| Reborn Coffee, Inc. (REBN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | | 2023-Dec-31 | | | | | | | | | | | | | | | | | | | | | | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | | Q4-FY2023 | | | | | | | | | | | | | | | | | | | | | | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | | | | | | | | | | | | | | | |
| Total Assets | | 6,198,248$ | 6,378,910$ | 8,064,577$ | 7,789,123$ | 9,641,267$ | 10,529,006$ | 10,880,503$ | | 9,252,154$ | | | 8,457,541$ | | | | | | | | | | | | | | | | | | | 68,645$ | 81,208$ | 90,303$ | | | | | | | | | | | | | | | |
| Total Current Assets | | 667,116$ | 886,637$ | 1,556,963$ | 862,752$ | 1,368,577$ | 1,657,170$ | 1,692,984$ | | 765,424$ | | | 3,630,008$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 44,045$ | 77,866$ | 777,117$ | 158,215$ | 105,863$ | 617,051$ | 70,251$ | | 164,301$ | | | 3,019,035$ | | | | | | | | | | | | | | | | | | | 68,645$ | 81,208$ | 90,303$ | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | 2,054,312$ | 2,234,463$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 5,531,132$ | 5,492,273$ | 6,507,614$ | 6,926,371$ | 8,272,690$ | 8,871,836$ | 9,187,519$ | | 8,486,730$ | | | 4,827,533$ | | | | | | | | | | | | | | | | | | | 68,645$ | 81,208$ | 90,303$ | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 3,443,352$ | 3,200,578$ | 4,017,002$ | 4,080,004$ | 3,950,555$ | 3,962,399$ | 4,417,702$ | | 3,494,050$ | | | 1,581,805$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 193,188$ | 193,188$ | 193,188$ | 193,188$ | 328,628$ | 648,938$ | | | 425,712$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 9,620,143$ | 8,283,932$ | 7,648,995$ | 5,186,381$ | 6,975,003$ | 7,986,318$ | 8,309,157$ | | 8,405,748$ | | | 4,171,012$ | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 4,107$ | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 7,954,708$ | 6,463,618$ | 5,615,242$ | 2,783,374$ | 3,321,577$ | 3,711,482$ | 3,927,447$ | | 3,823,913$ | | | 1,066,156$ | | | | | | | | | | | | | | | | | | | | | 4,107$ | | | | | | | | | | | | | | | |
| Accounts Payable | | 895,738$ | 750,819$ | 268,910$ | 558,444$ | 528,693$ | 463,998$ | 513,008$ | | 632,753$ | | | 87,809$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 794,492$ | 850,591$ | 842,014$ | 844,177$ | 1,006,603$ | 1,016,649$ | 975,013$ | | 1,003,753$ | | | 624,892$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 1,665,435$ | 1,820,314$ | 2,033,753$ | 2,403,007$ | 3,653,426$ | 4,274,836$ | 4,381,710$ | | 4,581,835$ | | | 3,104,856$ | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | |
| Long Term Debt | | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | | 500,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 1,169,777$ | 1,324,067$ | 1,537,506$ | 1,906,760$ | 3,159,034$ | 3,418,154$ | 3,536,804$ | | 3,725,153$ | | | 2,529,985$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | (3,421,895$) | (1,905,022$) | 415,582$ | 2,602,742$ | 2,666,264$ | 2,542,688$ | 2,571,346$ | | 846,406$ | 2,278,723$ | 3,322,365$ | 4,286,529$ | | | | 1,198,295$ | | | | | | | | | | | | | | | 68,645$ | 81,208$ | 86,196$ | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | (3,421,895$) | (1,905,022$) | 415,582$ | 2,602,742$ | 2,666,264$ | 2,542,688$ | 2,571,346$ | | 846,406$ | 2,278,723$ | 3,322,365$ | 4,286,529$ | | | | 1,198,295$ | | | | | | | | | | | | | | | 68,645$ | 81,208$ | 86,196$ | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | 27,589,871$ | 25,959,801$ | 22,674,095$ | 22,674,095$ | 22,482,975$ | 21,603,006$ | 20,303,045$ | | 17,603,143$ | | | 16,317,014$ | | | | | | | | | | | | | | | | | | | 122,638$ | 122,638$ | 111,455$ | | | | | | | | | | | | | | | |
| Retained Earnings | | (32,543,761$) | (29,094,068$) | (23,754,016$) | (21,562,872$) | (19,783,828$) | (19,064,080$) | (17,747,468$) | | (16,756,924$) | | | (12,031,801$) | | | | | | | | | | | | | | | | | | | (55,796$) | (43,233$) | (27,055$) | | | | (825$) | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 1,964,269$ | 2,174,658$ | 2,379,520$ | 2,750,937$ | 4,165,637$ | 4,434,803$ | 4,511,817$ | | 4,728,906$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |