• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Trailblazer Merger Corp I (TBMC)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31			2023-Mar-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023			Q1-FY2023
Total Assets		28,102,696$	28,987,104$	28,124,282$	27,733,954$	77,160,600$	76,614,693$	75,169,828$	73,770,297$			71,477,116$	301,853$
Total Current Assets		24,001,736$	1,389,468$	845,525$	901,656$	50,314,650$	518,524$	688,273$	749,753$			1,086,616$	36,476$
Cash and Cash Equivalents		19,183$	99,367$	37,305$	63,829$	108,520$	326,280$	578,637$	607,816$	675,515$	731,505$	1,050,904$	34,393$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets		4,100,960$	27,597,636$	27,278,757$	26,832,298$	26,845,950$	76,096,169$	74,481,555$	73,020,544$			70,390,500$	265,377$
Goodwill
Other Intangible Assets
Physical Assets
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities		36,123,855$	9,125,321$	8,022,242$	7,181,089$	56,150,186$	5,476,922$	4,249,568$	3,222,405$			2,526,069$	282,040$
Total Current Liabilities		34,053,855$	7,055,321$	5,952,242$	5,111,089$	54,080,186$	3,398,926$	2,179,568$	942,253$			456,069$	282,040$
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities		2,070,000$	2,070,000$	2,070,000$	2,070,000$	2,070,000$	2,077,996$	2,070,000$	2,280,152$			2,070,000$	0$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity		(11,867,637$)	(7,581,178$)	(6,863,516$)	(6,081,287$)	(4,998,453$)	(3,925,853$)	(2,705,389$)	(1,677,058$)	(1,569,108$)	(1,425,040$)	(1,428,953$)	19,813$			(1,167$)
Equity to Minority
Equity to Common Shareholders		(11,867,637$)	(7,581,178$)	(6,863,516$)	(6,081,287$)	(4,998,453$)	(3,925,853$)	(2,705,389$)	(1,677,058$)	(1,569,108$)	(1,425,040$)	(1,428,953$)	19,813$			(1,167$)
Additional Paid-In Capital													24,828$
Retained Earnings		(11,867,849$)	(7,581,390$)	(6,863,728$)	(6,081,499$)	(4,998,665$)	(3,926,065$)	(2,705,601$)	(1,677,270$)			(1,429,165$)	(5,187$)
Treasury Stock								73,790,396$
Capital Lease Obligations

Copy Table ✓