| TransUnion (TRU) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 11,112,900,000$ | 11,112,800,000$ | 11,117,700,000$ | 10,949,100,000$ | 10,984,800,000$ | 11,053,800,000$ | 11,025,200,000$ | 11,024,700,000$ | 11,105,100,000$ | 11,095,700,000$ | 11,626,500,000$ | 11,563,100,000$ | 11,666,300,000$ | 11,804,100,000$ | 11,875,600,000$ | 12,197,200,000$ | 12,635,000,000$ | 7,508,400,000$ | 7,395,100,000$ | 7,287,600,000$ | 7,311,600,000$ | 7,197,800,000$ | 7,025,100,000$ | 6,932,900,000$ | 7,113,200,000$ | 7,022,000,000$ | 7,127,300,000$ | 7,175,800,000$ | 7,039,800,000$ | 7,141,300,000$ | 7,110,100,000$ | 5,163,800,000$ | 5,118,500,000$ | 4,882,500,000$ | 4,756,600,000$ | 4,753,800,000$ | 4,781,200,000$ | 4,775,900,000$ | 4,723,900,000$ | 4,729,600,000$ | 4,442,800,000$ | 4,489,200,000$ | 5,254,200,000$ | 4,614,300,000$ | 4,665,800,000$ | 4,579,400,000$ | 4,633,700,000$ | 4,452,700,000$ |
| Total Current Assets | | 2,016,300,000$ | 1,978,800,000$ | 1,905,700,000$ | 1,818,400,000$ | 1,801,800,000$ | 1,669,800,000$ | 1,543,900,000$ | 1,422,900,000$ | 1,475,100,000$ | 1,401,900,000$ | 1,417,300,000$ | 1,381,100,000$ | 1,450,200,000$ | 1,538,800,000$ | 1,493,700,000$ | 2,168,100,000$ | 2,632,000,000$ | 1,450,600,000$ | 1,253,000,000$ | 1,123,400,000$ | 1,469,700,000$ | 1,216,600,000$ | 1,064,700,000$ | 924,800,000$ | 888,200,000$ | 892,100,000$ | 869,600,000$ | 893,200,000$ | 841,500,000$ | 886,000,000$ | 853,600,000$ | 646,500,000$ | 588,700,000$ | 689,000,000$ | 550,300,000$ | 513,700,000$ | 550,000,000$ | 492,700,000$ | 498,100,000$ | 493,800,000$ | 426,800,000$ | 453,700,000$ | 1,104,000,000$ | 428,300,000$ | 401,000,000$ | 365,500,000$ | 357,900,000$ | 303,500,000$ |
| Cash and Cash Equivalents | | 853,600,000$ | 749,900,000$ | 687,500,000$ | 609,900,000$ | 679,500,000$ | 643,200,000$ | 543,200,000$ | 433,600,000$ | 476,200,000$ | 420,900,000$ | 442,000,000$ | 439,000,000$ | 585,300,000$ | 596,100,000$ | 521,800,000$ | 1,296,800,000$ | 1,842,400,000$ | 708,800,000$ | 526,200,000$ | 433,000,000$ | 492,700,000$ | 554,000,000$ | 432,200,000$ | 305,700,000$ | 273,600,000$ | 235,900,000$ | 194,700,000$ | 200,900,000$ | 186,700,000$ | 226,600,000$ | 192,300,000$ | 154,300,000$ | 115,800,000$ | 253,300,000$ | 142,000,000$ | 131,200,000$ | 182,200,000$ | 137,900,000$ | 141,300,000$ | 150,300,000$ | 133,200,000$ | 128,700,000$ | 758,000,000$ | 87,000,000$ | 77,900,000$ | 103,100,000$ | 103,100,000$ | 59,400,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 257,700,000$ | 335,300,000$ | 322,300,000$ | 326,200,000$ | 323,400,000$ | 228,200,000$ | 222,100,000$ | 214,700,000$ | 275,900,000$ | 286,500,000$ | 302,500,000$ | 289,500,000$ | 262,700,000$ | 286,500,000$ | 308,600,000$ | 282,400,000$ | 231,600,000$ | 228,200,000$ | 215,000,000$ | 202,300,000$ | 156,100,000$ | 194,600,000$ | 199,400,000$ | 151,100,000$ | 170,200,000$ | 198,000,000$ | 185,700,000$ | 166,500,000$ | 136,500,000$ | 160,600,000$ | 168,700,000$ | 148,200,000$ | 146,200,000$ | 116,800,000$ | 117,600,000$ | 92,600,000$ | 89,900,000$ | 82,100,000$ | 100,300,000$ | 80,300,000$ | 65,300,000$ | 95,000,000$ | 117,200,000$ | 129,600,000$ | 122,700,000$ | 66,100,000$ | 71,700,000$ | 62,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | 21,400,000$ | 27,000,000$ | | | | | | 428,100,000$ | | | | | | | 55,800,000$ | 60,800,000$ | 72,700,000$ | 70,400,000$ | | 0$ | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 9,096,600,000$ | 9,134,000,000$ | 9,212,000,000$ | 9,130,700,000$ | 9,183,000,000$ | 9,384,000,000$ | 9,481,300,000$ | 9,601,800,000$ | 9,630,000,000$ | 9,693,800,000$ | 10,209,200,000$ | 10,182,000,000$ | 10,216,100,000$ | 10,265,300,000$ | 10,381,900,000$ | 10,029,100,000$ | 10,003,000,000$ | 6,057,800,000$ | 6,142,100,000$ | 6,164,200,000$ | 5,841,900,000$ | 5,981,200,000$ | 5,960,400,000$ | 6,008,100,000$ | 6,225,000,000$ | 6,129,900,000$ | 6,257,700,000$ | 6,282,600,000$ | 6,198,300,000$ | 6,255,300,000$ | 6,256,500,000$ | 4,517,300,000$ | 4,529,800,000$ | 4,193,500,000$ | 4,206,300,000$ | 4,240,100,000$ | 4,231,200,000$ | 4,283,200,000$ | 4,225,800,000$ | 4,235,800,000$ | 4,016,000,000$ | 4,035,500,000$ | 4,150,200,000$ | 4,186,000,000$ | 4,264,800,000$ | 4,213,900,000$ | 4,275,800,000$ | 4,149,200,000$ |
| Goodwill | | 5,259,500,000$ | 5,252,500,000$ | 5,256,700,000$ | 5,162,700,000$ | 5,144,300,000$ | 5,184,500,000$ | 5,161,800,000$ | 5,170,400,000$ | 5,176,000,000$ | 5,154,900,000$ | 5,597,300,000$ | 5,569,800,000$ | 5,551,400,000$ | 5,513,400,000$ | 5,587,200,000$ | 5,504,300,000$ | 5,525,700,000$ | 3,424,700,000$ | 3,455,300,000$ | 3,454,800,000$ | 3,226,600,000$ | 3,313,400,000$ | 3,280,700,000$ | 3,277,600,000$ | 3,142,800,000$ | 3,312,600,000$ | 3,352,500,000$ | 3,354,100,000$ | 3,293,600,000$ | 3,339,000,000$ | 3,392,300,000$ | 2,377,500,000$ | 2,368,800,000$ | 2,205,900,000$ | 2,199,300,000$ | 2,203,000,000$ | 2,173,900,000$ | 2,160,000,000$ | 2,120,500,000$ | 2,105,900,000$ | 1,983,400,000$ | 1,977,700,000$ | 2,004,200,000$ | 2,009,000,000$ | 2,023,900,000$ | 1,994,300,000$ | 2,012,600,000$ | 1,917,200,000$ |
| Other Intangible Assets | | 3,098,500,000$ | 3,163,100,000$ | 3,238,700,000$ | 3,205,600,000$ | 3,257,500,000$ | 3,356,900,000$ | 3,391,200,000$ | 3,450,000,000$ | 3,515,300,000$ | 3,546,300,000$ | 3,610,100,000$ | 3,636,700,000$ | 3,675,500,000$ | 3,701,600,000$ | 3,815,100,000$ | 3,704,500,000$ | 3,770,600,000$ | 2,161,200,000$ | 2,211,300,000$ | 2,242,700,000$ | 2,173,100,000$ | 2,235,700,000$ | 2,247,200,000$ | 2,287,100,000$ | 2,391,900,000$ | 2,381,000,000$ | 2,449,400,000$ | 2,512,800,000$ | 2,548,100,000$ | 2,570,100,000$ | 2,518,100,000$ | 1,799,900,000$ | 1,825,800,000$ | 1,689,000,000$ | 1,709,100,000$ | 1,737,800,000$ | 1,762,300,000$ | 1,829,600,000$ | 1,820,900,000$ | 1,846,300,000$ | 1,770,100,000$ | 1,792,800,000$ | 1,849,600,000$ | 1,891,900,000$ | 1,939,600,000$ | 1,929,800,000$ | 1,974,200,000$ | 1,903,600,000$ |
| Physical Assets | | 258,400,000$ | 233,100,000$ | 228,500,000$ | 199,800,000$ | 203,500,000$ | 181,500,000$ | 183,600,000$ | 189,900,000$ | 199,300,000$ | 182,900,000$ | 195,200,000$ | 209,500,000$ | 218,200,000$ | 212,000,000$ | 218,300,000$ | 233,000,000$ | 247,700,000$ | 196,400,000$ | 209,300,000$ | 215,000,000$ | 219,700,000$ | 202,800,000$ | 203,300,000$ | 210,000,000$ | 219,000,000$ | 201,800,000$ | 215,100,000$ | 214,500,000$ | 220,300,000$ | 198,200,000$ | 202,900,000$ | 189,300,000$ | 198,600,000$ | 182,600,000$ | 185,400,000$ | 192,000,000$ | 197,500,000$ | 190,400,000$ | 192,600,000$ | 201,300,000$ | 183,000,000$ | 177,700,000$ | 183,900,000$ | 176,100,000$ | 181,400,000$ | 170,000,000$ | 165,400,000$ | 149,300,000$ |
| Other Noncurrent Assets | | 480,200,000$ | 485,300,000$ | 488,100,000$ | 562,600,000$ | 577,700,000$ | 661,100,000$ | 744,700,000$ | 791,500,000$ | 739,400,000$ | 809,700,000$ | 806,600,000$ | 766,000,000$ | 771,000,000$ | 713,300,000$ | 637,700,000$ | 587,300,000$ | 459,000,000$ | 275,500,000$ | 266,200,000$ | 251,700,000$ | 222,500,000$ | 229,300,000$ | 229,200,000$ | 233,400,000$ | 236,300,000$ | 234,500,000$ | 240,700,000$ | 201,200,000$ | 136,300,000$ | 148,000,000$ | 143,200,000$ | 150,600,000$ | 136,600,000$ | 116,000,000$ | 112,500,000$ | 107,300,000$ | 97,500,000$ | 103,200,000$ | 91,800,000$ | 82,300,000$ | 79,500,000$ | 87,300,000$ | 112,500,000$ | 109,000,000$ | 119,900,000$ | 119,800,000$ | 109,700,000$ | 168,300,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 6,567,600,000$ | 6,534,300,000$ | 6,491,500,000$ | 6,456,600,000$ | 6,666,000,000$ | 6,732,600,000$ | 6,788,000,000$ | 6,847,500,000$ | 6,999,600,000$ | 6,985,800,000$ | 7,164,500,000$ | 7,231,600,000$ | 7,396,900,000$ | 7,650,400,000$ | 7,736,700,000$ | 8,055,300,000$ | 8,628,800,000$ | 4,527,200,000$ | 4,487,500,000$ | 4,524,500,000$ | 4,675,500,000$ | 4,795,600,000$ | 4,788,500,000$ | 4,768,700,000$ | 4,773,800,000$ | 4,892,500,000$ | 5,018,800,000$ | 5,098,900,000$ | 5,057,600,000$ | 5,177,200,000$ | 5,195,800,000$ | 3,231,700,000$ | 3,293,900,000$ | 3,327,800,000$ | 3,286,300,000$ | 3,288,800,000$ | 3,308,200,000$ | 3,344,400,000$ | 3,343,300,000$ | 3,275,400,000$ | 3,072,900,000$ | 3,099,200,000$ | 3,804,900,000$ | 3,882,000,000$ | 3,894,700,000$ | 3,792,700,000$ | 3,816,600,000$ | 3,743,000,000$ |
| Total Current Liabilities | | 1,154,400,000$ | 984,900,000$ | 941,100,000$ | 888,500,000$ | 1,059,600,000$ | 995,700,000$ | 930,700,000$ | 861,000,000$ | 1,002,700,000$ | 911,100,000$ | 935,900,000$ | 878,400,000$ | 905,500,000$ | 889,900,000$ | 916,000,000$ | 1,208,600,000$ | 1,357,000,000$ | 680,000,000$ | 601,800,000$ | 630,200,000$ | 669,800,000$ | 618,400,000$ | 582,200,000$ | 555,500,000$ | 571,400,000$ | 628,100,000$ | 575,700,000$ | 545,900,000$ | 548,500,000$ | 545,700,000$ | 536,800,000$ | 400,400,000$ | 458,400,000$ | 375,300,000$ | 394,200,000$ | 381,500,000$ | 373,300,000$ | 344,500,000$ | 326,300,000$ | 281,400,000$ | 296,000,000$ | 272,500,000$ | 1,284,800,000$ | 331,000,000$ | 329,900,000$ | 248,500,000$ | 257,400,000$ | 255,900,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | 196,900,000$ | 84,200,000$ | 76,100,000$ | 70,600,000$ | 70,600,000$ | 66,500,000$ | 66,500,000$ | 77,500,000$ | 89,600,000$ | 114,600,000$ | 114,600,000$ | 114,600,000$ | 114,600,000$ | 114,600,000$ | 114,600,000$ | 114,600,000$ | 114,600,000$ | 76,500,000$ | 69,300,000$ | 62,700,000$ | 55,500,000$ | 55,400,000$ | 55,700,000$ | 58,600,000$ | 58,700,000$ | 93,900,000$ | 86,400,000$ | 79,000,000$ | 71,700,000$ | 64,200,000$ | 139,200,000$ | 89,200,000$ | 119,300,000$ | 34,400,000$ | 100,100,000$ | 92,700,000$ | 50,400,000$ | 49,500,000$ | 50,800,000$ | 48,000,000$ | 43,900,000$ | 44,200,000$ | 1,029,400,000$ | 112,800,000$ | 74,000,000$ | 27,700,000$ | 29,000,000$ | 45,700,000$ |
| Short Term Capital Lease Obligations | | 19,800,000$ | 20,700,000$ | 22,700,000$ | 22,900,000$ | 22,000,000$ | 23,200,000$ | 23,400,000$ | 24,600,000$ | 26,200,000$ | 30,200,000$ | 34,200,000$ | 34,100,000$ | 33,700,000$ | 34,000,000$ | 36,000,000$ | 37,900,000$ | 38,400,000$ | 16,000,000$ | 15,300,000$ | 14,100,000$ | 16,900,000$ | 18,000,000$ | 19,000,000$ | 18,700,000$ | 19,900,000$ | 20,300,000$ | 19,200,000$ | 17,600,000$ | 0$ | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 5,413,200,000$ | 5,549,400,000$ | 5,550,400,000$ | 5,568,100,000$ | 5,606,400,000$ | 5,736,900,000$ | 5,857,300,000$ | 5,986,500,000$ | 5,996,900,000$ | 6,074,700,000$ | 6,228,600,000$ | 6,353,200,000$ | 6,491,400,000$ | 6,760,500,000$ | 6,820,700,000$ | 6,846,700,000$ | 7,271,800,000$ | 3,847,200,000$ | 3,885,700,000$ | 3,894,300,000$ | 4,005,700,000$ | 4,177,200,000$ | 4,206,300,000$ | 4,213,200,000$ | 4,202,400,000$ | 4,264,400,000$ | 4,443,100,000$ | 4,553,000,000$ | 4,509,100,000$ | 4,631,500,000$ | 4,659,000,000$ | 2,831,300,000$ | 2,835,500,000$ | 2,952,500,000$ | 2,892,100,000$ | 2,907,300,000$ | 2,934,900,000$ | 2,999,900,000$ | 3,017,000,000$ | 2,994,000,000$ | 2,776,900,000$ | 2,826,700,000$ | 2,520,100,000$ | 3,551,000,000$ | 3,564,800,000$ | 3,544,200,000$ | 3,559,200,000$ | 3,487,100,000$ |
| Long Term Debt | | 4,906,900,000$ | 5,035,900,000$ | 5,060,400,000$ | 5,060,200,000$ | 5,076,600,000$ | 5,134,900,000$ | 5,174,600,000$ | 5,253,100,000$ | 5,250,800,000$ | 5,253,900,000$ | 5,354,500,000$ | 5,455,000,000$ | 5,555,500,000$ | 5,778,900,000$ | 5,805,200,000$ | 5,831,500,000$ | 6,251,300,000$ | 3,253,100,000$ | 3,273,200,000$ | 3,293,300,000$ | 3,398,700,000$ | 3,560,600,000$ | 3,573,400,000$ | 3,585,600,000$ | 3,598,300,000$ | 3,646,000,000$ | 3,831,500,000$ | 3,951,800,000$ | 3,976,400,000$ | 4,057,600,000$ | 4,071,300,000$ | 2,334,700,000$ | 2,345,300,000$ | 2,352,100,000$ | 2,297,300,000$ | 2,309,300,000$ | 2,325,200,000$ | 2,338,200,000$ | 2,350,300,000$ | 2,309,500,000$ | 2,160,700,000$ | 2,174,500,000$ | 1,851,600,000$ | 2,863,600,000$ | 2,865,900,000$ | 2,869,500,000$ | 2,874,500,000$ | 2,845,800,000$ |
| Long Term Capital Lease Obligations | | 34,800,000$ | 37,700,000$ | 38,000,000$ | 42,900,000$ | 41,500,000$ | 43,000,000$ | 85,000,000$ | 89,800,000$ | 81,800,000$ | 84,800,000$ | 90,900,000$ | 93,300,000$ | 102,000,000$ | 106,900,000$ | 115,400,000$ | 119,700,000$ | 119,100,000$ | 55,500,000$ | 54,700,000$ | 57,100,000$ | 49,000,000$ | 54,800,000$ | 57,400,000$ | 58,100,000$ | 57,200,000$ | 60,100,000$ | 63,400,000$ | 61,600,000$ | 0$ | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 116,500,000$ | 120,500,000$ | 119,300,000$ | 121,500,000$ | 114,500,000$ | 120,200,000$ | 159,700,000$ | 166,700,000$ | 153,200,000$ | 154,600,000$ | 174,400,000$ | 171,400,000$ | 173,900,000$ | 179,600,000$ | 190,800,000$ | 208,400,000$ | 232,900,000$ | 174,300,000$ | 181,800,000$ | 193,200,000$ | 210,200,000$ | 225,000,000$ | 231,100,000$ | 211,700,000$ | 165,000,000$ | 176,400,000$ | 150,300,000$ | 121,600,000$ | 54,700,000$ | 44,300,000$ | 42,100,000$ | 78,400,000$ | 70,800,000$ | 29,300,000$ | 29,900,000$ | 26,000,000$ | 30,700,000$ | 58,200,000$ | 54,400,000$ | 51,800,000$ | 27,800,000$ | 28,300,000$ | 26,900,000$ | 24,000,000$ | 22,100,000$ | 23,700,000$ | 23,200,000$ | 19,700,000$ |
| Total Equity | | 4,545,300,000$ | 4,578,500,000$ | 4,626,200,000$ | 4,492,500,000$ | 4,318,800,000$ | 4,321,200,000$ | 4,237,200,000$ | 4,177,200,000$ | 4,105,500,000$ | 4,109,900,000$ | 4,462,000,000$ | 4,331,500,000$ | 4,269,400,000$ | 4,153,700,000$ | 4,138,900,000$ | 4,141,900,000$ | 4,006,200,000$ | 2,981,200,000$ | 2,907,600,000$ | 2,763,100,000$ | 2,636,100,000$ | 2,402,200,000$ | 2,236,600,000$ | 2,164,200,000$ | 2,339,400,000$ | 2,129,500,000$ | 2,108,500,000$ | 2,076,900,000$ | 1,982,200,000$ | 1,964,100,000$ | 1,914,300,000$ | 1,932,100,000$ | 1,824,600,000$ | 1,554,700,000$ | 1,470,300,000$ | 1,465,000,000$ | 1,473,000,000$ | 1,431,500,000$ | 1,380,600,000$ | 1,387,700,000$ | 1,367,000,000$ | 1,376,900,000$ | 1,434,100,000$ | 719,300,000$ | 747,700,000$ | 770,600,000$ | 799,300,000$ | 692,200,000$ |
| Equity to Minority | | 106,100,000$ | 105,100,000$ | 106,000,000$ | 106,700,000$ | 101,800,000$ | 104,800,000$ | 102,400,000$ | 101,900,000$ | 97,300,000$ | 101,600,000$ | 100,200,000$ | 103,200,000$ | 99,500,000$ | 100,200,000$ | 100,200,000$ | 101,700,000$ | 98,100,000$ | 100,400,000$ | 102,900,000$ | 97,600,000$ | 95,900,000$ | 100,300,000$ | 97,300,000$ | 96,500,000$ | 94,000,000$ | 92,100,000$ | 97,400,000$ | 95,000,000$ | 92,500,000$ | 96,500,000$ | 97,300,000$ | 98,200,000$ | 95,900,000$ | 98,600,000$ | 99,400,000$ | 97,400,000$ | 110,200,000$ | 125,000,000$ | 130,400,000$ | 148,000,000$ | 135,600,000$ | 151,600,000$ | 162,500,000$ | 163,100,000$ | 160,600,000$ | 166,400,000$ | 169,600,000$ | 85,700,000$ |
| Equity to Common Shareholders | | 4,439,200,000$ | 4,473,400,000$ | 4,520,200,000$ | 4,385,800,000$ | 4,217,000,000$ | 4,216,400,000$ | 4,134,800,000$ | 4,075,300,000$ | 4,008,200,000$ | 4,008,300,000$ | 4,361,800,000$ | 4,228,300,000$ | 4,169,900,000$ | 4,053,500,000$ | 4,038,700,000$ | 4,040,200,000$ | 3,908,100,000$ | 2,880,800,000$ | 2,804,700,000$ | 2,665,500,000$ | 2,540,200,000$ | 2,301,900,000$ | 2,139,300,000$ | 2,067,700,000$ | 2,245,400,000$ | 2,037,400,000$ | 2,011,100,000$ | 1,981,900,000$ | 1,889,700,000$ | 1,867,600,000$ | 1,817,000,000$ | 1,833,900,000$ | 1,728,700,000$ | 1,456,100,000$ | 1,370,900,000$ | 1,367,600,000$ | 1,362,800,000$ | 1,306,500,000$ | 1,250,200,000$ | 1,239,700,000$ | 1,231,400,000$ | 1,225,300,000$ | 1,271,600,000$ | 556,200,000$ | 587,100,000$ | 604,200,000$ | 629,700,000$ | 606,500,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 2,723,700,000$ | 2,643,900,000$ | 2,571,100,000$ | 2,484,500,000$ | 2,357,900,000$ | 2,312,600,000$ | 2,266,000,000$ | 2,199,100,000$ | 2,157,100,000$ | 2,172,300,000$ | 2,511,500,000$ | 2,478,400,000$ | 2,446,600,000$ | 2,420,900,000$ | 2,361,500,000$ | 2,284,500,000$ | 2,254,600,000$ | 1,255,700,000$ | 1,160,100,000$ | 1,050,800,000$ | 937,400,000$ | 850,300,000$ | 761,700,000$ | 707,700,000$ | 652,000,000$ | 583,400,000$ | 506,100,000$ | 418,800,000$ | 363,100,000$ | 275,200,000$ | 243,200,000$ | 202,300,000$ | 137,400,000$ | (107,800,000$) | (176,500,000$) | (241,500,000$) | (303,800,000$) | (353,300,000$) | (394,400,000$) | (411,700,000$) | (424,300,000$) | (443,500,000$) | (439,400,000$) | (436,800,000$) | (430,200,000$) | (417,100,000$) | (414,500,000$) | (432,400,000$) |
| Treasury Stock | | 370,300,000$ | 368,400,000$ | 342,000,000$ | 340,100,000$ | 334,600,000$ | 333,000,000$ | 314,300,000$ | 313,500,000$ | 302,900,000$ | 302,200,000$ | 294,400,000$ | 292,100,000$ | 284,500,000$ | 282,000,000$ | 281,200,000$ | 280,800,000$ | 252,000,000$ | 250,100,000$ | 249,200,000$ | 243,800,000$ | 215,200,000$ | 214,700,000$ | 212,200,000$ | 211,800,000$ | 179,200,000$ | 177,900,000$ | 177,100,000$ | 177,000,000$ | 139,900,000$ | 139,500,000$ | 139,300,000$ | 139,200,000$ | 138,800,000$ | 138,800,000$ | 138,800,000$ | 73,500,000$ | 5,300,000$ | 4,600,000$ | 4,600,000$ | 4,600,000$ | 4,600,000$ | 4,300,000$ | 4,300,000$ | 4,300,000$ | 4,300,000$ | 4,300,000$ | 4,200,000$ | 4,100,000$ |
| Capital Lease Obligations | | 54,600,000$ | | | | 63,400,000$ | | | | 108,300,000$ | | | | 135,700,000$ | | | | | | | | | | | | 77,100,000$ | 80,400,000$ | 82,600,000$ | 79,200,000$ | | | | | | | | | | | | | | | | | | | | |