | 9,588,773,000$ | 9,242,800,000$ | 9,993,000,000$ | 9,775,324,000$ | 9,141,362,000$ | 8,650,359,000$ | 7,674,670,000$ | 6,468,940,000$ | 6,546,355,000$ | 6,245,439,000$ | 5,827,005,000$ | 4,082,390,000$ | 3,766,404,000$ | 3,187,699,000$ | 2,811,035,000$ | 2,553,771,000$ | 2,384,388,000$ | 2,192,381,000$ | 2,107,166,000$ | 1,839,777,000$ | 1,575,850,000$ | 1,413,470,000$ | 675,160,000$ |
| Accounts Payable | | | 13,212,000,000$ | 13,471,000,000$ | 12,474,000,000$ | 14,654,000,000$ | 13,056,000,000$ | 14,725,000,000$ | 14,431,000,000$ | 13,937,000,000$ | 15,273,000,000$ | 15,904,000,000$ | 15,255,000,000$ | 13,897,000,000$ | 11,212,000,000$ | 11,171,000,000$ | 10,025,000,000$ | 8,260,000,000$ | 7,558,000,000$ | 6,648,000,000$ | 6,051,000,000$ | 4,958,000,000$ | 3,638,000,000$ | 3,970,000,000$ | 3,771,000,000$ | 3,468,000,000$ | 3,133,587,000$ | 3,248,827,000$ | 3,405,000,000$ | 3,596,984,000$ | 3,030,493,000$ | 2,603,498,000$ | 2,390,250,000$ | 2,385,778,000$ | 2,359,316,000$ | 2,075,333,000$ | 1,860,341,000$ | 1,606,284,000$ | 1,114,878,000$ | 1,013,486,000$ | 916,148,000$ | 824,861,000$ | 771,637,000$ | 732,331,000$ | 777,946,000$ | 649,362,000$ | 443,548,000$ | 375,778,000$ | 303,969,000$ |
| Short Term Debt | | | 1,962,000,000$ | 2,164,000,000$ | 2,343,000,000$ | 2,115,000,000$ | 2,024,000,000$ | 2,135,000,000$ | 1,975,000,000$ | 1,552,000,000$ | 1,015,000,000$ | 935,000,000$ | 1,016,000,000$ | 979,000,000$ | 1,057,000,000$ | 1,168,000,000$ | 1,088,000,000$ | 1,207,000,000$ | 1,082,000,000$ | 1,415,000,000$ | 1,758,000,000$ | 2,766,000,000$ | 3,317,000,000$ | 2,851,000,000$ | 1,399,000,000$ | 1,643,000,000$ | 1,459,828,000$ | 1,352,596,000$ | 2,222,000,000$ | 1,833,475,000$ | 1,838,909,000$ | 1,755,634,000$ | 799,849,000$ | 375,506,000$ | 760,284,000$ | 963,737,000$ | 1,114,652,000$ | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | 892,000,000$ | 842,000,000$ | 807,000,000$ | 797,000,000$ | 748,000,000$ | 704,000,000$ | 672,000,000$ | 613,000,000$ | 549,000,000$ | 509,000,000$ | 485,000,000$ | 426,000,000$ | 413,000,000$ | 399,000,000$ | 368,000,000$ | 343,000,000$ | 325,000,000$ | 309,000,000$ | 286,000,000$ | 251,000,000$ | 233,000,000$ | 229,000,000$ | 228,000,000$ | 223,000,000$ | 220,092,000$ | 208,362,000$ | 346,000,000$ | | | | 96,700,000$ | | | | 35,497,000$ | | | | 15,451,000$ | 13,000,000$ | 6,113,000$ | 9,622,000$ | 9,532,000$ | 9,592,000$ | 9,700,000$ | 8,397,000$ | 7,722,000$ |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83,348,000$ | 56,533,000$ | 74,616,000$ | 837,000$ | 4,487,000$ | 2,966,000$ | 1,837,000$ |
| Total Noncurrent Liabilities | | | 20,487,000,000$ | 19,940,000,000$ | 19,569,000,000$ | 18,565,000,000$ | 17,840,000,000$ | 14,593,000,000$ | 14,261,000,000$ | 12,806,000,000$ | 10,817,000,000$ | 10,162,000,000$ | 9,731,000,000$ | 8,691,000,000$ | 9,034,000,000$ | 9,177,000,000$ | 10,843,000,000$ | 11,289,000,000$ | 12,525,000,000$ | 13,630,000,000$ | 14,170,000,000$ | 14,841,000,000$ | 14,484,000,000$ | 14,532,000,000$ | 15,532,000,000$ | 15,167,000,000$ | 15,133,363,000$ | 13,631,818,000$ | 13,434,000,000$ | 13,633,820,000$ | 13,501,525,000$ | 12,900,662,000$ | 15,348,310,000$ | 15,460,117,000$ | 12,913,547,000$ | 12,639,914,000$ | 10,923,162,000$ | 5,818,249,000$ | 5,545,108,000$ | 4,991,012,000$ | 4,125,915,000$ | 3,632,889,000$ | 3,317,590,000$ | 3,047,375,000$ | 2,753,595,000$ | 2,577,501,000$ | 2,460,197,000$ | 2,104,942,000$ | 1,074,650,000$ |
| Long Term Debt | | | 4,994,000,000$ | 5,080,000,000$ | 5,535,000,000$ | 5,275,000,000$ | 5,338,000,000$ | 2,739,000,000$ | 2,682,000,000$ | 2,152,000,000$ | 504,000,000$ | 817,000,000$ | 1,029,000,000$ | 1,418,000,000$ | 2,095,000,000$ | 2,253,000,000$ | 4,254,000,000$ | 5,439,000,000$ | 6,878,000,000$ | 8,019,000,000$ | 8,462,000,000$ | 9,428,000,000$ | 9,247,000,000$ | 9,479,000,000$ | 10,402,000,000$ | 10,096,000,000$ | 9,905,847,000$ | 8,650,023,000$ | 9,403,672,000$ | 9,669,879,000$ | 9,510,696,000$ | 8,761,070,000$ | 9,418,319,000$ | 9,581,616,000$ | 7,122,862,000$ | 7,148,416,000$ | 5,860,049,000$ | 2,443,420,000$ | 2,620,002,000$ | 2,484,329,000$ | 2,021,093,000$ | | | | 1,818,785,000$ | 597,600,000$ | 593,700,000$ | 1,519,967,000$ | 586,119,000$ |
| Long Term Capital Lease Obligations | | | 5,022,000,000$ | 4,757,000,000$ | 4,603,000,000$ | 4,290,000,000$ | 4,022,000,000$ | 3,847,000,000$ | 3,671,000,000$ | 3,181,000,000$ | 2,931,000,000$ | 2,389,000,000$ | 2,164,000,000$ | 1,895,000,000$ | 1,822,000,000$ | 1,814,000,000$ | 1,671,000,000$ | 1,629,000,000$ | 1,407,000,000$ | 1,330,000,000$ | 1,254,000,000$ | 1,101,000,000$ | 1,016,000,000$ | 941,000,000$ | 956,000,000$ | 1,028,000,000$ | 1,030,797,000$ | 1,000,886,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 11,543,000,000$ | 11,038,000,000$ | 10,495,000,000$ | 9,810,000,000$ | 9,002,000,000$ | 8,480,000,000$ | 8,153,000,000$ | 7,321,000,000$ | 6,924,000,000$ | 5,979,000,000$ | 5,330,000,000$ | 4,330,000,000$ | 3,926,000,000$ | 3,839,000,000$ | 3,546,000,000$ | 3,486,000,000$ | 3,336,000,000$ | 3,283,000,000$ | 3,330,000,000$ | 3,049,000,000$ | 2,870,000,000$ | 2,667,000,000$ | 2,691,000,000$ | 2,676,000,000$ | 2,655,720,000$ | 2,475,135,000$ | 2,710,000,000$ | 2,555,319,000$ | 2,607,458,000$ | 2,561,886,000$ | 2,442,970,000$ | 2,382,830,000$ | 2,259,538,000$ | 2,081,822,000$ | 1,891,449,000$ | 737,559,000$ | 612,344,000$ | 426,611,000$ | 364,976,000$ | 336,505,000$ | 258,142,000$ | 228,367,000$ | 154,660,000$ | 125,997,000$ | 98,902,000$ | 70,969,000$ | 58,197,000$ |
| Total Equity | | | 78,011,000,000$ | 75,356,000,000$ | 73,617,000,000$ | 70,640,000,000$ | 67,610,000,000$ | 65,604,000,000$ | 63,367,000,000$ | 54,218,000,000$ | 51,894,000,000$ | 48,828,000,000$ | 45,489,000,000$ | 40,703,000,000$ | 37,237,000,000$ | 34,947,000,000$ | 31,015,000,000$ | 27,889,000,000$ | 25,645,000,000$ | 23,864,000,000$ | 23,075,000,000$ | 16,892,000,000$ | 10,724,000,000$ | 10,040,000,000$ | 7,467,000,000$ | 6,882,000,000$ | 6,569,000,000$ | 5,468,000,000$ | 5,757,000,000$ | 5,302,000,000$ | 4,728,000,000$ | 5,314,571,000$ | 5,234,000,000$ | 5,774,717,000$ | 6,214,738,000$ | 5,796,794,000$ | 5,538,000,000$ | 2,680,488,000$ | 2,520,294,000$ | 970,365,000$ | 1,083,704,000$ | 1,314,656,000$ | 715,934,000$ | 825,997,000$ | 911,710,000$ | 958,094,000$ | 952,333,000$ | 912,056,000$ | 667,120,000$ |
| Equity to Minority | | | 697,000,000$ | 703,000,000$ | 704,000,000$ | 709,000,000$ | 723,000,000$ | 729,000,000$ | 733,000,000$ | 752,000,000$ | 764,000,000$ | 774,000,000$ | 785,000,000$ | 852,000,000$ | 861,000,000$ | 862,000,000$ | 826,000,000$ | 836,000,000$ | 841,000,000$ | 847,000,000$ | 850,000,000$ | 861,000,000$ | 869,000,000$ | 867,000,000$ | 849,000,000$ | 842,000,000$ | 854,841,000$ | 862,026,000$ | 834,000,000$ | 793,467,000$ | 821,156,000$ | 863,876,000$ | 997,346,000$ | 1,063,237,000$ | 1,108,986,000$ | 809,075,000$ | 785,175,000$ | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 77,314,000,000$ | 74,653,000,000$ | 72,913,000,000$ | 69,931,000,000$ | 66,468,000,000$ | 64,378,000,000$ | 62,634,000,000$ | 53,466,000,000$ | 51,130,000,000$ | 48,054,000,000$ | 44,704,000,000$ | 39,851,000,000$ | 36,376,000,000$ | 34,085,000,000$ | 30,189,000,000$ | 27,053,000,000$ | 24,804,000,000$ | 23,017,000,000$ | 22,225,000,000$ | 16,031,000,000$ | 9,855,000,000$ | 9,173,000,000$ | 6,618,000,000$ | 6,040,000,000$ | 5,715,393,000$ | 4,605,596,000$ | 4,923,000,000$ | 4,508,838,000$ | 3,906,421,000$ | 4,450,695,000$ | 4,237,242,000$ | 4,711,480,000$ | 5,105,752,000$ | 4,987,719,000$ | 4,752,911,000$ | 2,680,488,000$ | 2,520,294,000$ | 970,365,000$ | 1,083,704,000$ | 1,314,656,000$ | 715,934,000$ | 825,997,000$ | 911,710,000$ | 958,094,000$ | 952,333,000$ | 912,056,000$ | 667,120,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | 26,786,000,000$ | 27,260,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | 2,284,010,000$ | 2,203,535,000$ | 2,101,352,000$ | 1,806,617,000$ |
| Retained Earnings | | | 36,790,000,000$ | 35,618,000,000$ | 35,209,000,000$ | 32,656,000,000$ | 30,908,000,000$ | 29,508,000,000$ | 27,882,000,000$ | 19,954,000,000$ | 18,101,000,000$ | 15,398,000,000$ | 12,885,000,000$ | 9,198,000,000$ | 5,908,000,000$ | 3,649,000,000$ | 329,000,000$ | (1,990,000,000$) | (3,608,000,000$) | (5,188,000,000$) | (5,399,000,000$) | (5,669,000,000$) | (6,000,000,000$) | (6,104,000,000$) | (6,083,000,000$) | (6,188,000,000$) | (6,331,639,000$) | (5,923,305,000$) | (5,318,000,000$) | (5,457,315,000$) | (5,768,831,000$) | (5,051,292,000$) | (4,974,299,000$) | (4,298,960,000$) | (3,679,584,000$) | (3,343,187,000$) | (2,997,237,000$) | (2,875,900,000$) | (2,897,778,000$) | (2,604,590,000$) | (2,322,323,000$) | (2,001,926,000$) | (1,772,068,000$) | (1,587,841,000$) | (1,433,660,000$) | (1,326,041,000$) | (1,251,327,000$) | (1,189,420,000$) | (1,139,620,000$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 5,410,000,000$ | | | | 4,343,000,000$ | | | | 2,649,000,000$ | | | | 2,039,000,000$ | | | | 1,540,000,000$ | | | | 1,184,000,000$ | 1,251,000,000$ | 1,250,889,000$ | 1,209,248,000$ | | | | | | | | | | | | | | | | | | | | | |