| Simpson Manufacturing Co., Inc. (SSD) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 3,073,626,000$ | 3,045,423,000$ | 2,964,403,000$ | 2,822,956,000$ | 2,736,168,000$ | 2,897,459,000$ | 2,773,361,000$ | 2,721,946,000$ | 2,704,724,000$ | 2,815,487,000$ | 2,719,349,000$ | 2,555,634,000$ | 2,503,971,000$ | 2,504,258,000$ | 2,485,468,000$ | 2,280,350,000$ | 1,484,125,000$ | 1,422,069,000$ | 1,373,974,000$ | 1,294,727,000$ | 1,232,569,000$ | 1,277,865,000$ | 1,284,503,000$ | 1,198,248,000$ | 1,095,366,000$ | 1,086,308,000$ | 1,069,918,000$ | 1,030,352,000$ | 1,021,663,000$ | 1,094,613,000$ | 1,085,887,000$ | 1,040,342,000$ | 1,037,523,000$ | 1,068,383,000$ | 1,041,477,000$ | 1,018,200,000$ | 979,974,000$ | 984,303,000$ | 999,539,000$ | 968,961,000$ | 961,309,000$ | 960,046,000$ | 995,857,000$ | 952,659,000$ | 973,065,000$ | 981,843,000$ | 983,334,000$ | 953,169,000$ |
| Total Current Assets | | 1,352,503,000$ | 1,349,368,000$ | 1,258,118,000$ | 1,204,245,000$ | 1,176,321,000$ | 1,334,766,000$ | 1,331,076,000$ | 1,328,754,000$ | 1,312,441,000$ | 1,478,199,000$ | 1,372,804,000$ | 1,222,541,000$ | 1,179,250,000$ | 1,232,147,000$ | 1,204,609,000$ | 1,787,880,000$ | 998,835,000$ | 949,654,000$ | 901,703,000$ | 819,001,000$ | 753,139,000$ | 820,405,000$ | 834,902,000$ | 751,983,000$ | 640,907,000$ | 635,254,000$ | 613,950,000$ | 575,738,000$ | 599,529,000$ | 660,916,000$ | 640,166,000$ | 583,534,000$ | 583,941,000$ | 621,494,000$ | 596,339,000$ | 585,580,000$ | 585,247,000$ | 592,964,000$ | 620,899,000$ | 591,222,000$ | 589,272,000$ | 600,888,000$ | 629,038,000$ | 588,446,000$ | 604,318,000$ | 610,279,000$ | 604,163,000$ | 571,747,000$ |
| Cash and Cash Equivalents | | 384,138,000$ | 297,304,000$ | 190,400,000$ | 150,290,000$ | 239,371,000$ | 339,427,000$ | 354,851,000$ | 369,122,000$ | 429,822,000$ | 571,006,000$ | 407,982,000$ | 252,541,000$ | 300,742,000$ | 309,262,000$ | 246,134,000$ | 984,372,000$ | 301,155,000$ | 294,180,000$ | 305,796,000$ | 257,428,000$ | 274,639,000$ | 311,465,000$ | 315,448,000$ | 301,741,000$ | 230,210,000$ | 194,061,000$ | 141,731,000$ | 113,407,000$ | 160,180,000$ | 166,961,000$ | 155,035,000$ | 137,413,000$ | 168,514,000$ | 204,171,000$ | 140,950,000$ | 167,059,000$ | 226,537,000$ | 218,720,000$ | 246,337,000$ | 246,337,000$ | 258,825,000$ | 242,795,000$ | 248,612,000$ | 233,587,000$ | 260,307,000$ | 258,238,000$ | 221,196,000$ | 211,988,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 71,485,000$ | 64,834,000$ | 65,169,000$ | 61,973,000$ | 59,383,000$ | 51,609,000$ | 65,016,000$ | 60,473,000$ | 47,069,000$ | 51,583,000$ | 53,344,000$ | 53,893,000$ | 52,583,000$ | 48,416,000$ | 43,501,000$ | 39,632,000$ | 22,903,000$ | 33,427,000$ | 35,722,000$ | 37,732,000$ | 29,630,000$ | 22,439,000$ | 20,222,000$ | 25,786,000$ | 19,426,000$ | 17,565,000$ | 14,795,000$ | 14,186,000$ | 17,209,000$ | 12,220,000$ | 15,772,000$ | 22,423,000$ | 26,473,000$ | 13,276,000$ | 17,765,000$ | 13,744,000$ | 14,013,000$ | 12,321,000$ | 11,482,000$ | 13,284,000$ | 12,476,000$ | 10,302,000$ | 13,632,000$ | 19,565,000$ | 20,789,000$ | 12,985,000$ | 12,503,000$ | 16,073,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 1,721,123,000$ | 1,696,055,000$ | 1,706,285,000$ | 1,618,711,000$ | 1,559,847,000$ | 1,562,693,000$ | 1,442,285,000$ | 1,393,192,000$ | 1,392,283,000$ | 1,337,288,000$ | 1,346,545,000$ | 1,333,093,000$ | 1,324,721,000$ | 1,272,111,000$ | 1,280,859,000$ | 492,470,000$ | 485,290,000$ | 472,415,000$ | 472,271,000$ | 475,726,000$ | 479,430,000$ | 457,460,000$ | 449,601,000$ | 446,265,000$ | 454,459,000$ | 451,054,000$ | 455,968,000$ | 454,614,000$ | 422,134,000$ | 433,697,000$ | 445,721,000$ | 456,808,000$ | 453,582,000$ | 446,889,000$ | 445,138,000$ | 432,620,000$ | 394,727,000$ | 391,339,000$ | 378,640,000$ | 377,739,000$ | 372,037,000$ | 359,158,000$ | 366,819,000$ | 364,213,000$ | 368,747,000$ | 371,564,000$ | 379,171,000$ | 381,422,000$ |
| Goodwill | | 558,521,000$ | 557,836,000$ | 560,633,000$ | 527,621,000$ | 512,383,000$ | 550,946,000$ | 497,990,000$ | 492,767,000$ | 502,550,000$ | 483,413,000$ | 495,065,000$ | 500,749,000$ | 495,672,000$ | 467,990,000$ | 492,338,000$ | 133,651,000$ | 134,022,000$ | 133,495,000$ | 134,121,000$ | 133,477,000$ | 135,844,000$ | 133,734,000$ | 132,335,000$ | 131,599,000$ | 131,879,000$ | 131,191,000$ | 132,312,000$ | 131,712,000$ | 130,250,000$ | 136,459,000$ | 136,398,000$ | 138,026,000$ | 137,140,000$ | 137,313,000$ | 137,160,000$ | 135,113,000$ | 124,479,000$ | 126,845,000$ | 124,993,000$ | 125,614,000$ | 123,950,000$ | 123,277,000$ | 124,827,000$ | 122,923,000$ | 123,881,000$ | 125,228,000$ | 129,231,000$ | 129,433,000$ |
| Other Intangible Assets | | 387,729,000$ | 392,517,000$ | 399,361,000$ | 381,079,000$ | 375,051,000$ | 395,517,000$ | 352,496,000$ | 352,527,000$ | 365,339,000$ | 356,450,000$ | 369,649,000$ | 366,122,000$ | 362,917,000$ | 330,533,000$ | 357,698,000$ | 25,021,000$ | 26,269,000$ | 22,077,000$ | 23,749,000$ | 25,059,000$ | 26,800,000$ | 20,964,000$ | 22,139,000$ | 23,454,000$ | 25,071,000$ | 21,816,000$ | 22,991,000$ | 24,148,000$ | 24,402,000$ | 25,457,000$ | 26,761,000$ | 28,302,000$ | 29,326,000$ | 30,050,000$ | 30,804,000$ | 31,713,000$ | 22,864,000$ | 24,629,000$ | 24,912,000$ | 26,719,000$ | 27,675,000$ | 28,570,000$ | 30,743,000$ | 31,484,000$ | 32,587,000$ | 34,782,000$ | 38,056,000$ | 39,728,000$ |
| Physical Assets | | 627,854,000$ | 613,896,000$ | 597,536,000$ | 568,503,000$ | 531,655,000$ | 495,822,000$ | 459,297,000$ | 437,429,000$ | 418,612,000$ | 328,753,000$ | 375,240,000$ | 369,089,000$ | 361,555,000$ | 341,233,000$ | 346,184,000$ | 265,675,000$ | 259,869,000$ | 255,547,000$ | 255,353,000$ | 255,684,000$ | 255,184,000$ | 246,472,000$ | 247,119,000$ | 246,941,000$ | 249,012,000$ | 250,950,000$ | 252,710,000$ | 251,398,000$ | 254,597,000$ | 257,679,000$ | 269,127,000$ | 276,114,000$ | 273,020,000$ | 265,178,000$ | 261,362,000$ | 250,465,000$ | 232,810,000$ | 229,670,000$ | 219,391,000$ | 216,660,000$ | 213,716,000$ | 202,885,000$ | 206,837,000$ | 205,009,000$ | 207,027,000$ | 206,134,000$ | 206,563,000$ | 207,457,000$ |
| Other Noncurrent Assets | | 31,959,000$ | 37,443,000$ | 48,106,000$ | 39,807,000$ | 46,825,000$ | 33,311,000$ | 48,197,000$ | 44,536,000$ | 36,990,000$ | 48,773,000$ | 43,233,000$ | 41,231,000$ | 46,925,000$ | 84,159,000$ | 35,655,000$ | 23,472,000$ | 19,692,000$ | 19,783,000$ | 15,674,000$ | 17,270,000$ | 15,810,000$ | 14,837,000$ | 11,078,000$ | 10,546,000$ | 10,581,000$ | 10,149,000$ | 10,346,000$ | 10,521,000$ | 10,398,000$ | 11,604,000$ | 10,907,000$ | 11,841,000$ | 11,547,000$ | 11,766,000$ | 13,217,000$ | 12,722,000$ | 12,074,000$ | 10,195,000$ | 9,344,000$ | 8,746,000$ | 6,696,000$ | 4,426,000$ | 4,412,000$ | 4,797,000$ | 5,252,000$ | 5,420,000$ | 5,321,000$ | 4,804,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 1,038,149,000$ | 1,032,130,000$ | 1,024,626,000$ | 952,438,000$ | 923,034,000$ | 1,034,015,000$ | 1,008,560,000$ | 996,283,000$ | 1,024,978,000$ | 1,145,996,000$ | 1,135,738,000$ | 1,068,225,000$ | 1,090,592,000$ | 1,166,703,000$ | 1,200,830,000$ | 1,048,539,000$ | 300,127,000$ | 299,066,000$ | 287,069,000$ | 280,218,000$ | 251,626,000$ | 317,065,000$ | 390,291,000$ | 356,654,000$ | 203,409,000$ | 209,361,000$ | 201,497,000$ | 194,878,000$ | 166,149,000$ | 181,194,000$ | 182,085,000$ | 161,280,000$ | 152,745,000$ | 152,341,000$ | 142,066,000$ | 131,247,000$ | 114,132,000$ | 123,199,000$ | 117,263,000$ | 104,705,000$ | 111,485,000$ | 115,665,000$ | 124,517,000$ | 97,369,000$ | 109,600,000$ | 117,720,000$ | 118,058,000$ | 105,660,000$ |
| Total Current Liabilities | | 381,795,000$ | 403,297,000$ | 372,860,000$ | 380,030,000$ | 366,348,000$ | 377,951,000$ | 360,325,000$ | 352,441,000$ | 361,257,000$ | 427,569,000$ | 396,948,000$ | 330,666,000$ | 348,563,000$ | 346,166,000$ | 361,396,000$ | 306,849,000$ | 244,602,000$ | 245,477,000$ | 232,454,000$ | 224,814,000$ | 194,061,000$ | 191,161,000$ | 193,414,000$ | 162,851,000$ | 158,907,000$ | 165,867,000$ | 157,241,000$ | 150,578,000$ | 151,580,000$ | 167,451,000$ | 167,992,000$ | 143,228,000$ | 136,491,000$ | 142,533,000$ | 134,256,000$ | 123,561,000$ | 108,796,000$ | 117,382,000$ | 112,343,000$ | 99,546,000$ | 94,964,000$ | 101,250,000$ | 107,744,000$ | 81,287,000$ | 94,480,000$ | 104,496,000$ | 105,455,000$ | 95,549,000$ |
| Accounts Payable | | 91,467,000$ | 103,593,000$ | 95,560,000$ | 118,019,000$ | 100,972,000$ | 110,321,000$ | 104,670,000$ | 102,997,000$ | 107,524,000$ | 95,267,000$ | 97,847,000$ | 95,302,000$ | 97,841,000$ | 98,646,000$ | 112,968,000$ | 76,390,000$ | 57,215,000$ | 62,405,000$ | 60,268,000$ | 66,236,000$ | 48,271,000$ | 42,271,000$ | 49,149,000$ | 44,505,000$ | 33,351,000$ | 40,861,000$ | 39,241,000$ | 35,549,000$ | 34,361,000$ | 42,734,000$ | 47,985,000$ | 42,098,000$ | 31,536,000$ | 30,857,000$ | 37,742,000$ | 38,219,000$ | 27,674,000$ | 24,777,000$ | 27,069,000$ | 29,023,000$ | 21,309,000$ | 24,934,000$ | 26,915,000$ | 21,456,000$ | 22,860,000$ | 24,729,000$ | 27,119,000$ | 31,291,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 20,253,000$ | 19,965,000$ | 19,697,000$ | 20,791,000$ | 19,415,000$ | 18,094,000$ | 16,673,000$ | 15,378,000$ | 14,954,000$ | 13,617,000$ | 12,809,000$ | 11,612,000$ | 11,544,000$ | 10,163,000$ | 9,831,000$ | 8,750,000$ | 8,769,000$ | 8,849,000$ | 9,777,000$ | 8,941,000$ | 9,143,000$ | 8,443,000$ | 8,099,000$ | 7,603,000$ | 7,392,000$ | 7,037,000$ | 6,647,000$ | 6,256,000$ | | 1,081,000$ | 1,072,000$ | 1,064,000$ | 1,055,000$ | 1,047,000$ | 525,000$ | 521,000$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | |
| Other Current Liabilities | | 11,977,000$ | | | | 11,729,000$ | | | | 11,432,000$ | | | | 11,170,000$ | | | | 10,806,000$ | | | | 9,999,000$ | | | | 10,146,000$ | | | | 10,024,000$ | | | | 18,199,000$ | | | | 10,318,000$ | | | | 10,089,000$ | | | | 13,281,000$ | | | |
| Total Noncurrent Liabilities | | 656,354,000$ | 628,833,000$ | 651,766,000$ | 572,408,000$ | 556,686,000$ | 656,064,000$ | 648,235,000$ | 643,842,000$ | 663,721,000$ | 718,427,000$ | 738,790,000$ | 737,559,000$ | 742,029,000$ | 820,537,000$ | 839,434,000$ | 741,690,000$ | 55,525,000$ | 53,589,000$ | 54,615,000$ | 55,404,000$ | 57,565,000$ | 125,904,000$ | 196,877,000$ | 193,803,000$ | 44,502,000$ | 43,494,000$ | 44,256,000$ | 44,300,000$ | 14,569,000$ | 13,743,000$ | 14,093,000$ | 18,052,000$ | 16,254,000$ | 9,808,000$ | 7,810,000$ | 7,686,000$ | 5,336,000$ | 5,817,000$ | 4,920,000$ | 5,159,000$ | 16,521,000$ | 14,415,000$ | 16,773,000$ | 16,082,000$ | 15,120,000$ | 13,224,000$ | 12,603,000$ | 10,111,000$ |
| Long Term Debt | | 300,000,000$ | 371,250,000$ | 376,875,000$ | 382,500,000$ | 388,125,000$ | 393,750,000$ | 399,375,000$ | 405,000,000$ | 410,625,000$ | 416,250,000$ | 421,875,000$ | 427,500,000$ | 433,125,000$ | 438,750,000$ | 444,375,000$ | | | | | | | | | | | | | | 1,600,000$ | | | 2,400,000$ | 2,600,000$ | 2,900,000$ | 1,477,000$ | 1,610,000$ | 0$ | | 0$ | 0$ | | | | | | | | |
| Long Term Capital Lease Obligations | | 96,819,000$ | 76,599,000$ | 83,001,000$ | 82,913,000$ | 76,184,000$ | 70,496,000$ | 69,223,000$ | 52,051,000$ | 55,324,000$ | 53,808,000$ | 51,560,000$ | 45,368,000$ | 46,882,000$ | 38,650,000$ | 39,654,000$ | 36,336,000$ | 37,091,000$ | 33,063,000$ | 34,087,000$ | 35,810,000$ | 37,199,000$ | 33,354,000$ | 28,893,000$ | 26,084,000$ | 27,930,000$ | 27,256,000$ | 28,164,000$ | 28,878,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 2,029,762,000$ | 2,006,640,000$ | 1,930,040,000$ | 1,861,714,000$ | 1,805,348,000$ | 1,856,971,000$ | 1,764,801,000$ | 1,725,663,000$ | 1,679,746,000$ | 1,669,491,000$ | 1,583,611,000$ | 1,487,409,000$ | 1,413,379,000$ | 1,337,555,000$ | 1,284,638,000$ | 1,231,811,000$ | 1,183,998,000$ | 1,123,003,000$ | 1,086,905,000$ | 1,014,509,000$ | 980,943,000$ | 960,800,000$ | 894,212,000$ | 841,594,000$ | 891,957,000$ | 876,947,000$ | 868,421,000$ | 835,418,000$ | 855,514,000$ | 913,419,000$ | 903,802,000$ | 879,062,000$ | 884,778,000$ | 916,042,000$ | 899,411,000$ | 886,953,000$ | 865,842,000$ | 861,104,000$ | 882,276,000$ | 864,256,000$ | 849,824,000$ | 844,381,000$ | 871,340,000$ | 855,290,000$ | 863,465,000$ | 864,123,000$ | 865,276,000$ | 847,509,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,029,762,000$ | 2,006,640,000$ | 1,930,040,000$ | 1,861,714,000$ | 1,805,348,000$ | 1,856,971,000$ | 1,764,801,000$ | 1,725,663,000$ | 1,679,746,000$ | 1,669,491,000$ | 1,583,611,000$ | 1,487,409,000$ | 1,413,379,000$ | 1,337,555,000$ | 1,284,638,000$ | 1,231,811,000$ | 1,183,998,000$ | 1,123,003,000$ | 1,086,905,000$ | 1,014,509,000$ | 980,943,000$ | 960,800,000$ | 894,212,000$ | 841,594,000$ | 891,957,000$ | 876,947,000$ | 868,421,000$ | 835,418,000$ | 855,514,000$ | 913,419,000$ | 903,802,000$ | 879,062,000$ | 884,778,000$ | 916,042,000$ | 899,411,000$ | 886,953,000$ | 865,842,000$ | 861,104,000$ | 882,276,000$ | 864,256,000$ | 849,824,000$ | 844,381,000$ | 871,340,000$ | 855,290,000$ | 863,465,000$ | 864,123,000$ | 865,276,000$ | 847,509,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 1,843,289,000$ | 1,798,165,000$ | 1,702,437,000$ | 1,611,095,000$ | 1,646,568,000$ | 1,606,371,000$ | 1,526,192,000$ | 1,440,165,000$ | 1,426,554,000$ | 1,383,184,000$ | 1,290,686,000$ | 1,194,993,000$ | 1,118,030,000$ | 1,150,115,000$ | 1,072,959,000$ | 990,611,000$ | 906,841,000$ | 885,472,000$ | 822,497,000$ | 760,862,000$ | 720,441,000$ | 772,851,000$ | 716,038,000$ | 672,485,000$ | 645,507,000$ | 649,053,000$ | 615,929,000$ | 641,168,000$ | 628,207,000$ | 686,351,000$ | 652,124,000$ | 693,218,000$ | 676,644,000$ | 683,554,000$ | 675,151,000$ | 656,959,000$ | 642,422,000$ | 687,052,000$ | 665,813,000$ | 648,321,000$ | 639,707,000$ | 679,673,000$ | 665,914,000$ | 652,298,000$ | 649,174,000$ | 648,608,000$ | 634,858,000$ | 621,260,000$ |
| Treasury Stock | | 121,035,000$ | 90,755,000$ | 60,457,000$ | 25,105,000$ | 100,771,000$ | 50,280,000$ | 50,257,000$ | | 50,363,000$ | | | | | 74,562,000$ | 46,281,000$ | 21,281,000$ | | 37,635,000$ | 13,510,000$ | 13,510,000$ | 13,510,000$ | 72,058,000$ | 72,058,000$ | 72,058,000$ | 9,379,000$ | 21,437,000$ | | 55,000,000$ | 25,000,000$ | 24,491,000$ | 440,000$ | 74,999,000$ | 40,000,000$ | 20,000,000$ | 17,544,000$ | 0$ | 0$ | 47,002,000$ | 3,502,000$ | 3,502,000$ | 0$ | 39,529,000$ | 8,464,000$ | 0$ | 0$ | 2,981,000$ | 0$ | |
| Capital Lease Obligations | | 117,072,000$ | 96,564,000$ | 102,698,000$ | 103,704,000$ | 95,599,000$ | 88,590,000$ | 85,896,000$ | 67,429,000$ | 70,278,000$ | 67,425,000$ | 64,369,000$ | 56,980,000$ | 58,426,000$ | 48,813,000$ | 49,485,000$ | 45,086,000$ | 45,860,000$ | 41,912,000$ | 43,864,000$ | 44,751,000$ | 46,342,000$ | 41,797,000$ | 36,992,000$ | 33,687,000$ | 35,322,000$ | 34,293,000$ | 34,811,000$ | 35,134,000$ | | | | | | | | | | | | | | | | | | | | |