| LiveRamp Holdings, Inc. (RAMP) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Assets | | 1,294,177,000$ | 1,269,173,000$ | 1,240,418,000$ | 1,232,095,000$ | 1,259,371,000$ | 1,253,213,000$ | 1,194,888,000$ | 1,206,256,000$ | 1,231,443,000$ | 1,224,741,000$ | 1,180,519,000$ | 1,163,931,000$ | 1,172,703,000$ | 1,166,483,000$ | 1,188,499,000$ | 1,234,261,000$ | 1,333,736,000$ | 1,342,535,000$ | 1,282,372,000$ | 1,249,905,000$ | 1,288,321,000$ | 1,259,500,000$ | 1,238,637,000$ | 1,233,931,000$ | 1,301,889,000$ | 1,343,852,000$ | 1,363,230,000$ | 1,439,304,000$ | 1,472,911,000$ | 1,927,518,000$ | 1,187,792,000$ | 1,166,968,000$ | 1,209,497,000$ | 1,226,490,000$ | 1,216,772,000$ | 1,213,897,000$ | 1,234,538,000$ | 1,209,874,000$ | 1,102,057,000$ | 1,083,964,000$ | 1,149,849,000$ | 1,161,564,000$ | 1,152,621,000$ | 1,295,031,000$ | 1,294,087,000$ | 1,313,953,000$ | 1,315,228,000$ | 1,277,473,000$ |
| Total Current Assets | | 653,141,000$ | 679,309,000$ | 646,690,000$ | 632,427,000$ | 656,189,000$ | 643,807,000$ | 582,120,000$ | 585,037,000$ | 602,032,000$ | 769,662,000$ | 727,846,000$ | 706,046,000$ | 714,559,000$ | 696,194,000$ | 704,796,000$ | 724,854,000$ | 815,834,000$ | 821,780,000$ | 774,594,000$ | 771,459,000$ | 825,715,000$ | 858,653,000$ | 832,006,000$ | 825,272,000$ | 896,393,000$ | 933,072,000$ | 947,139,000$ | 1,138,208,000$ | 1,192,076,000$ | 1,646,046,000$ | 873,642,000$ | 310,794,000$ | 360,589,000$ | 382,163,000$ | 367,904,000$ | 355,219,000$ | 368,519,000$ | 323,934,000$ | 354,181,000$ | 320,340,000$ | 376,010,000$ | 386,503,000$ | 377,384,000$ | 513,905,000$ | 511,404,000$ | 392,031,000$ | 378,853,000$ | 620,028,000$ |
| Cash and Cash Equivalents | | 379,547,000$ | 395,888,000$ | 369,446,000$ | 363,612,000$ | 413,331,000$ | 376,772,000$ | 338,946,000$ | 310,396,000$ | 336,867,000$ | 498,946,000$ | 492,169,000$ | 470,773,000$ | 464,448,000$ | 453,516,000$ | 485,602,000$ | 508,254,000$ | 600,162,000$ | 552,959,000$ | 535,590,000$ | 541,024,000$ | 572,787,000$ | 663,401,000$ | 650,691,000$ | 649,895,000$ | 717,811,000$ | 767,200,000$ | 777,443,000$ | 1,005,477,000$ | 1,061,473,000$ | 1,546,774,000$ | 1,546,774,000$ | 95,099,000$ | 140,018,000$ | 176,367,000$ | 168,352,000$ | 163,146,000$ | 168,680,000$ | 137,850,000$ | 175,409,000$ | 150,160,000$ | 189,629,000$ | 186,390,000$ | 180,945,000$ | 123,192,000$ | 141,010,000$ | 126,891,000$ | 109,808,000$ | 392,918,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 42,874,000$ | 46,770,000$ | 41,147,000$ | 35,386,000$ | 38,886,000$ | 41,747,000$ | 34,787,000$ | 31,456,000$ | 31,682,000$ | 37,926,000$ | 29,054,000$ | 29,091,000$ | 31,028,000$ | 42,172,000$ | 31,512,000$ | 33,055,000$ | 29,475,000$ | 40,584,000$ | 35,246,000$ | 37,049,000$ | 64,052,000$ | 31,685,000$ | 24,560,000$ | 24,314,000$ | 32,666,000$ | 46,219,000$ | 51,055,000$ | 42,917,000$ | 44,150,000$ | 27,366,000$ | 23,196,000$ | 40,167,000$ | 20,173,000$ | 42,357,000$ | 47,394,000$ | 44,809,000$ | 48,310,000$ | 48,035,000$ | 42,916,000$ | 34,919,000$ | 37,897,000$ | 35,918,000$ | 37,807,000$ | 37,187,000$ | 34,975,000$ | 50,163,000$ | 57,373,000$ | 51,644,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703,004,000$ | | 138,374,000$ | | | | | | | | | | 2,000,000$ | 163,768,000$ | 172,284,000$ | 478,000$ | 952,000$ | 1,140,000$ |
| Total Noncurrent Assets | | 641,036,000$ | 589,864,000$ | 593,728,000$ | 599,668,000$ | 603,182,000$ | 609,406,000$ | 612,768,000$ | 621,219,000$ | 629,411,000$ | 455,079,000$ | 452,673,000$ | 457,885,000$ | 458,144,000$ | 470,289,000$ | 483,703,000$ | 509,407,000$ | 517,902,000$ | 520,755,000$ | 507,778,000$ | 478,446,000$ | 462,606,000$ | 400,847,000$ | 406,631,000$ | 408,659,000$ | 405,496,000$ | 410,780,000$ | 416,091,000$ | 301,096,000$ | 280,835,000$ | 281,472,000$ | 314,150,000$ | 856,174,000$ | 848,908,000$ | 844,327,000$ | 848,868,000$ | 858,678,000$ | 866,019,000$ | 885,940,000$ | 747,876,000$ | 763,624,000$ | 773,839,000$ | 775,061,000$ | 775,237,000$ | 781,126,000$ | 782,683,000$ | 921,922,000$ | 936,375,000$ | 657,445,000$ |
| Goodwill | | 502,067,000$ | 502,174,000$ | 502,184,000$ | 502,175,000$ | 501,756,000$ | 501,559,000$ | 501,924,000$ | 501,721,000$ | 501,756,000$ | 360,227,000$ | 360,016,000$ | 363,178,000$ | 363,116,000$ | 363,129,000$ | 362,517,000$ | 363,013,000$ | 363,845,000$ | 363,789,000$ | 363,895,000$ | 364,241,000$ | 357,446,000$ | 301,321,000$ | 300,741,000$ | 298,389,000$ | 297,796,000$ | 297,780,000$ | 297,477,000$ | 207,778,000$ | 204,656,000$ | 204,671,000$ | 204,869,000$ | 595,795,000$ | 203,639,000$ | 592,827,000$ | 592,845,000$ | 592,761,000$ | 200,393,000$ | 591,102,000$ | 487,055,000$ | 492,598,000$ | 492,745,000$ | 104,364,000$ | 495,843,000$ | 497,456,000$ | 497,362,000$ | 572,589,000$ | 573,468,000$ | 358,671,000$ |
| Other Intangible Assets | | 9,167,000$ | 11,917,000$ | 14,667,000$ | 17,417,000$ | 20,167,000$ | 23,302,000$ | 26,989,000$ | 30,737,000$ | 34,583,000$ | 4,180,000$ | 5,361,000$ | 6,578,000$ | 9,868,000$ | 13,203,000$ | 17,394,000$ | 22,050,000$ | 26,718,000$ | 31,536,000$ | 33,970,000$ | 38,607,000$ | 39,730,000$ | 32,577,000$ | 36,709,000$ | 39,915,000$ | 45,200,000$ | 51,406,000$ | 56,740,000$ | 27,169,000$ | 28,592,000$ | 31,573,000$ | 34,915,000$ | 38,476,000$ | 44,528,000$ | | | | 66,259,000$ | | | | 44,103,000$ | 20,594,000$ | 20,430,000$ | 21,666,000$ | 55,501,000$ | 24,164,000$ | 25,431,000$ | 220,000$ |
| Physical Assets | | 5,150,000$ | 5,506,000$ | 5,842,000$ | 6,052,000$ | 6,184,000$ | 6,659,000$ | 7,374,000$ | 7,696,000$ | 8,181,000$ | 8,202,000$ | 5,574,000$ | 6,055,000$ | 7,085,000$ | 8,809,000$ | 11,041,000$ | 13,044,000$ | 11,531,000$ | 10,586,000$ | 10,298,000$ | 10,623,000$ | 11,957,000$ | 13,521,000$ | 15,222,000$ | 17,108,000$ | 19,321,000$ | 20,382,000$ | 21,162,000$ | 24,607,000$ | 26,043,000$ | 24,587,000$ | 28,485,000$ | 151,407,000$ | 32,340,000$ | 153,039,000$ | 151,055,000$ | 154,250,000$ | 155,974,000$ | 174,005,000$ | 174,936,000$ | 179,211,000$ | 183,043,000$ | 178,394,000$ | 176,168,000$ | 179,741,000$ | 176,254,000$ | 216,488,000$ | 221,810,000$ | 216,322,000$ |
| Other Noncurrent Assets | | 26,052,000$ | 30,032,000$ | 29,232,000$ | 30,242,000$ | 28,641,000$ | 33,389,000$ | 33,025,000$ | 35,663,000$ | 36,748,000$ | 38,298,000$ | 41,785,000$ | 45,130,000$ | 41,045,000$ | 52,431,000$ | 61,237,000$ | 80,337,000$ | 85,214,000$ | 85,361,000$ | 71,627,000$ | 38,973,000$ | 30,854,000$ | 32,332,000$ | 34,500,000$ | 35,552,000$ | 27,165,000$ | 54,240,000$ | 58,657,000$ | 51,009,000$ | 10,803,000$ | 34,560,000$ | 36,481,000$ | 40,958,000$ | 37,854,000$ | 43,576,000$ | 44,807,000$ | 48,179,000$ | 51,443,000$ | 52,421,000$ | 22,007,000$ | 23,547,000$ | 25,315,000$ | 30,049,000$ | 30,214,000$ | 31,195,000$ | 30,173,000$ | 41,257,000$ | 45,215,000$ | 22,607,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 550,402,000$ | | | | | | | | | | | | | | | |
| Total Liabilities | | 322,198,000$ | 306,903,000$ | 296,611,000$ | 284,283,000$ | 310,512,000$ | 295,506,000$ | 262,831,000$ | 254,380,000$ | 282,308,000$ | 278,251,000$ | 258,661,000$ | 245,400,000$ | 246,627,000$ | 254,874,000$ | 228,430,000$ | 228,514,000$ | 270,676,000$ | 272,121,000$ | 209,425,000$ | 169,309,000$ | 207,638,000$ | 200,999,000$ | 187,775,000$ | 175,642,000$ | 214,377,000$ | 201,311,000$ | 176,872,000$ | 167,147,000$ | 142,079,000$ | 567,902,000$ | 427,114,000$ | 444,912,000$ | 460,402,000$ | 452,379,000$ | 463,676,000$ | 460,440,000$ | 495,558,000$ | 486,764,000$ | 394,569,000$ | 390,200,000$ | 450,881,000$ | 457,121,000$ | 448,645,000$ | 596,729,000$ | 590,830,000$ | 623,545,000$ | 636,746,000$ | 598,039,000$ |
| Total Current Liabilities | | 264,787,000$ | 250,000,000$ | 237,029,000$ | 222,384,000$ | 247,518,000$ | 231,624,000$ | 199,468,000$ | 189,638,000$ | 216,576,000$ | 208,752,000$ | 186,697,000$ | 172,377,000$ | 174,829,000$ | 175,777,000$ | 150,198,000$ | 143,045,000$ | 184,566,000$ | 184,036,000$ | 136,249,000$ | 130,183,000$ | 165,249,000$ | 157,332,000$ | 141,167,000$ | 125,884,000$ | 161,382,000$ | 149,075,000$ | 123,423,000$ | 121,110,000$ | 95,118,000$ | 540,739,000$ | 174,762,000$ | 161,493,000$ | 178,599,000$ | 172,808,000$ | 164,835,000$ | 156,616,000$ | 230,213,000$ | 214,080,000$ | 183,969,000$ | 172,566,000$ | 224,000,000$ | 206,026,000$ | 190,323,000$ | 323,148,000$ | 283,792,000$ | 242,344,000$ | 251,764,000$ | 218,120,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42,803,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 9,667,000$ | 9,366,000$ | 9,518,000$ | 9,417,000$ | 9,351,000$ | 9,391,000$ | 10,099,000$ | 10,161,000$ | 10,125,000$ | 10,309,000$ | 9,852,000$ | 9,356,000$ | 9,929,000$ | 10,467,000$ | 10,256,000$ | 9,869,000$ | 8,984,000$ | 7,158,000$ | 7,522,000$ | 8,374,000$ | 9,608,000$ | 9,590,000$ | | | 9,641,000$ | 8,550,000$ | 8,443,000$ | 8,443,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 40,280,000$ | 44,035,000$ | 41,962,000$ | 39,389,000$ | 38,586,000$ | 45,856,000$ | 44,515,000$ | 43,220,000$ | 42,857,000$ | 42,600,000$ | 37,133,000$ | 39,322,000$ | 35,736,000$ | 42,394,000$ | 40,667,000$ | 41,918,000$ | 46,067,000$ | 56,221,000$ | 47,766,000$ | 57,511,000$ | 58,353,000$ | 72,480,000$ | 58,532,000$ | 50,024,000$ | 68,991,000$ | 74,079,000$ | 55,724,000$ | 70,929,000$ | 40,916,000$ | 55,135,000$ | 44,434,000$ | 58,938,000$ | 40,916,000$ | 53,999,000$ | 57,914,000$ | 58,111,000$ | 59,861,000$ | 57,187,000$ | 46,581,000$ | 47,977,000$ | 48,254,000$ | 49,705,000$ | 46,019,000$ | 55,025,000$ | 62,754,000$ | 69,338,000$ | 67,229,000$ | 67,777,000$ |
| Total Noncurrent Liabilities | | 57,411,000$ | 56,903,000$ | 59,582,000$ | 61,899,000$ | 62,994,000$ | 63,882,000$ | 63,363,000$ | 64,742,000$ | 65,732,000$ | 69,499,000$ | 71,964,000$ | 73,023,000$ | 71,798,000$ | 79,097,000$ | 78,232,000$ | 85,469,000$ | 86,110,000$ | 88,085,000$ | 73,176,000$ | 39,126,000$ | 42,389,000$ | 43,667,000$ | 46,608,000$ | 49,758,000$ | 52,995,000$ | 52,236,000$ | 53,449,000$ | 46,037,000$ | 46,961,000$ | 27,163,000$ | 252,352,000$ | 283,419,000$ | 281,803,000$ | 279,571,000$ | 298,841,000$ | 303,824,000$ | 265,345,000$ | 272,684,000$ | 210,600,000$ | 217,634,000$ | 226,881,000$ | 251,095,000$ | 258,322,000$ | 273,581,000$ | 307,038,000$ | 381,201,000$ | 384,982,000$ | 379,919,000$ |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226,307,000$ | 227,435,000$ | 227,837,000$ | 227,943,000$ | 228,045,000$ | 228,145,000$ | 189,241,000$ | 200,798,000$ | 142,341,000$ | 150,124,000$ | 157,897,000$ | 168,681,000$ | 176,744,000$ | 184,802,000$ | 247,855,000$ | 262,761,000$ | 270,869,000$ | 278,975,000$ |
| Long Term Capital Lease Obligations | | 19,898,000$ | 21,870,000$ | 23,818,000$ | 25,690,000$ | 26,939,000$ | 28,757,000$ | 28,894,000$ | 30,488,000$ | 32,097,000$ | 33,836,000$ | 36,172,000$ | 37,712,000$ | 37,243,000$ | 39,097,000$ | 40,660,000$ | 49,398,000$ | 52,241,000$ | 52,997,000$ | 37,685,000$ | 3,047,000$ | 4,158,000$ | 5,309,000$ | | | 11,449,000$ | 12,600,000$ | 14,200,000$ | 16,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 57,411,000$ | 56,903,000$ | 59,582,000$ | 61,899,000$ | 62,994,000$ | 63,882,000$ | 63,363,000$ | 64,742,000$ | 65,732,000$ | 69,499,000$ | 71,964,000$ | 73,023,000$ | 71,798,000$ | 79,097,000$ | 78,232,000$ | 85,469,000$ | 86,110,000$ | 88,085,000$ | 73,176,000$ | 39,126,000$ | 42,389,000$ | 43,667,000$ | 46,608,000$ | 49,758,000$ | 52,995,000$ | 50,731,000$ | 51,949,000$ | 45,796,000$ | 46,961,000$ | 26,985,000$ | 10,093,000$ | 13,726,000$ | 10,016,000$ | 17,328,000$ | 16,540,000$ | 15,653,000$ | 17,730,000$ | 14,721,000$ | 14,727,000$ | 14,939,000$ | 15,020,000$ | 15,705,000$ | 10,703,000$ | 12,125,000$ | 6,845,000$ | 14,942,000$ | 12,689,000$ | 12,464,000$ |
| Total Equity | | 971,979,000$ | 962,270,000$ | 943,807,000$ | 947,812,000$ | 948,859,000$ | 957,707,000$ | 932,057,000$ | 951,876,000$ | 949,135,000$ | 946,490,000$ | 921,858,000$ | 918,531,000$ | 926,076,000$ | 911,609,000$ | 960,069,000$ | 1,005,747,000$ | 1,063,060,000$ | 1,070,414,000$ | 1,072,947,000$ | 1,080,596,000$ | 1,080,683,000$ | 1,058,501,000$ | 1,050,862,000$ | 1,058,289,000$ | 1,087,512,000$ | 1,142,541,000$ | 1,186,358,000$ | 1,272,157,000$ | 1,330,832,000$ | 1,359,616,000$ | 760,678,000$ | 722,056,000$ | 749,095,000$ | 774,111,000$ | 753,096,000$ | 753,457,000$ | 738,980,000$ | 723,110,000$ | 707,488,000$ | 693,764,000$ | 698,968,000$ | 704,443,000$ | 703,976,000$ | 698,302,000$ | 703,257,000$ | 690,408,000$ | 678,482,000$ | 679,434,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 971,979,000$ | 962,270,000$ | 943,807,000$ | 947,812,000$ | 948,859,000$ | 957,707,000$ | 932,057,000$ | 951,876,000$ | 949,135,000$ | 946,490,000$ | 921,858,000$ | 918,531,000$ | 926,076,000$ | 911,609,000$ | 960,069,000$ | 1,005,747,000$ | 1,063,060,000$ | 1,070,414,000$ | 1,072,947,000$ | 1,080,596,000$ | 1,080,683,000$ | 1,058,501,000$ | 1,050,862,000$ | 1,058,289,000$ | 1,087,512,000$ | 1,142,541,000$ | 1,186,358,000$ | 1,272,157,000$ | 1,330,832,000$ | 1,359,616,000$ | 760,678,000$ | 722,056,000$ | 749,095,000$ | 774,111,000$ | 753,096,000$ | 753,457,000$ | 738,980,000$ | 723,110,000$ | 707,488,000$ | 693,764,000$ | 698,968,000$ | 704,443,000$ | 703,976,000$ | 698,302,000$ | 703,257,000$ | 690,408,000$ | 678,482,000$ | 679,434,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 1,459,310,000$ | 1,388,398,000$ | 1,348,525,000$ | 1,321,105,000$ | 1,313,358,000$ | 1,319,625,000$ | 1,308,415,000$ | 1,306,683,000$ | 1,314,172,000$ | 1,319,545,000$ | 1,305,568,000$ | 1,300,705,000$ | 1,302,291,000$ | 1,333,655,000$ | 1,363,339,000$ | 1,393,775,000$ | 1,420,993,000$ | 1,450,385,000$ | 1,465,760,000$ | 1,472,191,000$ | 1,454,826,000$ | 1,487,673,000$ | 1,499,398,000$ | 1,523,366,000$ | 1,545,094,000$ | 1,549,223,000$ | 1,587,263,000$ | 1,627,465,000$ | 1,669,605,000$ | 1,715,066,000$ | 658,666,000$ | 638,043,000$ | 628,331,000$ | 623,156,000$ | 600,215,000$ | 603,551,000$ | 602,609,000$ | 610,690,000$ | 609,617,000$ | 602,477,000$ | 598,501,000$ | 600,072,000$ | 601,482,000$ | 590,759,000$ | 591,798,000$ | 597,837,000$ | 593,681,000$ | 595,225,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,024,915,000$ | 1,003,382,000$ | 987,903,000$ | 977,219,000$ | 961,343,000$ | 945,274,000$ | 945,213,000$ | 945,205,000$ | 931,470,000$ |
| Capital Lease Obligations | | 29,565,000$ | 31,236,000$ | 33,336,000$ | 35,107,000$ | 36,290,000$ | 38,148,000$ | 38,993,000$ | 40,649,000$ | 42,222,000$ | 44,145,000$ | 46,024,000$ | 47,068,000$ | 47,172,000$ | 49,564,000$ | 50,916,000$ | 59,267,000$ | 61,225,000$ | 60,155,000$ | 45,206,000$ | 11,420,000$ | 13,765,000$ | 14,898,000$ | 16,791,000$ | 19,047,000$ | | 21,117,000$ | 22,608,000$ | 24,484,000$ | | | | | | | | | | | | | | | | | | | | |