| THERMO FISHER SCIENTIFIC INC. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-31 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2021-Dec-31 | 2021-Oct-02 | 2021-Jul-03 | 2021-Apr-03 | 2020-Dec-31 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-31 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-31 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Apr-02 | 2015-Dec-31 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-31 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 101,230,000,000$ | 99,041,000,000$ | 97,321,000,000$ | 100,364,000,000$ | 98,496,000,000$ | 97,095,000,000$ | 98,726,000,000$ | 97,057,000,000$ | 94,105,000,000$ | 94,658,000,000$ | 97,154,000,000$ | 90,536,000,000$ | 90,579,000,000$ | 92,747,000,000$ | 95,123,000,000$ | 73,600,000,000$ | 67,698,000,000$ | 65,931,000,000$ | 69,052,000,000$ | 64,061,000,000$ | 61,593,000,000$ | 58,688,000,000$ | 58,381,000,000$ | 56,729,000,000$ | 57,970,000,000$ | 55,596,000,000$ | 56,232,000,000$ | 55,078,000,000$ | 55,403,000,000$ | 56,580,000,000$ | 56,669,000,000$ | 55,985,300,000$ | 46,513,700,000$ | 46,213,600,000$ | 45,908,000,000$ | 48,010,700,000$ | 42,253,400,000$ | 42,952,700,000$ | 40,834,000,000$ | 41,147,100,000$ | 41,774,400,000$ | 41,857,300,000$ | 42,852,100,000$ | 42,690,800,000$ | 44,313,400,000$ | 46,133,700,000$ | 31,863,400,000$ |
| Total Current Assets | | | 24,584,000,000$ | 23,378,000,000$ | 22,137,000,000$ | 23,783,000,000$ | 25,476,000,000$ | 23,640,000,000$ | 24,589,000,000$ | 23,092,000,000$ | 19,995,000,000$ | 20,209,000,000$ | 25,229,000,000$ | 19,299,000,000$ | 18,100,000,000$ | 18,776,000,000$ | 20,113,000,000$ | 24,724,000,000$ | 19,260,000,000$ | 17,685,000,000$ | 21,957,000,000$ | 18,234,000,000$ | 15,775,000,000$ | 12,738,000,000$ | 11,893,000,000$ | 10,514,000,000$ | 11,223,000,000$ | 9,939,000,000$ | 10,625,000,000$ | 9,566,000,000$ | 9,474,000,000$ | 9,588,000,000$ | 9,421,000,000$ | 8,844,000,000$ | 7,452,500,000$ | 7,248,100,000$ | 7,021,000,000$ | 8,204,400,000$ | 6,331,000,000$ | 6,539,000,000$ | 5,741,200,000$ | 6,025,900,000$ | 6,236,600,000$ | 6,180,500,000$ | 6,539,800,000$ | 5,719,900,000$ | 5,944,400,000$ | 7,306,100,000$ | 9,880,700,000$ |
| Cash and Cash Equivalents | | | 4,576,000,000$ | 4,134,000,000$ | 4,009,000,000$ | 4,645,000,000$ | 7,073,000,000$ | 5,499,000,000$ | 8,077,000,000$ | 6,151,000,000$ | 3,133,000,000$ | 3,482,000,000$ | 8,524,000,000$ | 2,919,000,000$ | 1,888,000,000$ | 2,752,000,000$ | 4,477,000,000$ | 12,027,000,000$ | 7,023,000,000$ | 5,583,000,000$ | 10,325,000,000$ | 7,540,000,000$ | 5,818,000,000$ | 2,981,000,000$ | 2,399,000,000$ | 1,273,000,000$ | 2,288,000,000$ | 1,106,000,000$ | 2,103,000,000$ | 1,098,000,000$ | 937,000,000$ | 950,000,000$ | 1,335,000,000$ | 741,100,000$ | 611,000,000$ | 713,300,000$ | 786,000,000$ | 1,970,000,000$ | 663,100,000$ | 826,800,000$ | 452,100,000$ | 503,400,000$ | 768,400,000$ | 864,600,000$ | 1,343,500,000$ | 534,300,000$ | 584,900,000$ | 1,497,200,000$ | 5,826,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 2,599,000,000$ | 2,387,000,000$ | 1,964,000,000$ | 1,911,000,000$ | 2,025,000,000$ | 1,904,000,000$ | 1,757,000,000$ | 1,702,000,000$ | 1,721,000,000$ | 1,766,000,000$ | 1,644,000,000$ | 1,739,000,000$ | 1,652,000,000$ | 1,588,000,000$ | 1,640,000,000$ | 1,426,000,000$ | 1,332,000,000$ | 1,423,000,000$ | 1,131,000,000$ | 982,000,000$ | 1,145,000,000$ | 1,137,000,000$ | 1,172,000,000$ | 1,549,000,000$ | 1,597,000,000$ | 1,554,000,000$ | 922,000,000$ | 1,229,000,000$ | 1,230,000,000$ | 1,465,000,000$ | 1,236,000,000$ | 768,300,000$ | 746,100,000$ | 684,200,000$ | 595,000,000$ | 948,400,000$ | 872,500,000$ | 889,000,000$ | 534,400,000$ | 728,100,000$ | 589,400,000$ | 571,300,000$ | 559,900,000$ | 524,900,000$ | 507,100,000$ | 797,300,000$ | 420,900,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 76,646,000,000$ | 75,663,000,000$ | 75,184,000,000$ | 76,581,000,000$ | 73,020,000,000$ | 73,455,000,000$ | 74,137,000,000$ | 73,965,000,000$ | 74,110,000,000$ | 74,449,000,000$ | 71,925,000,000$ | 71,237,000,000$ | 72,479,000,000$ | 73,971,000,000$ | 75,010,000,000$ | 48,876,000,000$ | 48,438,000,000$ | 48,246,000,000$ | 47,095,000,000$ | 45,827,000,000$ | 45,818,000,000$ | 45,950,000,000$ | 46,488,000,000$ | 46,215,000,000$ | 46,747,000,000$ | 45,657,000,000$ | 45,607,000,000$ | 45,512,000,000$ | 45,929,000,000$ | 46,992,000,000$ | 47,248,000,000$ | 47,141,300,000$ | 39,061,200,000$ | 38,965,500,000$ | 38,887,000,000$ | 39,806,300,000$ | 35,922,400,000$ | 36,413,700,000$ | 35,092,800,000$ | 35,121,200,000$ | 35,537,800,000$ | 35,676,800,000$ | 36,312,300,000$ | 36,970,900,000$ | 38,369,000,000$ | 38,827,600,000$ | 21,982,700,000$ |
| Goodwill | | | 47,249,000,000$ | 46,493,000,000$ | 45,853,000,000$ | 46,726,000,000$ | 43,843,000,000$ | 43,843,000,000$ | 44,020,000,000$ | 43,583,000,000$ | 43,273,000,000$ | 43,140,000,000$ | 41,196,000,000$ | 40,488,000,000$ | 41,066,000,000$ | 41,721,000,000$ | 41,924,000,000$ | 26,909,000,000$ | 26,904,000,000$ | 26,823,000,000$ | 26,041,000,000$ | 25,782,000,000$ | 25,700,000,000$ | 25,614,000,000$ | 25,714,000,000$ | 25,624,000,000$ | 25,757,000,000$ | 25,236,000,000$ | 25,347,000,000$ | 25,142,000,000$ | 25,120,000,000$ | 25,362,000,000$ | 25,290,000,000$ | 25,128,900,000$ | 21,845,500,000$ | 21,560,300,000$ | 21,328,000,000$ | 21,580,000,000$ | 19,546,800,000$ | 19,632,500,000$ | 18,828,000,000$ | 18,746,300,000$ | 18,806,900,000$ | 18,732,900,000$ | 18,842,600,000$ | 19,046,800,000$ | 19,439,300,000$ | 19,529,500,000$ | 12,503,300,000$ |
| Other Intangible Assets | | | 15,148,000,000$ | 15,323,000,000$ | 15,533,000,000$ | 16,262,000,000$ | 15,519,000,000$ | 16,048,000,000$ | 16,670,000,000$ | 17,091,000,000$ | 17,437,000,000$ | 17,972,000,000$ | 17,442,000,000$ | 17,813,000,000$ | 18,578,000,000$ | 19,378,000,000$ | 20,113,000,000$ | 11,927,000,000$ | 12,390,000,000$ | 12,831,000,000$ | 12,685,000,000$ | 12,870,000,000$ | 13,170,000,000$ | 13,543,000,000$ | 14,014,000,000$ | 14,311,000,000$ | 14,863,000,000$ | 14,489,000,000$ | 14,978,000,000$ | 15,219,000,000$ | 15,680,000,000$ | 16,393,000,000$ | 16,684,000,000$ | 17,029,600,000$ | 13,575,600,000$ | 13,821,700,000$ | 13,969,000,000$ | 14,522,400,000$ | 12,842,200,000$ | 13,237,800,000$ | 12,758,300,000$ | 13,015,100,000$ | 13,383,700,000$ | 13,622,500,000$ | 14,110,100,000$ | 14,698,300,000$ | 15,621,600,000$ | 15,976,400,000$ | 7,071,300,000$ |
| Physical Assets | | | 9,635,000,000$ | 9,331,000,000$ | 9,306,000,000$ | 9,412,000,000$ | 9,282,000,000$ | 9,324,000,000$ | 9,448,000,000$ | 9,167,000,000$ | 9,292,000,000$ | 9,354,000,000$ | 9,280,000,000$ | 8,628,000,000$ | 8,529,000,000$ | 8,448,000,000$ | 8,333,000,000$ | 7,049,000,000$ | 6,560,000,000$ | 6,133,000,000$ | 5,912,000,000$ | 5,180,000,000$ | 4,887,000,000$ | 4,736,000,000$ | 4,749,000,000$ | 4,420,000,000$ | 4,394,000,000$ | 4,192,000,000$ | 4,165,000,000$ | 3,978,000,000$ | 3,952,000,000$ | 4,059,000,000$ | 4,047,000,000$ | 3,931,600,000$ | 2,599,700,000$ | 2,563,300,000$ | 2,578,000,000$ | 2,599,300,000$ | 2,451,600,000$ | 2,483,100,000$ | 2,449,000,000$ | 2,392,200,000$ | 2,406,900,000$ | 2,384,200,000$ | 2,426,500,000$ | 2,406,100,000$ | 2,472,000,000$ | 2,488,700,000$ | 1,767,400,000$ |
| Other Noncurrent Assets | | | 4,615,000,000$ | 4,516,000,000$ | 4,492,000,000$ | 4,180,000,000$ | 4,377,000,000$ | 4,241,000,000$ | 3,999,000,000$ | 4,124,000,000$ | 4,108,000,000$ | 3,983,000,000$ | 4,007,000,000$ | 4,308,000,000$ | 4,306,000,000$ | 4,424,000,000$ | 4,640,000,000$ | 2,991,000,000$ | 2,584,000,000$ | 2,459,000,000$ | 2,457,000,000$ | 1,995,000,000$ | 2,061,000,000$ | 2,057,000,000$ | 2,011,000,000$ | 1,860,000,000$ | 1,733,000,000$ | 1,758,000,000$ | 1,117,000,000$ | 1,173,000,000$ | 1,177,000,000$ | 1,168,000,000$ | 1,227,000,000$ | 1,051,200,000$ | 1,040,400,000$ | 1,020,200,000$ | 1,012,000,000$ | 1,104,600,000$ | 1,081,800,000$ | 1,060,300,000$ | 1,058,400,000$ | 967,600,000$ | 940,300,000$ | 937,200,000$ | 933,100,000$ | 819,700,000$ | 836,100,000$ | 833,000,000$ | 640,700,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 50,754,000,000$ | 49,684,000,000$ | 47,770,000,000$ | 51,392,000,000$ | 51,077,000,000$ | 51,591,000,000$ | 52,002,000,000$ | 51,711,000,000$ | 50,303,000,000$ | 52,348,000,000$ | 53,122,000,000$ | 46,928,000,000$ | 48,225,000,000$ | 51,729,000,000$ | 54,268,000,000$ | 34,843,000,000$ | 30,797,000,000$ | 30,863,000,000$ | 34,535,000,000$ | 32,237,000,000$ | 31,718,000,000$ | 30,129,000,000$ | 28,697,000,000$ | 27,374,000,000$ | 29,241,000,000$ | 27,903,000,000$ | 28,638,000,000$ | 28,188,000,000$ | 28,958,000,000$ | 30,457,000,000$ | 31,256,000,000$ | 31,283,300,000$ | 24,122,700,000$ | 24,418,600,000$ | 24,368,000,000$ | 26,352,100,000$ | 20,989,500,000$ | 22,028,300,000$ | 19,484,300,000$ | 20,296,900,000$ | 21,094,600,000$ | 21,942,500,000$ | 22,304,100,000$ | 22,180,200,000$ | 23,654,800,000$ | 25,703,100,000$ | 15,007,300,000$ |
| Total Current Liabilities | | | 12,718,000,000$ | 13,174,000,000$ | 13,332,000,000$ | 14,601,000,000$ | 14,772,000,000$ | 13,937,000,000$ | 14,012,000,000$ | 14,158,000,000$ | 14,112,000,000$ | 15,884,000,000$ | 17,010,000,000$ | 11,118,000,000$ | 10,997,000,000$ | 12,070,000,000$ | 13,436,000,000$ | 7,753,000,000$ | 6,925,000,000$ | 6,995,000,000$ | 10,304,000,000$ | 6,228,000,000$ | 6,013,000,000$ | 5,500,000,000$ | 6,197,000,000$ | 5,844,000,000$ | 7,509,000,000$ | 5,898,000,000$ | 6,147,000,000$ | 5,196,000,000$ | 5,980,000,000$ | 7,072,000,000$ | 7,048,000,000$ | 7,031,300,000$ | 5,075,800,000$ | 5,302,900,000$ | 4,866,000,000$ | 5,259,900,000$ | 5,528,200,000$ | 6,322,800,000$ | 4,146,300,000$ | 5,735,100,000$ | 6,100,400,000$ | 6,861,000,000$ | 5,349,800,000$ | 6,222,100,000$ | 6,235,600,000$ | 5,391,500,000$ | 3,126,000,000$ |
| Accounts Payable | | | 2,980,000,000$ | 3,049,000,000$ | 3,079,000,000$ | 2,606,000,000$ | 2,547,000,000$ | 2,555,000,000$ | 2,872,000,000$ | 2,508,000,000$ | 2,423,000,000$ | 2,798,000,000$ | 3,381,000,000$ | 2,471,000,000$ | 2,586,000,000$ | 2,667,000,000$ | 2,867,000,000$ | 2,301,000,000$ | 2,098,000,000$ | 2,146,000,000$ | 2,175,000,000$ | 1,703,000,000$ | 1,385,000,000$ | 1,599,000,000$ | 1,920,000,000$ | 1,659,000,000$ | 1,391,000,000$ | 1,462,000,000$ | 1,615,000,000$ | 1,344,000,000$ | 1,359,000,000$ | 1,354,000,000$ | 1,428,000,000$ | 1,123,800,000$ | 982,200,000$ | 1,031,000,000$ | 926,000,000$ | 941,700,000$ | 846,500,000$ | 853,000,000$ | 822,200,000$ | 783,300,000$ | 819,000,000$ | 827,600,000$ | 820,700,000$ | 818,100,000$ | 849,900,000$ | 828,800,000$ | 691,500,000$ |
| Short Term Debt | | | 2,214,000,000$ | 2,819,000,000$ | 2,214,000,000$ | 4,116,000,000$ | 5,121,000,000$ | 4,451,000,000$ | 3,609,000,000$ | 4,795,000,000$ | 4,814,000,000$ | 6,122,000,000$ | 5,579,000,000$ | 1,010,000,000$ | 1,010,000,000$ | 1,866,000,000$ | 2,537,000,000$ | 19,000,000$ | 4,000,000$ | 4,000,000$ | 2,628,000,000$ | 2,000,000$ | 675,000,000$ | 738,000,000$ | 676,000,000$ | 661,000,000$ | 2,377,000,000$ | 1,336,000,000$ | 1,271,000,000$ | 1,014,000,000$ | 1,711,000,000$ | 2,814,000,000$ | 2,135,000,000$ | 2,762,300,000$ | 1,540,400,000$ | 1,882,400,000$ | 1,255,000,000$ | 1,972,100,000$ | 2,515,900,000$ | 3,383,000,000$ | 1,051,800,000$ | 3,034,000,000$ | 3,359,800,000$ | 4,160,600,000$ | 2,212,400,000$ | 3,088,500,000$ | 3,075,100,000$ | 2,165,700,000$ | 987,700,000$ |
| Short Term Capital Lease Obligations | | | | | 261,000,000$ | | | | 263,000,000$ | | | | 272,000,000$ | | | | 266,000,000$ | | | | 184,000,000$ | | | | 167,000,000$ | 158,000,000$ | 157,000,000$ | 156,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 38,036,000,000$ | 36,510,000,000$ | 34,438,000,000$ | 36,791,000,000$ | 36,305,000,000$ | 37,654,000,000$ | 37,990,000,000$ | 37,553,000,000$ | 36,191,000,000$ | 36,464,000,000$ | 36,112,000,000$ | 35,810,000,000$ | 37,228,000,000$ | 39,659,000,000$ | 40,832,000,000$ | 27,090,000,000$ | 23,872,000,000$ | 23,868,000,000$ | 24,231,000,000$ | 26,009,000,000$ | 25,705,000,000$ | 24,629,000,000$ | 22,500,000,000$ | 21,530,000,000$ | 21,732,000,000$ | 22,005,000,000$ | 22,491,000,000$ | 22,992,000,000$ | 22,978,000,000$ | 23,385,000,000$ | 24,208,000,000$ | 24,252,000,000$ | 19,046,900,000$ | 19,115,700,000$ | 19,502,000,000$ | 21,092,200,000$ | 15,461,300,000$ | 15,705,500,000$ | 15,338,000,000$ | 14,561,800,000$ | 14,994,200,000$ | 15,081,500,000$ | 16,954,300,000$ | 15,958,100,000$ | 17,419,200,000$ | 20,311,600,000$ | 11,881,300,000$ |
| Long Term Debt | | | 33,015,000,000$ | 31,370,000,000$ | 29,061,000,000$ | 31,197,000,000$ | 30,284,000,000$ | 31,157,000,000$ | 31,308,000,000$ | 30,489,000,000$ | 29,194,000,000$ | 29,135,000,000$ | 28,909,000,000$ | 28,150,000,000$ | 29,250,000,000$ | 31,389,000,000$ | 32,333,000,000$ | 21,688,000,000$ | 18,773,000,000$ | 18,641,000,000$ | 19,107,000,000$ | 21,091,000,000$ | 20,638,000,000$ | 19,231,000,000$ | 17,076,000,000$ | 16,392,000,000$ | 16,663,000,000$ | 16,812,000,000$ | 17,719,000,000$ | 17,760,000,000$ | 17,709,000,000$ | 18,870,000,000$ | 18,873,000,000$ | 19,230,400,000$ | 15,255,700,000$ | 15,188,400,000$ | 15,372,000,000$ | 16,940,400,000$ | 11,631,900,000$ | 11,653,000,000$ | 11,420,200,000$ | 10,277,900,000$ | 10,663,700,000$ | 10,696,200,000$ | 12,351,600,000$ | 11,388,600,000$ | 12,502,000,000$ | 15,196,900,000$ | 9,499,600,000$ |
| Long Term Capital Lease Obligations | | | | | 1,239,000,000$ | | | | 1,244,000,000$ | | | | 1,313,000,000$ | | | | 1,203,000,000$ | | | | 626,000,000$ | | | | 571,000,000$ | 529,000,000$ | 517,000,000$ | 487,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 4,270,000,000$ | 3,971,000,000$ | 3,989,000,000$ | 4,343,000,000$ | 4,391,000,000$ | 4,567,000,000$ | 4,642,000,000$ | 4,326,000,000$ | 4,042,000,000$ | 4,230,000,000$ | 4,238,000,000$ | 4,401,000,000$ | 4,534,000,000$ | 4,664,000,000$ | 4,540,000,000$ | 3,984,000,000$ | 3,514,000,000$ | 3,352,000,000$ | 3,330,000,000$ | 3,390,000,000$ | 3,317,000,000$ | 3,261,000,000$ | 3,241,000,000$ | 3,137,000,000$ | 3,133,000,000$ | 3,020,000,000$ | 2,515,000,000$ | 2,682,000,000$ | 2,670,000,000$ | 2,643,000,000$ | 2,569,000,000$ | 1,887,200,000$ | 1,470,200,000$ | 1,463,700,000$ | 1,573,000,000$ | 1,436,800,000$ | 1,347,900,000$ | 1,358,500,000$ | 1,295,000,000$ | 1,252,200,000$ | 1,195,600,000$ | 1,162,400,000$ | 1,171,900,000$ | 1,096,400,000$ | 1,128,900,000$ | 1,129,100,000$ | 771,800,000$ |
| Total Equity | | | 50,476,000,000$ | 49,357,000,000$ | 49,551,000,000$ | 48,972,000,000$ | 47,419,000,000$ | 45,504,000,000$ | 46,724,000,000$ | 45,346,000,000$ | 43,802,000,000$ | 42,310,000,000$ | 44,032,000,000$ | 43,608,000,000$ | 42,354,000,000$ | 41,018,000,000$ | 40,855,000,000$ | 38,757,000,000$ | 36,901,000,000$ | 35,068,000,000$ | 34,517,000,000$ | 31,824,000,000$ | 29,875,000,000$ | 28,559,000,000$ | 29,684,000,000$ | 29,355,000,000$ | 28,729,000,000$ | 27,693,000,000$ | 27,594,000,000$ | 26,890,000,000$ | 26,445,000,000$ | 26,123,000,000$ | 25,413,000,000$ | 24,702,000,000$ | 22,391,000,000$ | 21,795,000,000$ | 21,540,000,000$ | 21,658,600,000$ | 21,263,900,000$ | 20,924,400,000$ | 21,350,000,000$ | 20,850,200,000$ | 20,679,800,000$ | 19,914,800,000$ | 20,548,000,000$ | 20,510,600,000$ | 20,658,600,000$ | 20,430,600,000$ | 16,856,100,000$ |
| Equity to Minority | | | (35,000,000$) | (33,000,000$) | (33,000,000$) | (20,000,000$) | (12,000,000$) | (12,000,000$) | (11,000,000$) | 18,000,000$ | 50,000,000$ | 53,000,000$ | 54,000,000$ | 59,000,000$ | 61,000,000$ | 62,000,000$ | 62,000,000$ | | | | 10,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 50,512,000,000$ | 49,390,000,000$ | 49,584,000,000$ | 48,992,000,000$ | 47,432,000,000$ | 45,516,000,000$ | 46,735,000,000$ | 45,328,000,000$ | 43,752,000,000$ | 42,257,000,000$ | 43,978,000,000$ | 43,549,000,000$ | 42,293,000,000$ | 40,956,000,000$ | 40,793,000,000$ | 38,710,000,000$ | 36,854,000,000$ | 35,058,000,000$ | 34,507,000,000$ | 31,824,000,000$ | 29,875,000,000$ | 28,559,000,000$ | 29,675,000,000$ | 29,355,000,000$ | 28,729,000,000$ | 27,693,000,000$ | 27,586,000,000$ | 26,890,000,000$ | 26,445,000,000$ | 26,123,000,000$ | 25,413,000,000$ | 24,702,000,000$ | 22,391,000,000$ | 21,795,000,000$ | 21,540,000,000$ | 21,658,600,000$ | 21,263,900,000$ | 20,924,400,000$ | 21,350,000,000$ | 20,850,200,000$ | 20,679,800,000$ | 19,914,800,000$ | 20,548,000,000$ | 20,510,600,000$ | 20,658,600,000$ | 20,430,600,000$ | 16,856,100,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 55,901,000,000$ | 54,447,000,000$ | 53,102,000,000$ | 51,421,000,000$ | 49,940,000,000$ | 48,542,000,000$ | 47,364,000,000$ | 45,869,000,000$ | 44,289,000,000$ | 43,064,000,000$ | 41,910,000,000$ | 40,452,000,000$ | 39,074,000,000$ | 37,528,000,000$ | 35,431,000,000$ | 33,876,000,000$ | 32,076,000,000$ | 30,350,000,000$ | 28,116,000,000$ | 25,705,000,000$ | 23,860,000,000$ | 22,791,000,000$ | 22,092,000,000$ | 21,165,000,000$ | 20,482,000,000$ | 18,700,000,000$ | 18,696,000,000$ | 17,866,000,000$ | 17,226,000,000$ | 16,032,000,000$ | 15,914,000,000$ | 15,445,800,000$ | 14,972,300,000$ | 14,419,400,000$ | 13,927,000,000$ | 13,356,500,000$ | 12,942,500,000$ | 12,485,200,000$ | 12,142,300,000$ | 11,599,700,000$ | 11,183,700,000$ | 10,732,100,000$ | 10,406,900,000$ | 9,866,000,000$ | 9,454,600,000$ | 9,236,300,000$ | 8,753,300,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,125,000,000$ | 3,103,000,000$ | 3,101,100,000$ | 3,069,700,000$ | 2,819,100,000$ | 2,306,000,000$ | 2,055,300,000$ | 2,027,400,000$ | 2,026,200,000$ | 1,007,900,000$ | 1,007,300,000$ | 988,700,000$ | 988,200,000$ | 455,900,000$ | 455,400,000$ | 443,100,000$ | 442,600,000$ | 412,200,000$ |
| Capital Lease Obligations | | | | | 1,501,000,000$ | | | | 1,507,000,000$ | | | | 1,585,000,000$ | | | | 1,469,000,000$ | | | | 810,000,000$ | | | | 738,000,000$ | 687,000,000$ | 674,000,000$ | 643,000,000$ | | | | | | | | | | | | | | | | | | | | | |