| Seagate Technology Holdings plc (STX) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2026-Jan-02 | 2025-Oct-03 | | 2025-Mar-28 | 2024-Dec-27 | 2024-Sep-27 | 2024-Jun-28 | 2024-Mar-29 | 2023-Dec-29 | 2023-Sep-29 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-30 | 2022-Sep-30 | 2022-Jul-01 | 2022-Apr-01 | 2021-Dec-31 | 2021-Oct-01 | 2021-Jul-02 | 2021-Apr-02 | 2021-Jan-01 | 2020-Oct-02 | 2020-Jul-03 | 2020-Apr-03 | 2020-Jan-03 | 2019-Oct-04 | 2019-Jun-28 | 2019-Mar-29 | 2018-Dec-28 | 2018-Sep-28 | 2018-Jun-29 | 2018-Mar-30 | 2017-Dec-29 | 2017-Sep-29 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-30 | 2016-Sep-30 | 2016-Jul-01 | 2016-Apr-01 | 2016-Jan-01 | 2015-Oct-02 | 2015-Jul-03 | 2015-Apr-03 | 2015-Jan-02 | 2014-Oct-03 | 2014-Jun-27 |
| Fiscal Period | | | Q2-FY2026 | Q1-FY2026 | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Assets | | | 8,708,000,000$ | 8,442,000,000$ | | 7,564,000,000$ | 7,959,000,000$ | 7,972,000,000$ | 7,739,000,000$ | 7,096,000,000$ | 7,149,000,000$ | 7,196,000,000$ | 7,556,000,000$ | 7,967,000,000$ | 7,867,000,000$ | 8,611,000,000$ | 8,944,000,000$ | 9,145,000,000$ | 9,375,000,000$ | 8,613,000,000$ | 8,675,000,000$ | 8,604,000,000$ | 8,986,000,000$ | 8,862,000,000$ | 8,930,000,000$ | 8,829,000,000$ | 8,932,000,000$ | 8,738,000,000$ | 8,885,000,000$ | 8,596,000,000$ | 8,789,000,000$ | 9,578,000,000$ | 9,410,000,000$ | 9,012,000,000$ | 8,750,000,000$ | 8,956,000,000$ | 9,268,000,000$ | 9,739,000,000$ | 8,561,000,000$ | 8,495,000,000$ | 8,213,000,000$ | 8,374,000,000$ | 8,796,000,000$ | 9,079,000,000$ | 9,845,000,000$ | 10,036,000,000$ | 10,814,000,000$ | 9,765,000,000$ | 9,492,000,000$ |
| Total Current Assets | | | 4,209,000,000$ | 4,032,000,000$ | | 3,282,000,000$ | 3,662,000,000$ | 3,608,000,000$ | 3,332,000,000$ | 2,615,000,000$ | 2,628,000,000$ | 2,636,000,000$ | 2,905,000,000$ | 3,597,000,000$ | 3,081,000,000$ | 3,740,000,000$ | 4,033,000,000$ | 4,259,000,000$ | 4,450,000,000$ | 3,668,000,000$ | 3,779,000,000$ | 3,692,000,000$ | 4,081,000,000$ | 3,994,000,000$ | 4,114,000,000$ | 4,015,000,000$ | 4,152,000,000$ | 4,031,000,000$ | 4,363,000,000$ | 3,487,000,000$ | 3,676,000,000$ | 4,523,000,000$ | 4,310,000,000$ | 5,247,000,000$ | 4,910,000,000$ | 4,824,000,000$ | 5,041,000,000$ | 5,460,000,000$ | 4,140,000,000$ | 3,928,000,000$ | 3,533,000,000$ | 3,600,000,000$ | 3,931,000,000$ | 4,882,000,000$ | 5,568,000,000$ | 5,831,000,000$ | 6,632,000,000$ | 5,583,000,000$ | 5,777,000,000$ |
| Cash and Cash Equivalents | | | 1,046,000,000$ | 1,112,000,000$ | | 814,000,000$ | 1,238,000,000$ | 1,239,000,000$ | 1,358,000,000$ | 795,000,000$ | 787,000,000$ | 795,000,000$ | 786,000,000$ | 766,000,000$ | 770,000,000$ | 761,000,000$ | 615,000,000$ | 1,138,000,000$ | 1,535,000,000$ | 991,000,000$ | 1,209,000,000$ | 1,212,000,000$ | 1,799,000,000$ | 1,664,000,000$ | 1,722,000,000$ | 1,612,000,000$ | 1,744,000,000$ | 1,784,000,000$ | 2,220,000,000$ | 1,388,000,000$ | 1,357,000,000$ | 1,942,000,000$ | 1,853,000,000$ | 2,926,000,000$ | 2,556,000,000$ | 2,285,000,000$ | 2,539,000,000$ | 3,026,000,000$ | 1,716,000,000$ | 1,489,000,000$ | 1,125,000,000$ | 1,193,000,000$ | 1,258,000,000$ | 1,915,000,000$ | 2,479,000,000$ | 2,604,000,000$ | 3,296,000,000$ | 2,190,000,000$ | 2,634,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 419,000,000$ | 351,000,000$ | | 374,000,000$ | 364,000,000$ | 358,000,000$ | 306,000,000$ | 297,000,000$ | 317,000,000$ | 268,000,000$ | 358,000,000$ | 637,000,000$ | 277,000,000$ | 275,000,000$ | 321,000,000$ | 298,000,000$ | 229,000,000$ | 188,000,000$ | 208,000,000$ | 221,000,000$ | 163,000,000$ | 141,000,000$ | 135,000,000$ | 141,000,000$ | 148,000,000$ | 141,000,000$ | 184,000,000$ | 201,000,000$ | 164,000,000$ | 263,000,000$ | 220,000,000$ | 243,000,000$ | 285,000,000$ | 316,000,000$ | 321,000,000$ | 240,000,000$ | 205,000,000$ | 213,000,000$ | 216,000,000$ | 223,000,000$ | 223,000,000$ | 221,000,000$ | 233,000,000$ | 244,000,000$ | 245,000,000$ | 273,000,000$ | 279,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 4,499,000,000$ | 4,410,000,000$ | | 4,282,000,000$ | 4,297,000,000$ | 4,364,000,000$ | 4,407,000,000$ | 4,481,000,000$ | 4,521,000,000$ | 4,560,000,000$ | 4,651,000,000$ | 4,370,000,000$ | 4,786,000,000$ | 4,871,000,000$ | 4,911,000,000$ | 4,886,000,000$ | 4,925,000,000$ | 4,945,000,000$ | 4,896,000,000$ | 4,912,000,000$ | 4,905,000,000$ | 4,868,000,000$ | 4,816,000,000$ | 4,814,000,000$ | 4,780,000,000$ | 4,707,000,000$ | 4,522,000,000$ | 5,109,000,000$ | 5,113,000,000$ | 5,055,000,000$ | 5,100,000,000$ | 3,765,000,000$ | 3,840,000,000$ | 4,132,000,000$ | 4,227,000,000$ | 4,279,000,000$ | 4,421,000,000$ | 4,567,000,000$ | 4,680,000,000$ | 4,774,000,000$ | 4,865,000,000$ | 4,197,000,000$ | 4,277,000,000$ | 4,205,000,000$ | 4,182,000,000$ | 4,182,000,000$ | 3,715,000,000$ |
| Goodwill | | | 1,221,000,000$ | 1,221,000,000$ | | 1,219,000,000$ | 1,219,000,000$ | 1,219,000,000$ | 1,219,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,238,000,000$ | 1,238,000,000$ | 1,237,000,000$ | 1,238,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,237,000,000$ | 1,238,000,000$ | 1,238,000,000$ | 874,000,000$ | 874,000,000$ | 871,000,000$ | 872,000,000$ | 873,000,000$ | 537,000,000$ |
| Other Intangible Assets | | | | | | | | | | | | | | 1,000,000$ | 3,000,000$ | 5,000,000$ | 9,000,000$ | 14,000,000$ | 19,000,000$ | 24,000,000$ | 29,000,000$ | 35,000,000$ | 40,000,000$ | 45,000,000$ | 58,000,000$ | 70,000,000$ | 83,000,000$ | 97,000,000$ | 111,000,000$ | 129,000,000$ | 149,000,000$ | 169,000,000$ | 188,000,000$ | 204,000,000$ | 222,000,000$ | 255,000,000$ | 281,000,000$ | 323,000,000$ | 364,000,000$ | 406,000,000$ | 448,000,000$ | 492,000,000$ | 535,000,000$ | 329,000,000$ | 370,000,000$ | 410,000,000$ | 449,000,000$ | 468,000,000$ | 359,000,000$ |
| Physical Assets | | | 1,771,000,000$ | 1,688,000,000$ | | 1,613,000,000$ | 1,595,000,000$ | 1,599,000,000$ | 1,614,000,000$ | 1,639,000,000$ | 1,642,000,000$ | 1,652,000,000$ | 1,706,000,000$ | 1,753,000,000$ | 2,122,000,000$ | 2,196,000,000$ | 2,239,000,000$ | 2,197,000,000$ | 2,216,000,000$ | 2,213,000,000$ | 2,181,000,000$ | 2,215,000,000$ | 2,218,000,000$ | 2,167,000,000$ | 2,129,000,000$ | 2,093,000,000$ | 2,049,000,000$ | 1,991,000,000$ | 1,869,000,000$ | 1,822,000,000$ | 1,823,000,000$ | 1,789,000,000$ | 1,792,000,000$ | 1,720,000,000$ | 1,762,000,000$ | 1,817,000,000$ | 1,875,000,000$ | 1,911,000,000$ | 2,012,000,000$ | 2,093,000,000$ | 2,160,000,000$ | 2,165,000,000$ | 2,230,000,000$ | 2,247,000,000$ | 2,278,000,000$ | 2,182,000,000$ | 2,155,000,000$ | 2,156,000,000$ | 2,136,000,000$ |
| Other Noncurrent Assets | | | 419,000,000$ | 410,000,000$ | | 424,000,000$ | 451,000,000$ | 508,000,000$ | 537,000,000$ | 553,000,000$ | 568,000,000$ | 584,000,000$ | 591,000,000$ | 252,000,000$ | 289,000,000$ | 296,000,000$ | 294,000,000$ | 317,000,000$ | 327,000,000$ | 343,000,000$ | 332,000,000$ | 307,000,000$ | 290,000,000$ | 294,000,000$ | 272,000,000$ | 302,000,000$ | 292,000,000$ | 254,000,000$ | 191,000,000$ | 187,000,000$ | 188,000,000$ | 185,000,000$ | 191,000,000$ | 205,000,000$ | 216,000,000$ | 214,000,000$ | 224,000,000$ | 203,000,000$ | 194,000,000$ | 216,000,000$ | 219,000,000$ | 260,000,000$ | 245,000,000$ | 250,000,000$ | 259,000,000$ | 243,000,000$ | 208,000,000$ | 186,000,000$ | 184,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 8,249,000,000$ | 8,505,000,000$ | | 8,393,000,000$ | 9,038,000,000$ | 9,272,000,000$ | 9,230,000,000$ | 8,985,000,000$ | 8,963,000,000$ | 8,898,000,000$ | 8,755,000,000$ | 8,971,000,000$ | 8,337,000,000$ | 8,962,000,000$ | 8,835,000,000$ | 8,724,000,000$ | 8,849,000,000$ | 8,012,000,000$ | 8,044,000,000$ | 8,120,000,000$ | 7,996,000,000$ | 7,041,000,000$ | 7,143,000,000$ | 7,037,000,000$ | 7,102,000,000$ | 6,968,000,000$ | 6,723,000,000$ | 6,907,000,000$ | 6,855,000,000$ | 7,732,000,000$ | 7,745,000,000$ | 7,648,000,000$ | 7,689,000,000$ | 7,714,000,000$ | 7,904,000,000$ | 8,131,000,000$ | 7,038,000,000$ | 6,971,000,000$ | 6,620,000,000$ | 6,691,000,000$ | 6,975,000,000$ | 7,157,000,000$ | 6,827,000,000$ | 6,845,000,000$ | 7,099,000,000$ | 6,819,000,000$ | 6,660,000,000$ |
| Total Current Liabilities | | | 3,761,000,000$ | 4,117,000,000$ | | 2,412,000,000$ | 2,969,000,000$ | 3,161,000,000$ | 3,099,000,000$ | 3,062,000,000$ | 2,529,000,000$ | 2,473,000,000$ | 2,592,000,000$ | 3,639,000,000$ | 2,725,000,000$ | 3,138,000,000$ | 3,555,000,000$ | 2,881,000,000$ | 2,992,000,000$ | 2,889,000,000$ | 2,921,000,000$ | 2,993,000,000$ | 2,621,000,000$ | 2,644,000,000$ | 2,722,000,000$ | 2,690,000,000$ | 2,700,000,000$ | 2,549,000,000$ | 2,232,000,000$ | 2,146,000,000$ | 2,300,000,000$ | 3,175,000,000$ | 3,190,000,000$ | 3,055,000,000$ | 3,113,000,000$ | 2,458,000,000$ | 2,626,000,000$ | 2,789,000,000$ | 2,681,000,000$ | 2,608,000,000$ | 2,249,000,000$ | 2,259,000,000$ | 2,539,000,000$ | 2,718,000,000$ | 2,343,000,000$ | 3,043,000,000$ | 2,819,000,000$ | 2,596,000,000$ | 2,398,000,000$ |
| Accounts Payable | | | 1,771,000,000$ | 1,673,000,000$ | | 1,467,000,000$ | 1,567,000,000$ | 1,778,000,000$ | 1,786,000,000$ | 1,672,000,000$ | 1,619,000,000$ | 1,511,000,000$ | 1,603,000,000$ | 1,697,000,000$ | 1,085,000,000$ | 1,712,000,000$ | 2,058,000,000$ | 1,948,000,000$ | 1,812,000,000$ | 1,766,000,000$ | 1,725,000,000$ | 1,861,000,000$ | 1,730,000,000$ | 1,795,000,000$ | 1,808,000,000$ | 1,830,000,000$ | 1,870,000,000$ | 1,750,000,000$ | 1,420,000,000$ | 1,310,000,000$ | 1,442,000,000$ | 1,776,000,000$ | 1,728,000,000$ | 1,645,000,000$ | 1,620,000,000$ | 1,539,000,000$ | 1,626,000,000$ | 1,591,000,000$ | 1,631,000,000$ | 1,568,000,000$ | 1,517,000,000$ | 1,504,000,000$ | 1,759,000,000$ | 1,890,000,000$ | 1,540,000,000$ | 1,683,000,000$ | 1,736,000,000$ | 1,740,000,000$ | 1,549,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | 61,000,000$ | | | | 51,000,000$ | | | | 14,000,000$ | | | | 15,000,000$ | 15,000,000$ | 17,000,000$ | 16,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 15,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | 611,000,000$ | 596,000,000$ | 644,000,000$ | 603,000,000$ | 522,000,000$ | 684,000,000$ | 473,000,000$ | 449,000,000$ | 493,000,000$ | 501,000,000$ | 475,000,000$ | 455,000,000$ | 495,000,000$ | 438,000,000$ | 436,000,000$ | 435,000,000$ | 449,000,000$ | 383,000,000$ | 399,000,000$ | 382,000,000$ | 417,000,000$ | 411,000,000$ | 436,000,000$ | 417,000,000$ | 428,000,000$ | 460,000,000$ | 476,000,000$ | 466,000,000$ | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 4,488,000,000$ | 4,388,000,000$ | | 5,981,000,000$ | 6,069,000,000$ | 6,111,000,000$ | 6,131,000,000$ | 5,923,000,000$ | 6,434,000,000$ | 6,425,000,000$ | 6,163,000,000$ | 5,332,000,000$ | 5,612,000,000$ | 5,824,000,000$ | 5,280,000,000$ | 5,843,000,000$ | 5,857,000,000$ | 5,123,000,000$ | 5,123,000,000$ | 5,127,000,000$ | 5,375,000,000$ | 4,397,000,000$ | 4,421,000,000$ | 4,347,000,000$ | 4,402,000,000$ | 4,419,000,000$ | 4,491,000,000$ | 4,761,000,000$ | 4,555,000,000$ | 4,557,000,000$ | 4,555,000,000$ | 4,593,000,000$ | 4,576,000,000$ | 5,256,000,000$ | 5,278,000,000$ | 5,342,000,000$ | 4,357,000,000$ | 4,363,000,000$ | 4,371,000,000$ | 4,432,000,000$ | 4,436,000,000$ | 4,439,000,000$ | 4,484,000,000$ | 3,802,000,000$ | 4,280,000,000$ | 4,223,000,000$ | 4,262,000,000$ |
| Long Term Debt | | | 3,501,000,000$ | 3,498,000,000$ | | 5,146,000,000$ | 5,200,000,000$ | 5,197,000,000$ | 5,195,000,000$ | 5,192,000,000$ | 5,669,000,000$ | 5,666,000,000$ | 5,388,000,000$ | 4,840,000,000$ | 5,393,000,000$ | 5,613,000,000$ | 5,062,000,000$ | 5,614,000,000$ | 5,626,000,000$ | 4,891,000,000$ | 4,894,000,000$ | 4,897,000,000$ | 5,120,000,000$ | 4,138,000,000$ | 4,156,000,000$ | 4,091,000,000$ | 4,135,000,000$ | 4,140,000,000$ | 4,253,000,000$ | 4,522,000,000$ | 4,324,000,000$ | 4,322,000,000$ | 4,320,000,000$ | 4,319,000,000$ | 4,316,000,000$ | 5,002,000,000$ | 5,021,000,000$ | 5,073,000,000$ | 4,093,000,000$ | 4,092,000,000$ | 4,091,000,000$ | 4,130,000,000$ | 4,140,000,000$ | 4,140,000,000$ | 4,155,000,000$ | 3,457,000,000$ | 3,932,000,000$ | 3,809,000,000$ | 3,920,000,000$ |
| Long Term Capital Lease Obligations | | | 305,000,000$ | | | | | | 338,000,000$ | | | | 333,000,000$ | | | | 36,000,000$ | | | | 39,000,000$ | 43,000,000$ | 52,000,000$ | 49,000,000$ | 49,000,000$ | 51,000,000$ | 55,000,000$ | 56,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 893,000,000$ | 807,000,000$ | | 762,000,000$ | 796,000,000$ | 844,000,000$ | 861,000,000$ | 653,000,000$ | 679,000,000$ | 667,000,000$ | 685,000,000$ | 404,000,000$ | 134,000,000$ | 128,000,000$ | 135,000,000$ | 145,000,000$ | 149,000,000$ | 154,000,000$ | 154,000,000$ | 156,000,000$ | 179,000,000$ | 181,000,000$ | 183,000,000$ | 166,000,000$ | 175,000,000$ | 178,000,000$ | 130,000,000$ | 122,000,000$ | 108,000,000$ | 102,000,000$ | 100,000,000$ | 139,000,000$ | 123,000,000$ | 120,000,000$ | 122,000,000$ | 142,000,000$ | 143,000,000$ | 155,000,000$ | 164,000,000$ | 177,000,000$ | 165,000,000$ | 172,000,000$ | 183,000,000$ | 185,000,000$ | 186,000,000$ | 199,000,000$ | 127,000,000$ |
| Total Equity | | | 459,000,000$ | (63,000,000$) | | (829,000,000$) | (1,079,000,000$) | (1,300,000,000$) | (1,491,000,000$) | (1,889,000,000$) | (1,814,000,000$) | (1,702,000,000$) | (1,199,000,000$) | (1,004,000,000$) | (470,000,000$) | (351,000,000$) | 109,000,000$ | 421,000,000$ | 526,000,000$ | 601,000,000$ | 631,000,000$ | 484,000,000$ | 990,000,000$ | 1,821,000,000$ | 1,787,000,000$ | 1,792,000,000$ | 1,830,000,000$ | 1,770,000,000$ | 2,162,000,000$ | 1,689,000,000$ | 1,934,000,000$ | 1,846,000,000$ | 1,665,000,000$ | 1,364,000,000$ | 1,061,000,000$ | 1,242,000,000$ | 1,364,000,000$ | 1,608,000,000$ | 1,523,000,000$ | 1,524,000,000$ | 1,593,000,000$ | 1,683,000,000$ | 1,821,000,000$ | 1,922,000,000$ | 3,018,000,000$ | 3,191,000,000$ | 3,715,000,000$ | 2,946,000,000$ | 2,832,000,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | 0$ | 0$ | 0$ | 0$ | 0$ |
| Equity to Common Shareholders | | | 459,000,000$ | (63,000,000$) | | (829,000,000$) | (1,079,000,000$) | (1,300,000,000$) | (1,491,000,000$) | (1,889,000,000$) | (1,814,000,000$) | (1,702,000,000$) | (1,199,000,000$) | (1,004,000,000$) | (470,000,000$) | (351,000,000$) | 109,000,000$ | 421,000,000$ | 526,000,000$ | 601,000,000$ | 631,000,000$ | 484,000,000$ | 990,000,000$ | 1,821,000,000$ | 1,787,000,000$ | 1,792,000,000$ | 1,830,000,000$ | 1,770,000,000$ | 2,162,000,000$ | 1,689,000,000$ | 1,934,000,000$ | 1,846,000,000$ | 1,665,000,000$ | 1,364,000,000$ | 1,061,000,000$ | 1,242,000,000$ | 1,364,000,000$ | 1,608,000,000$ | 1,523,000,000$ | 1,524,000,000$ | 1,593,000,000$ | 1,683,000,000$ | 1,821,000,000$ | 1,922,000,000$ | 3,018,000,000$ | 3,191,000,000$ | 3,715,000,000$ | 2,946,000,000$ | 2,832,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | (7,423,000,000$) | (7,835,000,000$) | | (8,476,000,000$) | (8,654,000,000$) | (8,831,000,000$) | (8,960,000,000$) | (9,319,000,000$) | (9,194,000,000$) | (9,025,000,000$) | (8,670,000,000$) | (8,430,000,000$) | (7,850,000,000$) | (7,672,000,000$) | (7,117,000,000$) | (6,767,000,000$) | (6,533,000,000$) | (6,398,000,000$) | (6,305,000,000$) | (6,417,000,000$) | (5,829,000,000$) | (4,947,000,000$) | (4,904,000,000$) | (4,866,000,000$) | (4,804,000,000$) | (4,800,000,000$) | (4,349,000,000$) | (4,808,000,000$) | (4,502,000,000$) | (4,662,000,000$) | (4,696,000,000$) | (4,975,000,000$) | (5,174,000,000$) | (4,958,000,000$) | (4,771,000,000$) | (4,487,000,000$) | (4,493,000,000$) | (4,456,000,000$) | (4,311,000,000$) | (4,192,000,000$) | (3,983,000,000$) | (3,851,000,000$) | (2,686,000,000$) | (2,472,000,000$) | (1,881,000,000$) | (2,619,000,000$) | (2,677,000,000$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | 399,000,000$ | | | | 384,000,000$ | | | | 50,000,000$ | | | | 54,000,000$ | 58,000,000$ | 69,000,000$ | 65,000,000$ | 63,000,000$ | 65,000,000$ | 69,000,000$ | 71,000,000$ | | | | | | | | | | | | | | | | | | | | | |