| S&P Global Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 60,395,000,000$ | 59,889,000,000$ | 60,221,000,000$ | 60,368,000,000$ | 60,956,000,000$ | 60,477,000,000$ | 60,589,000,000$ | 60,561,000,000$ | 60,695,000,000$ | 62,024,000,000$ | 61,784,000,000$ | 61,813,000,000$ | 64,323,000,000$ | 66,092,000,000$ | 15,026,000,000$ | 14,111,000,000$ | 13,398,000,000$ | 12,830,000,000$ | 12,537,000,000$ | 11,452,000,000$ | 11,105,000,000$ | 10,463,000,000$ | 11,348,000,000$ | 10,188,000,000$ | 10,185,000,000$ | 9,720,000,000$ | 9,441,000,000$ | 9,383,000,000$ | 9,217,000,000$ | 8,497,000,000$ | 9,425,000,000$ | 8,714,000,000$ | 8,791,000,000$ | 8,654,000,000$ | 8,669,000,000$ | 8,676,000,000$ | 8,291,000,000$ | 8,261,000,000$ | 8,183,000,000$ | 8,163,000,000$ | 6,013,000,000$ | 5,448,000,000$ | 6,773,000,000$ | 6,270,000,000$ | 6,057,000,000$ | 6,011,000,000$ | 6,061,000,000$ |
| Total Current Assets | | | 5,877,000,000$ | 5,340,000,000$ | 5,459,000,000$ | 5,202,000,000$ | 5,642,000,000$ | 5,428,000,000$ | 5,143,000,000$ | 4,804,000,000$ | 4,720,000,000$ | 5,822,000,000$ | 5,667,000,000$ | 4,178,000,000$ | 6,235,000,000$ | 7,787,000,000$ | 8,810,000,000$ | 7,638,000,000$ | 6,932,000,000$ | 6,306,000,000$ | 5,988,000,000$ | 4,841,000,000$ | 4,459,000,000$ | 3,695,000,000$ | 4,712,000,000$ | 3,722,000,000$ | 3,694,000,000$ | 3,182,000,000$ | 3,587,000,000$ | 3,628,000,000$ | 3,468,000,000$ | 3,284,000,000$ | 4,324,000,000$ | 3,653,000,000$ | 3,723,000,000$ | 3,663,000,000$ | 3,671,000,000$ | 3,704,000,000$ | 3,459,000,000$ | 3,448,000,000$ | 3,296,000,000$ | 2,836,000,000$ | 3,213,000,000$ | 2,688,000,000$ | 3,962,000,000$ | 3,188,000,000$ | 2,993,000,000$ | 2,864,000,000$ | 2,941,000,000$ |
| Cash and Cash Equivalents | | | 1,847,000,000$ | 1,469,000,000$ | 1,666,000,000$ | 1,696,000,000$ | 2,038,000,000$ | 1,543,000,000$ | 1,290,000,000$ | 1,645,000,000$ | 1,561,000,000$ | 1,402,000,000$ | 1,286,000,000$ | 1,387,000,000$ | 3,571,000,000$ | 4,405,000,000$ | 6,497,000,000$ | 5,899,000,000$ | 5,213,000,000$ | 4,500,000,000$ | 4,108,000,000$ | 3,148,000,000$ | 2,667,000,000$ | 1,932,000,000$ | 2,866,000,000$ | 1,996,000,000$ | 1,881,000,000$ | 1,403,000,000$ | 1,917,000,000$ | 2,158,000,000$ | 1,885,000,000$ | 1,756,000,000$ | 2,777,000,000$ | 2,312,000,000$ | 2,384,000,000$ | 2,411,000,000$ | 2,392,000,000$ | 2,399,000,000$ | 1,567,000,000$ | 1,600,000,000$ | 1,481,000,000$ | 1,441,000,000$ | 1,720,000,000$ | 1,176,000,000$ | 2,497,000,000$ | 1,918,000,000$ | 1,617,000,000$ | 1,531,000,000$ | 1,542,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | 221,000,000$ | | | | 162,000,000$ | | | | 226,000,000$ | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | 1,298,000,000$ | | | | 321,000,000$ | | | | | | | | 9,000,000$ | | | | 14,000,000$ | | | | 5,000,000$ | | | | 7,000,000$ | 66,000,000$ | 574,000,000$ | 571,000,000$ | 503,000,000$ | | | | 0$ | | | | 97,000,000$ |
| Total Noncurrent Assets | | | 54,518,000,000$ | 54,549,000,000$ | 54,762,000,000$ | 55,166,000,000$ | 55,314,000,000$ | 55,049,000,000$ | 55,446,000,000$ | 55,757,000,000$ | 55,975,000,000$ | 56,202,000,000$ | 56,117,000,000$ | 57,635,000,000$ | 58,088,000,000$ | 58,305,000,000$ | 6,216,000,000$ | 6,473,000,000$ | 6,466,000,000$ | 6,524,000,000$ | 6,549,000,000$ | 6,611,000,000$ | 6,646,000,000$ | 6,768,000,000$ | 6,636,000,000$ | 6,466,000,000$ | 6,491,000,000$ | 6,538,000,000$ | 5,854,000,000$ | 5,755,000,000$ | 5,749,000,000$ | 5,213,000,000$ | 5,101,000,000$ | 5,061,000,000$ | 5,068,000,000$ | 4,991,000,000$ | 4,998,000,000$ | 4,972,000,000$ | 4,832,000,000$ | 4,813,000,000$ | 4,887,000,000$ | 5,327,000,000$ | 2,800,000,000$ | 2,760,000,000$ | 2,811,000,000$ | 3,082,000,000$ | 3,064,000,000$ | 3,147,000,000$ | 3,120,000,000$ |
| Goodwill | | | 35,072,000,000$ | 34,961,000,000$ | 34,917,000,000$ | 34,991,000,000$ | 34,975,000,000$ | 34,748,000,000$ | 34,850,000,000$ | 34,785,000,000$ | 34,827,000,000$ | 34,817,000,000$ | 34,545,000,000$ | 34,499,000,000$ | 34,444,000,000$ | 33,642,000,000$ | 3,506,000,000$ | 3,710,000,000$ | 3,719,000,000$ | 3,713,000,000$ | 3,735,000,000$ | 3,715,000,000$ | 3,700,000,000$ | 3,703,000,000$ | 3,575,000,000$ | 3,515,000,000$ | 3,519,000,000$ | 3,533,000,000$ | 3,535,000,000$ | 3,544,000,000$ | 3,538,000,000$ | 3,045,000,000$ | 2,989,000,000$ | 2,992,000,000$ | 2,982,000,000$ | 2,960,000,000$ | 2,949,000,000$ | 2,958,000,000$ | 2,882,000,000$ | 2,869,000,000$ | 2,882,000,000$ | 2,968,000,000$ | 1,383,000,000$ | 1,365,000,000$ | 1,387,000,000$ | 1,435,000,000$ | 1,418,000,000$ | 1,413,000,000$ | 1,409,000,000$ |
| Other Intangible Assets | | | 16,078,000,000$ | 16,306,000,000$ | 16,556,000,000$ | 16,848,000,000$ | 17,099,000,000$ | 17,120,000,000$ | 17,398,000,000$ | 17,635,000,000$ | 17,912,000,000$ | 18,168,000,000$ | 18,306,000,000$ | 19,524,000,000$ | 20,059,000,000$ | 21,177,000,000$ | 1,285,000,000$ | 1,288,000,000$ | 1,311,000,000$ | 1,332,000,000$ | 1,352,000,000$ | 1,376,000,000$ | 1,407,000,000$ | 1,439,000,000$ | 1,424,000,000$ | 1,427,000,000$ | 1,453,000,000$ | 1,492,000,000$ | 1,524,000,000$ | 1,420,000,000$ | 1,453,000,000$ | 1,390,000,000$ | 1,388,000,000$ | 1,421,000,000$ | 1,442,000,000$ | 1,474,000,000$ | 1,506,000,000$ | 1,518,000,000$ | 1,483,000,000$ | 1,488,000,000$ | 1,522,000,000$ | 1,881,000,000$ | 977,000,000$ | 986,000,000$ | 1,004,000,000$ | 1,012,000,000$ | 1,022,000,000$ | 1,036,000,000$ | 1,033,000,000$ |
| Physical Assets | | | 275,000,000$ | 266,000,000$ | 265,000,000$ | 252,000,000$ | 248,000,000$ | 247,000,000$ | 258,000,000$ | 254,000,000$ | 258,000,000$ | 281,000,000$ | 297,000,000$ | 305,000,000$ | 332,000,000$ | 348,000,000$ | 241,000,000$ | 256,000,000$ | 268,000,000$ | 281,000,000$ | 284,000,000$ | 298,000,000$ | 299,000,000$ | 309,000,000$ | 320,000,000$ | 298,000,000$ | 280,000,000$ | 268,000,000$ | 270,000,000$ | 275,000,000$ | 273,000,000$ | 270,000,000$ | 275,000,000$ | 259,000,000$ | 264,000,000$ | 265,000,000$ | 271,000,000$ | 255,000,000$ | 242,000,000$ | 251,000,000$ | 270,000,000$ | 237,000,000$ | 208,000,000$ | 200,000,000$ | 206,000,000$ | 199,000,000$ | 209,000,000$ | 242,000,000$ | 249,000,000$ |
| Other Noncurrent Assets | | | 842,000,000$ | 819,000,000$ | 837,000,000$ | 885,000,000$ | 825,000,000$ | 788,000,000$ | 536,000,000$ | 900,000,000$ | 785,000,000$ | 764,000,000$ | 562,000,000$ | 963,000,000$ | 837,000,000$ | 897,000,000$ | 234,000,000$ | 757,000,000$ | 722,000,000$ | 719,000,000$ | 387,000,000$ | 612,000,000$ | 614,000,000$ | 665,000,000$ | 641,000,000$ | 566,000,000$ | 570,000,000$ | 570,000,000$ | 525,000,000$ | 516,000,000$ | 485,000,000$ | 508,000,000$ | 449,000,000$ | 389,000,000$ | 380,000,000$ | 292,000,000$ | 272,000,000$ | 241,000,000$ | 225,000,000$ | 205,000,000$ | 213,000,000$ | 241,000,000$ | 232,000,000$ | 209,000,000$ | 186,000,000$ | 195,000,000$ | 185,000,000$ | 179,000,000$ | 168,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 22,434,000,000$ | 22,164,000,000$ | 22,713,000,000$ | 21,977,000,000$ | 21,972,000,000$ | 22,228,000,000$ | 22,489,000,000$ | 21,537,000,000$ | 21,626,000,000$ | 22,252,000,000$ | 22,040,000,000$ | 21,414,000,000$ | 21,523,000,000$ | 22,882,000,000$ | 9,490,000,000$ | 9,010,000,000$ | 8,962,000,000$ | 8,924,000,000$ | 9,185,000,000$ | 8,443,000,000$ | 8,434,000,000$ | 8,389,000,000$ | 8,544,000,000$ | 7,761,000,000$ | 7,725,000,000$ | 7,685,000,000$ | 7,137,000,000$ | 6,940,000,000$ | 7,150,000,000$ | 7,079,000,000$ | 7,307,000,000$ | 6,660,000,000$ | 6,611,000,000$ | 6,730,000,000$ | 6,888,000,000$ | 7,245,000,000$ | 6,946,000,000$ | 7,071,000,000$ | 7,020,000,000$ | 6,649,000,000$ | 6,649,000,000$ | 4,049,000,000$ | 5,424,000,000$ | 3,870,000,000$ | 3,758,000,000$ | 3,794,000,000$ | 3,907,000,000$ |
| Total Current Liabilities | | | 5,982,000,000$ | 5,920,000,000$ | 6,392,000,000$ | 5,505,000,000$ | 5,500,000,000$ | 5,877,000,000$ | 6,125,000,000$ | 5,218,000,000$ | 6,030,000,000$ | 6,394,000,000$ | 5,999,000,000$ | 5,048,000,000$ | 4,958,000,000$ | 5,653,000,000$ | 3,815,000,000$ | 3,386,000,000$ | 3,315,000,000$ | 3,403,000,000$ | 3,587,000,000$ | 2,815,000,000$ | 3,040,000,000$ | 2,983,000,000$ | 3,093,000,000$ | 3,373,000,000$ | 2,699,000,000$ | 2,655,000,000$ | 2,630,000,000$ | 2,517,000,000$ | 2,724,000,000$ | 3,135,000,000$ | 3,214,000,000$ | 2,408,000,000$ | 2,362,000,000$ | 2,469,000,000$ | 2,611,000,000$ | 3,051,000,000$ | 2,845,000,000$ | 2,982,000,000$ | 2,908,000,000$ | 2,505,000,000$ | 2,505,000,000$ | 2,579,000,000$ | 3,920,000,000$ | 2,384,000,000$ | 2,252,000,000$ | 2,254,000,000$ | 2,372,000,000$ |
| Accounts Payable | | | 532,000,000$ | 525,000,000$ | 553,000,000$ | 475,000,000$ | 477,000,000$ | 458,000,000$ | 557,000,000$ | 458,000,000$ | 488,000,000$ | 456,000,000$ | 450,000,000$ | 371,000,000$ | 385,000,000$ | 410,000,000$ | 205,000,000$ | 244,000,000$ | 210,000,000$ | 241,000,000$ | 233,000,000$ | 186,000,000$ | 186,000,000$ | 203,000,000$ | 190,000,000$ | 188,000,000$ | 214,000,000$ | 217,000,000$ | 211,000,000$ | 194,000,000$ | 192,000,000$ | 196,000,000$ | 195,000,000$ | 170,000,000$ | 162,000,000$ | 162,000,000$ | 183,000,000$ | 199,000,000$ | 178,000,000$ | 168,000,000$ | 206,000,000$ | 211,000,000$ | 211,000,000$ | 181,000,000$ | 191,000,000$ | 192,000,000$ | 198,000,000$ | 206,000,000$ | 210,000,000$ |
| Short Term Debt | | | 3,000,000$ | 3,000,000$ | 4,000,000$ | 4,000,000$ | 4,000,000$ | 301,000,000$ | 47,000,000$ | 47,000,000$ | 825,000,000$ | 936,000,000$ | 226,000,000$ | 52,000,000$ | 14,000,000$ | 66,000,000$ | | | | | | | | | | 699,000,000$ | | | 0$ | 0$ | 0$ | 400,000,000$ | 399,000,000$ | 0$ | 0$ | 0$ | 0$ | 400,000,000$ | 309,000,000$ | 472,000,000$ | 143,000,000$ | | | 365,000,000$ | 0$ | | | | 0$ |
| Short Term Capital Lease Obligations | | | 115,000,000$ | 112,000,000$ | 109,000,000$ | 111,000,000$ | 107,000,000$ | 103,000,000$ | 105,000,000$ | 108,000,000$ | 115,000,000$ | 120,000,000$ | 118,000,000$ | 118,000,000$ | 127,000,000$ | 134,000,000$ | 96,000,000$ | 96,000,000$ | 95,000,000$ | 100,000,000$ | 100,000,000$ | 102,000,000$ | 103,000,000$ | 104,000,000$ | 112,000,000$ | 112,000,000$ | 109,000,000$ | 110,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 16,452,000,000$ | 16,244,000,000$ | 16,321,000,000$ | 16,472,000,000$ | 16,472,000,000$ | 16,351,000,000$ | 16,364,000,000$ | 16,319,000,000$ | 15,596,000,000$ | 15,858,000,000$ | 16,041,000,000$ | 16,366,000,000$ | 16,565,000,000$ | 17,229,000,000$ | 5,675,000,000$ | 5,624,000,000$ | 5,647,000,000$ | 5,521,000,000$ | 5,598,000,000$ | 5,628,000,000$ | 5,394,000,000$ | 5,406,000,000$ | 5,451,000,000$ | 4,388,000,000$ | 5,026,000,000$ | 5,030,000,000$ | 4,507,000,000$ | 4,423,000,000$ | 4,426,000,000$ | 3,944,000,000$ | 4,093,000,000$ | 4,252,000,000$ | 4,249,000,000$ | 4,261,000,000$ | 4,277,000,000$ | 4,194,000,000$ | 4,101,000,000$ | 4,089,000,000$ | 4,112,000,000$ | 4,144,000,000$ | 4,144,000,000$ | 1,470,000,000$ | 1,504,000,000$ | 1,486,000,000$ | 1,506,000,000$ | 1,540,000,000$ | 1,535,000,000$ |
| Long Term Debt | | | 11,385,000,000$ | 11,388,000,000$ | 11,394,000,000$ | 11,398,000,000$ | 11,401,000,000$ | 11,404,000,000$ | 11,412,000,000$ | 11,415,000,000$ | 10,676,000,000$ | 10,727,000,000$ | 10,730,000,000$ | 10,734,000,000$ | 10,776,000,000$ | 11,326,000,000$ | 4,114,000,000$ | 4,113,000,000$ | 4,112,000,000$ | 4,111,000,000$ | 4,110,000,000$ | 4,110,000,000$ | 3,950,000,000$ | 3,949,000,000$ | 3,948,000,000$ | 2,966,000,000$ | 3,664,000,000$ | 3,663,000,000$ | 3,662,000,000$ | 3,661,000,000$ | 3,660,000,000$ | 3,170,000,000$ | 3,170,000,000$ | 3,568,000,000$ | 3,566,000,000$ | 3,565,000,000$ | 3,564,000,000$ | 3,563,000,000$ | 3,470,000,000$ | 3,469,000,000$ | 3,468,000,000$ | 3,489,000,000$ | 3,489,000,000$ | 799,000,000$ | 795,000,000$ | 799,000,000$ | 799,000,000$ | 799,000,000$ | 799,000,000$ |
| Long Term Capital Lease Obligations | | | 512,000,000$ | 522,000,000$ | 535,000,000$ | 527,000,000$ | 515,000,000$ | 524,000,000$ | 541,000,000$ | 543,000,000$ | 547,000,000$ | 566,000,000$ | 577,000,000$ | 592,000,000$ | 632,000,000$ | 692,000,000$ | 492,000,000$ | 508,000,000$ | 496,000,000$ | 525,000,000$ | 544,000,000$ | 563,000,000$ | 578,000,000$ | 603,000,000$ | 620,000,000$ | 615,000,000$ | 621,000,000$ | 617,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 1,192,000,000$ | 833,000,000$ | 815,000,000$ | 933,000,000$ | 820,000,000$ | 595,000,000$ | 522,000,000$ | 507,000,000$ | 495,000,000$ | 476,000,000$ | 489,000,000$ | 445,000,000$ | 441,000,000$ | 488,000,000$ | 660,000,000$ | 715,000,000$ | 749,000,000$ | 598,000,000$ | 653,000,000$ | 693,000,000$ | 606,000,000$ | 596,000,000$ | 624,000,000$ | 581,000,000$ | 511,000,000$ | 523,000,000$ | 616,000,000$ | 537,000,000$ | 537,000,000$ | 539,000,000$ | 679,000,000$ | 426,000,000$ | 414,000,000$ | 425,000,000$ | 439,000,000$ | 372,000,000$ | 371,000,000$ | 353,000,000$ | 368,000,000$ | 377,000,000$ | 369,000,000$ | 352,000,000$ | 336,000,000$ | 429,000,000$ | 447,000,000$ | 476,000,000$ | 266,000,000$ |
| Total Equity | | | 33,496,000,000$ | 33,473,000,000$ | 33,256,000,000$ | 34,086,000,000$ | 34,970,000,000$ | 34,424,000,000$ | 34,300,000,000$ | 35,514,000,000$ | 35,559,000,000$ | 36,370,000,000$ | 36,477,000,000$ | 37,240,000,000$ | 39,506,000,000$ | 39,781,000,000$ | 2,107,000,000$ | 1,915,000,000$ | 1,331,000,000$ | 1,098,000,000$ | 571,000,000$ | 498,000,000$ | 268,000,000$ | (194,000,000$) | 536,000,000$ | 402,000,000$ | 570,000,000$ | 388,000,000$ | 684,000,000$ | 955,000,000$ | 633,000,000$ | 65,000,000$ | 766,000,000$ | 893,000,000$ | 1,073,000,000$ | 844,000,000$ | 701,000,000$ | 511,000,000$ | 425,000,000$ | 270,000,000$ | 243,000,000$ | 704,000,000$ | 704,000,000$ | 589,000,000$ | 539,000,000$ | 1,590,000,000$ | 1,489,000,000$ | 1,407,000,000$ | 1,344,000,000$ |
| Equity to Minority | | | 106,000,000$ | 102,000,000$ | 97,000,000$ | 94,000,000$ | 89,000,000$ | 97,000,000$ | 100,000,000$ | 95,000,000$ | 91,000,000$ | 95,000,000$ | 89,000,000$ | 73,000,000$ | 73,000,000$ | 79,000,000$ | 75,000,000$ | 70,000,000$ | 66,000,000$ | 66,000,000$ | 62,000,000$ | 56,000,000$ | 58,000,000$ | 56,000,000$ | 57,000,000$ | 56,000,000$ | 58,000,000$ | 61,000,000$ | 56,000,000$ | 53,000,000$ | 53,000,000$ | 61,000,000$ | 57,000,000$ | 54,000,000$ | 54,000,000$ | 55,000,000$ | 51,000,000$ | 49,000,000$ | 49,000,000$ | 48,000,000$ | 49,000,000$ | 46,000,000$ | 46,000,000$ | 50,000,000$ | 51,000,000$ | 49,000,000$ | 47,000,000$ | 44,000,000$ | 43,000,000$ |
| Equity to Common Shareholders | | | 33,390,000,000$ | 33,371,000,000$ | 33,159,000,000$ | 33,992,000,000$ | 34,881,000,000$ | 34,327,000,000$ | 34,200,000,000$ | 35,419,000,000$ | 35,468,000,000$ | 36,275,000,000$ | 36,388,000,000$ | 37,167,000,000$ | 39,433,000,000$ | 39,702,000,000$ | 2,032,000,000$ | 1,845,000,000$ | 1,265,000,000$ | 1,032,000,000$ | 509,000,000$ | 442,000,000$ | 210,000,000$ | (250,000,000$) | 479,000,000$ | 346,000,000$ | 512,000,000$ | 327,000,000$ | 628,000,000$ | 905,000,000$ | 583,000,000$ | 7,000,000$ | 709,000,000$ | 839,000,000$ | 1,019,000,000$ | 789,000,000$ | 650,000,000$ | 462,000,000$ | 376,000,000$ | 222,000,000$ | 194,000,000$ | 658,000,000$ | 658,000,000$ | 539,000,000$ | 488,000,000$ | 1,541,000,000$ | 1,442,000,000$ | 1,363,000,000$ | 1,301,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 22,402,000,000$ | 21,799,000,000$ | 20,977,000,000$ | 20,364,000,000$ | 19,957,000,000$ | 19,433,000,000$ | 18,728,000,000$ | 18,725,000,000$ | 18,279,000,000$ | 18,171,000,000$ | 17,784,000,000$ | 17,735,000,000$ | 17,298,000,000$ | 16,065,000,000$ | 15,017,000,000$ | 14,772,000,000$ | 14,237,000,000$ | 13,920,000,000$ | 13,367,000,000$ | 13,368,000,000$ | 13,189,000,000$ | 12,691,000,000$ | 12,205,000,000$ | 12,054,000,000$ | 11,710,000,000$ | 11,532,000,000$ | 11,284,000,000$ | 11,003,000,000$ | 10,680,000,000$ | 10,427,000,000$ | 10,023,000,000$ | 10,066,000,000$ | 9,816,000,000$ | 9,509,000,000$ | 9,210,000,000$ | 8,924,000,000$ | 8,123,000,000$ | 7,838,000,000$ | 7,636,000,000$ | 7,592,000,000$ | 7,592,000,000$ | 7,166,000,000$ | 6,946,000,000$ | 7,877,000,000$ | 7,766,000,000$ | 7,565,000,000$ | 7,384,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | 24,174,000,000$ | 20,711,000,000$ | 19,441,000,000$ | 13,469,000,000$ | 13,472,000,000$ | 13,465,000,000$ | 13,469,000,000$ | 13,461,000,000$ | 13,460,000,000$ | 13,331,000,000$ | 13,329,000,000$ | 12,299,000,000$ | 12,153,000,000$ | 11,631,000,000$ | 11,638,000,000$ | 11,041,000,000$ | 10,704,000,000$ | 10,536,000,000$ | 10,537,000,000$ | 9,602,000,000$ | 9,379,000,000$ | 9,000,000,000$ | 8,867,000,000$ | 8,701,000,000$ | 8,606,000,000$ | 7,976,000,000$ | 7,870,000,000$ | 7,729,000,000$ | 7,234,000,000$ | 7,234,000,000$ | 6,867,000,000$ | 6,849,000,000$ | 6,878,000,000$ | 6,904,000,000$ | 6,772,000,000$ | 6,746,000,000$ |
| Capital Lease Obligations | | | 627,000,000$ | 634,000,000$ | 644,000,000$ | 638,000,000$ | 622,000,000$ | 627,000,000$ | 646,000,000$ | 651,000,000$ | 662,000,000$ | 686,000,000$ | 695,000,000$ | 710,000,000$ | 759,000,000$ | 826,000,000$ | 588,000,000$ | 604,000,000$ | 591,000,000$ | 625,000,000$ | 644,000,000$ | 665,000,000$ | 681,000,000$ | 707,000,000$ | 732,000,000$ | 727,000,000$ | 730,000,000$ | 727,000,000$ | | | | | | | | | | | | | | | | | | | | | |