| QUANTA SERVICES, INC. (PWR) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Assets | | 25,746,618,000$ | 24,926,901,000$ | 22,743,766,000$ | 19,891,264,000$ | 19,134,546,000$ | 18,683,894,000$ | 18,866,300,000$ | 15,929,150,000$ | 15,542,352,000$ | 16,237,225,000$ | 15,188,449,000$ | 14,740,850,000$ | 14,039,135,000$ | 13,464,337,000$ | 13,296,646,000$ | 13,049,645,000$ | 13,015,101,000$ | 12,855,189,000$ | 10,675,716,000$ | 8,720,596,000$ | 8,557,414,000$ | 8,398,272,000$ | 8,325,487,000$ | 8,089,630,000$ | 8,228,944,000$ | 8,331,682,000$ | 8,865,093,000$ | 8,021,817,000$ | 7,652,516,000$ | 7,075,787,000$ | 7,191,174,000$ | 6,790,382,000$ | 6,653,402,000$ | 6,480,154,000$ | 6,640,246,000$ | 5,753,344,000$ | 5,543,053,000$ | 5,354,059,000$ | 5,476,468,000$ | 5,297,101,000$ | 5,295,519,000$ | 5,213,543,000$ | 5,373,424,000$ | 6,130,510,000$ | 6,140,834,000$ | 6,253,583,000$ | 6,229,289,000$ | 5,909,059,000$ |
| Total Current Assets | | 10,652,637,000$ | 9,903,417,000$ | 9,469,267,000$ | 8,177,557,000$ | 7,829,753,000$ | 7,851,033,000$ | 8,046,049,000$ | 6,887,553,000$ | 6,583,469,000$ | 7,676,897,000$ | 6,735,367,000$ | 6,322,392,000$ | 5,570,586,000$ | 5,536,070,000$ | 5,347,823,000$ | 5,020,860,000$ | 4,865,615,000$ | 4,732,577,000$ | 5,704,134,000$ | 3,733,935,000$ | 3,605,571,000$ | 3,588,389,000$ | 3,677,008,000$ | 3,644,755,000$ | 3,758,600,000$ | 3,830,986,000$ | 4,301,927,000$ | 3,751,932,000$ | 3,554,544,000$ | 3,326,104,000$ | 3,378,122,000$ | 3,074,836,000$ | 2,957,069,000$ | 2,869,907,000$ | 2,948,239,000$ | 2,617,199,000$ | 2,474,913,000$ | 2,288,745,000$ | 2,405,351,000$ | 2,244,387,000$ | 2,248,374,000$ | 2,277,519,000$ | 2,362,664,000$ | 2,315,567,000$ | 2,387,640,000$ | 2,495,704,000$ | 2,536,467,000$ | 2,242,928,000$ |
| Cash and Cash Equivalents | | 364,761,000$ | 439,508,000$ | 610,387,000$ | 509,460,000$ | 520,561,000$ | 741,960,000$ | 764,067,000$ | 518,140,000$ | 531,056,000$ | 1,290,248,000$ | 305,355,000$ | 361,966,000$ | 217,115,000$ | 428,505,000$ | 215,395,000$ | 150,653,000$ | 238,258,000$ | 229,097,000$ | 1,696,210,000$ | 212,473,000$ | 200,218,000$ | 184,620,000$ | 216,935,000$ | 530,670,000$ | 377,205,000$ | 164,798,000$ | 80,044,000$ | 73,356,000$ | 85,423,000$ | 78,687,000$ | 113,524,000$ | 120,357,000$ | 101,736,000$ | 138,285,000$ | 91,532,000$ | 99,565,000$ | 106,514,000$ | 112,183,000$ | 117,366,000$ | 162,344,000$ | 155,315,000$ | 128,771,000$ | 49,194,000$ | 65,427,000$ | 135,534,000$ | 190,515,000$ | 144,159,000$ | 188,948,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 167,721,000$ | 235,772,000$ | 154,918,000$ | 195,834,000$ | | 201,245,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196,445,000$ | 210,909,000$ | 222,417,000$ | 210,267,000$ | 162,879,000$ | 184,842,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,072,000$ | | 13,687,000$ | | |
| Total Noncurrent Assets | | 15,093,981,000$ | 15,023,484,000$ | 13,274,499,000$ | 11,713,707,000$ | 11,304,793,000$ | 10,832,861,000$ | 10,820,251,000$ | 9,041,597,000$ | 8,958,883,000$ | 8,560,328,000$ | 8,453,082,000$ | 8,418,458,000$ | 8,468,549,000$ | 7,928,267,000$ | 7,948,823,000$ | 8,028,785,000$ | 8,149,486,000$ | 8,122,612,000$ | 4,971,582,000$ | 4,986,661,000$ | 4,951,843,000$ | 4,809,883,000$ | 4,648,479,000$ | 4,444,875,000$ | 4,470,344,000$ | 4,500,696,000$ | 4,563,166,000$ | 4,269,885,000$ | 4,097,972,000$ | 3,749,683,000$ | 3,813,052,000$ | 3,715,546,000$ | 3,696,333,000$ | 3,610,247,000$ | 3,692,007,000$ | 3,136,145,000$ | 3,068,140,000$ | 3,065,314,000$ | 3,071,117,000$ | 3,052,714,000$ | 3,047,145,000$ | 2,936,024,000$ | 3,010,760,000$ | 3,814,943,000$ | 3,753,194,000$ | 3,757,879,000$ | 3,692,822,000$ | 3,666,131,000$ |
| Goodwill | | 7,405,347,000$ | 7,317,228,000$ | 6,701,458,000$ | 5,673,791,000$ | 5,560,211,000$ | 5,316,443,000$ | 5,282,170,000$ | 4,314,072,000$ | 4,283,804,000$ | 4,045,905,000$ | 3,900,499,000$ | 3,885,099,000$ | 3,873,098,000$ | 3,586,745,000$ | 3,578,575,000$ | 3,587,220,000$ | 3,593,315,000$ | 3,528,886,000$ | 2,145,963,000$ | 2,136,133,000$ | 2,124,089,000$ | 2,121,014,000$ | 2,097,645,000$ | 2,022,995,000$ | 2,006,465,000$ | 2,022,675,000$ | 2,002,909,000$ | 1,932,300,000$ | 1,927,028,000$ | 1,899,879,000$ | 1,912,139,000$ | 1,897,664,000$ | 1,902,871,000$ | 1,868,600,000$ | 1,937,045,000$ | 1,616,317,000$ | 1,608,384,000$ | 1,603,169,000$ | 1,612,238,000$ | 1,595,555,000$ | 1,595,400,000$ | 1,552,658,000$ | 1,596,931,000$ | 1,598,654,000$ | 1,922,485,000$ | 1,596,695,000$ | 1,880,090,000$ | 1,842,989,000$ |
| Other Intangible Assets | | 2,724,223,000$ | 2,906,188,000$ | 2,324,580,000$ | 1,924,943,000$ | 1,958,538,000$ | 1,860,537,000$ | 1,966,689,000$ | 1,386,987,000$ | 1,408,315,000$ | 1,362,412,000$ | 1,362,078,000$ | 1,424,366,000$ | 1,499,574,000$ | 1,458,631,000$ | 1,519,371,000$ | 1,575,714,000$ | 1,685,260,000$ | 1,801,180,000$ | 388,999,000$ | 403,931,000$ | 415,122,000$ | 435,655,000$ | 434,922,000$ | 380,309,000$ | 395,638,000$ | 413,734,000$ | 431,563,000$ | 264,284,000$ | 276,070,000$ | 280,180,000$ | 284,411,000$ | 261,820,000$ | 270,826,000$ | 263,179,000$ | 275,018,000$ | 184,375,000$ | 181,934,000$ | 187,023,000$ | 197,556,000$ | 203,256,000$ | 211,303,000$ | 205,074,000$ | 225,413,000$ | 234,303,000$ | 252,055,000$ | 243,584,000$ | 229,460,000$ | 214,039,000$ |
| Physical Assets | | 3,513,445,000$ | 3,455,204,000$ | 2,979,567,000$ | 2,884,776,000$ | 2,800,051,000$ | 2,700,277,000$ | 2,649,467,000$ | 2,463,914,000$ | 2,427,131,000$ | 2,336,943,000$ | 2,290,327,000$ | 2,233,610,000$ | 2,191,205,000$ | 2,030,464,000$ | 2,025,224,000$ | 2,024,238,000$ | 1,976,249,000$ | 1,919,697,000$ | 1,601,500,000$ | 1,606,057,000$ | 1,583,451,000$ | 1,560,656,000$ | 1,436,935,000$ | 1,379,687,000$ | | 1,386,654,000$ | 1,390,209,000$ | 1,354,467,000$ | 1,317,014,000$ | 1,276,032,000$ | 1,350,894,000$ | 1,325,128,000$ | 1,301,545,000$ | 1,288,602,000$ | 1,256,458,000$ | 1,190,333,000$ | 1,161,603,000$ | 1,174,094,000$ | 1,165,687,000$ | 1,160,870,000$ | 1,153,884,000$ | 1,101,959,000$ | 1,125,501,000$ | 1,129,597,000$ | 1,480,097,000$ | 1,099,574,000$ | 1,388,134,000$ | 1,311,859,000$ |
| Other Noncurrent Assets | | 1,046,511,000$ | 944,050,000$ | 903,536,000$ | 884,492,000$ | 689,196,000$ | 655,709,000$ | 619,139,000$ | 597,629,000$ | 569,708,000$ | 565,625,000$ | 650,586,000$ | 633,569,000$ | 663,954,000$ | 622,736,000$ | 597,946,000$ | 615,119,000$ | 656,133,000$ | 632,244,000$ | 602,838,000$ | 600,819,000$ | 576,975,000$ | 435,713,000$ | 412,490,000$ | 386,068,000$ | 392,648,000$ | 393,264,000$ | 449,218,000$ | 433,872,000$ | 292,092,000$ | 293,592,000$ | 265,608,000$ | 230,934,000$ | 221,091,000$ | 189,866,000$ | 223,486,000$ | 145,120,000$ | 116,219,000$ | 101,028,000$ | 95,636,000$ | 93,033,000$ | 86,558,000$ | 76,333,000$ | 62,915,000$ | 99,790,000$ | 98,557,000$ | 78,964,000$ | 195,138,000$ | 297,244,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 752,599,000$ | | 739,062,000$ | | |
| Total Liabilities | | 16,603,701,000$ | 15,899,027,000$ | 14,339,980,000$ | 12,022,490,000$ | 11,662,174,000$ | 11,354,177,000$ | 11,777,275,000$ | 9,348,076,000$ | 9,175,083,000$ | 9,953,870,000$ | 9,192,598,000$ | 9,011,871,000$ | 8,517,181,000$ | 8,065,518,000$ | 8,095,078,000$ | 7,909,870,000$ | 7,873,113,000$ | 7,738,268,000$ | 6,041,884,000$ | 4,230,802,000$ | 4,177,251,000$ | 4,049,300,000$ | 4,169,921,000$ | 4,171,628,000$ | 4,433,766,000$ | 4,277,851,000$ | 4,955,886,000$ | 4,245,558,000$ | 3,927,459,000$ | 3,470,334,000$ | 3,366,940,000$ | 3,096,917,000$ | 3,006,437,000$ | 2,684,525,000$ | 2,910,015,000$ | 2,244,013,000$ | 2,144,242,000$ | 2,011,357,000$ | 2,199,883,000$ | 2,093,927,000$ | 2,122,290,000$ | 2,125,728,000$ | 2,169,510,000$ | 1,920,792,000$ | 1,830,081,000$ | 1,728,043,000$ | 1,740,658,000$ | 1,507,972,000$ |
| Total Current Liabilities | | 9,384,029,000$ | 8,716,198,000$ | 7,044,469,000$ | 5,977,256,000$ | 5,985,606,000$ | 6,028,513,000$ | 6,525,338,000$ | 5,315,993,000$ | 4,831,182,000$ | 5,213,116,000$ | 4,192,239,000$ | 3,763,669,000$ | 3,427,316,000$ | 3,406,194,000$ | 3,346,221,000$ | 3,219,553,000$ | 3,217,815,000$ | 3,164,960,000$ | 2,364,548,000$ | 2,131,133,000$ | 2,100,060,000$ | 2,138,556,000$ | 2,178,273,000$ | 2,093,359,000$ | 2,115,909,000$ | 2,263,049,000$ | 2,357,523,000$ | 1,906,233,000$ | 1,778,737,000$ | 1,806,127,000$ | 1,816,184,000$ | 1,690,565,000$ | 1,549,639,000$ | 1,492,067,000$ | 1,592,492,000$ | 1,286,016,000$ | 1,264,738,000$ | 1,205,228,000$ | 1,245,908,000$ | 1,208,089,000$ | 1,235,911,000$ | 1,203,744,000$ | 1,340,538,000$ | 1,179,148,000$ | 1,124,310,000$ | 1,106,311,000$ | 1,128,127,000$ | 967,196,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | 689,694,000$ | 763,898,000$ | 97,351,000$ | 86,782,000$ | 73,716,000$ | 62,680,000$ | 556,238,000$ | 549,260,000$ | 546,543,000$ | 535,202,000$ | 44,570,000$ | 41,249,000$ | 39,691,000$ | 37,495,000$ | 32,344,000$ | 27,162,000$ | 21,865,000$ | 29,166,000$ | 23,748,000$ | 11,176,000$ | 10,709,000$ | 14,764,000$ | 9,221,000$ | 71,837,000$ | 73,426,000$ | 74,869,000$ | 75,751,000$ | 52,861,000$ | 44,345,000$ | 65,646,000$ | 22,811,000$ | 15,499,000$ | 2,775,000$ | 1,220,000$ | 2,804,000$ | 1,375,000$ | 3,990,000$ | 7,563,000$ | 5,061,000$ | 5,603,000$ | 4,154,000$ | 7,067,000$ | 2,350,000$ | 2,638,000$ | 9,440,000$ | 8,876,000$ | | |
| Short Term Capital Lease Obligations | | 115,812,000$ | 114,377,000$ | 107,503,000$ | 100,262,000$ | 92,827,000$ | 94,162,000$ | 94,685,000$ | 84,632,000$ | 83,968,000$ | 77,995,000$ | 77,648,000$ | 76,648,000$ | 76,410,000$ | 74,052,000$ | 73,926,000$ | 74,728,000$ | 76,983,000$ | 78,251,000$ | 78,869,000$ | 81,404,000$ | 83,799,000$ | 85,134,000$ | 88,162,000$ | 90,358,000$ | 91,389,000$ | 92,475,000$ | 93,506,000$ | 92,765,000$ | 92,293,000$ | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 1,093,845,000$ | 965,248,000$ | 765,591,000$ | 657,641,000$ | 907,907,000$ | 974,325,000$ | 956,873,000$ | 691,937,000$ | 514,994,000$ | 507,433,000$ | 396,169,000$ | 374,469,000$ | 425,371,000$ | 381,995,000$ | 429,286,000$ | 539,701,000$ | 535,037,000$ | 456,392,000$ | 306,465,000$ | 255,723,000$ | 310,524,000$ | 333,769,000$ | | | | 107,413,000$ | | | | 103,402,000$ | | | | 99,622,000$ | | | | 81,998,000$ | | | | 97,534,000$ | | | | 99,747,000$ | | |
| Total Noncurrent Liabilities | | 7,219,672,000$ | 7,182,829,000$ | 7,295,511,000$ | 6,045,234,000$ | 5,676,568,000$ | 5,325,664,000$ | 5,251,937,000$ | 4,032,083,000$ | 4,343,901,000$ | 4,740,754,000$ | 5,000,359,000$ | 5,248,202,000$ | 5,089,865,000$ | 4,659,324,000$ | 4,748,857,000$ | 4,690,317,000$ | 4,655,298,000$ | 4,573,308,000$ | 3,677,336,000$ | 2,099,669,000$ | 2,077,191,000$ | 1,910,744,000$ | 1,991,648,000$ | 2,078,269,000$ | 2,317,857,000$ | 2,014,802,000$ | 2,598,363,000$ | 2,339,325,000$ | 2,148,722,000$ | 1,664,207,000$ | 1,550,756,000$ | 1,406,352,000$ | 1,456,798,000$ | 1,192,458,000$ | 1,317,523,000$ | 957,997,000$ | 879,504,000$ | 806,129,000$ | 953,975,000$ | 885,838,000$ | 886,379,000$ | 921,984,000$ | 828,972,000$ | 741,644,000$ | 705,771,000$ | 621,732,000$ | 612,531,000$ | 540,776,000$ |
| Long Term Debt | | 5,201,920,000$ | 5,207,561,000$ | 5,532,252,000$ | 4,653,843,000$ | 4,360,007,000$ | 4,063,404,000$ | 4,131,843,000$ | 2,973,520,000$ | 3,174,181,000$ | 3,631,694,000$ | 3,937,348,000$ | 4,216,522,000$ | 4,084,408,000$ | 3,690,323,000$ | 3,886,522,000$ | 3,871,294,000$ | 3,812,411,000$ | 3,723,084,000$ | 2,930,905,000$ | 1,353,542,000$ | 1,345,933,000$ | 1,172,912,000$ | 1,201,514,000$ | 1,314,645,000$ | 1,588,330,000$ | 1,291,678,000$ | 1,810,480,000$ | 1,517,272,000$ | 1,344,999,000$ | 1,040,532,000$ | 952,886,000$ | 840,742,000$ | 882,795,000$ | 670,721,000$ | 760,208,000$ | 483,638,000$ | 419,310,000$ | 353,562,000$ | 482,399,000$ | 401,119,000$ | 404,058,000$ | 475,364,000$ | 348,209,000$ | 214,255,000$ | 115,002,000$ | 72,489,000$ | 83,186,000$ | 4,147,000$ |
| Long Term Capital Lease Obligations | | 312,247,000$ | 309,671,000$ | 280,974,000$ | 266,503,000$ | 221,203,000$ | 222,359,000$ | 224,282,000$ | 210,295,000$ | 201,771,000$ | 186,996,000$ | 188,137,000$ | 181,705,000$ | 181,516,000$ | 171,512,000$ | 168,837,000$ | 163,693,000$ | 170,347,000$ | 170,427,000$ | 161,320,000$ | 166,280,000$ | 176,008,000$ | 178,822,000$ | 185,003,000$ | 192,300,000$ | 200,817,000$ | 196,521,000$ | 197,896,000$ | 192,197,000$ | 193,475,000$ | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 1,190,646,000$ | 1,139,524,000$ | 1,030,456,000$ | 758,886,000$ | 720,135,000$ | 650,281,000$ | 558,787,000$ | 536,328,000$ | 669,812,000$ | 636,250,000$ | 610,496,000$ | 595,022,000$ | 587,721,000$ | 567,519,000$ | 466,164,000$ | 462,158,000$ | 489,458,000$ | 487,309,000$ | 400,284,000$ | 392,265,000$ | 383,564,000$ | 391,221,000$ | 397,940,000$ | 349,724,000$ | 309,944,000$ | 311,307,000$ | 310,129,000$ | 353,282,000$ | 357,084,000$ | 404,560,000$ | 388,395,000$ | 369,089,000$ | 377,111,000$ | 342,356,000$ | 345,332,000$ | 267,491,000$ | 262,482,000$ | 259,733,000$ | 287,235,000$ | 284,036,000$ | 276,376,000$ | 260,129,000$ | 254,685,000$ | 249,906,000$ | 290,960,000$ | 227,730,000$ | 278,194,000$ | 283,235,000$ |
| Total Equity | | 9,142,917,000$ | 9,027,874,000$ | 8,403,786,000$ | 7,868,774,000$ | 7,472,372,000$ | 7,329,717,000$ | 7,089,025,000$ | 6,581,074,000$ | 6,367,269,000$ | 6,283,355,000$ | 5,995,851,000$ | 5,728,979,000$ | 5,521,954,000$ | 5,398,819,000$ | 5,201,568,000$ | 5,139,775,000$ | 5,141,988,000$ | 5,116,921,000$ | 4,633,832,000$ | 4,489,794,000$ | 4,380,163,000$ | 4,348,972,000$ | 4,155,566,000$ | 3,918,002,000$ | 3,795,178,000$ | 4,053,831,000$ | 3,909,207,000$ | 3,776,259,000$ | 3,725,057,000$ | 3,605,453,000$ | 3,824,234,000$ | 3,693,465,000$ | 3,646,965,000$ | 3,795,629,000$ | 3,730,231,000$ | 3,509,331,000$ | 3,398,811,000$ | 3,342,702,000$ | 3,276,585,000$ | 3,203,174,000$ | 3,173,229,000$ | 3,087,815,000$ | 3,203,914,000$ | 4,209,718,000$ | 4,310,753,000$ | 4,525,540,000$ | 4,488,631,000$ | 4,401,087,000$ |
| Equity to Minority | | 98,348,000$ | 89,625,000$ | 8,008,000$ | 11,172,000$ | 15,712,000$ | 11,986,000$ | 18,408,000$ | 13,437,000$ | 10,646,000$ | 11,114,000$ | 8,540,000$ | 8,046,000$ | 8,538,000$ | 15,355,000$ | 5,515,000$ | 12,756,000$ | 4,469,000$ | 4,620,000$ | 3,122,000$ | 3,062,000$ | 5,220,000$ | 4,791,000$ | 3,616,000$ | 3,573,000$ | 4,686,000$ | 3,539,000$ | 1,801,000$ | 1,336,000$ | 1,313,000$ | 1,294,000$ | 1,416,000$ | 2,805,000$ | 3,613,000$ | 4,058,000$ | 2,701,000$ | 2,608,000$ | 2,468,000$ | 3,275,000$ | 2,649,000$ | 2,851,000$ | 2,684,000$ | 2,321,000$ | 14,542,000$ | 13,474,000$ | 13,265,000$ | 11,067,000$ | 17,594,000$ | 15,227,000$ |
| Equity to Common Shareholders | | 9,044,569,000$ | 8,938,249,000$ | 8,395,778,000$ | 7,857,602,000$ | 7,456,660,000$ | 7,317,731,000$ | 7,070,617,000$ | 6,567,637,000$ | 6,356,623,000$ | 6,272,241,000$ | 5,987,311,000$ | 5,720,933,000$ | 5,513,416,000$ | 5,383,464,000$ | 5,196,053,000$ | 5,127,019,000$ | 5,137,519,000$ | 5,112,301,000$ | 4,630,710,000$ | 4,486,732,000$ | 4,374,943,000$ | 4,344,181,000$ | 4,151,950,000$ | 3,914,429,000$ | 3,790,492,000$ | 4,050,292,000$ | 3,907,406,000$ | 3,774,923,000$ | 3,723,744,000$ | 3,604,159,000$ | 3,822,818,000$ | 3,690,660,000$ | 3,643,352,000$ | 3,791,571,000$ | 3,727,530,000$ | 3,506,723,000$ | 3,396,343,000$ | 3,339,427,000$ | 3,273,936,000$ | 3,200,323,000$ | 3,170,545,000$ | 3,085,494,000$ | 3,189,372,000$ | 4,196,244,000$ | 4,297,488,000$ | 4,514,473,000$ | 4,471,037,000$ | 4,385,860,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 6,877,841,000$ | 6,673,990,000$ | 6,375,282,000$ | 6,050,601,000$ | 5,836,455,000$ | 5,707,286,000$ | 5,417,240,000$ | 5,137,587,000$ | 4,962,949,000$ | 4,858,066,000$ | 4,660,570,000$ | 4,400,164,000$ | 4,246,158,000$ | 4,163,212,000$ | 4,012,396,000$ | 3,866,762,000$ | 3,789,025,000$ | 3,714,843,000$ | 3,620,409,000$ | 3,454,682,000$ | 3,346,299,000$ | 3,264,967,000$ | 3,103,849,000$ | 2,948,180,000$ | 2,881,416,000$ | 2,854,271,000$ | 2,743,498,000$ | 2,612,994,000$ | 2,591,883,000$ | 2,477,291,000$ | 2,425,832,000$ | 2,301,281,000$ | 2,226,916,000$ | 2,191,059,000$ | 2,077,498,000$ | 1,988,185,000$ | 1,924,348,000$ | 1,876,081,000$ | 1,788,498,000$ | 1,714,756,000$ | 1,698,194,000$ | 1,677,698,000$ | 1,682,772,000$ | 1,466,384,000$ | 1,420,275,000$ | 1,366,791,000$ | 1,300,215,000$ | 1,205,567,000$ |
| Treasury Stock | | | | | | | | | | | | | | | 1,188,061,000$ | | | 1,064,334,000$ | 980,265,000$ | 979,034,000$ | 960,294,000$ | 930,628,000$ | 857,817,000$ | 807,616,000$ | 806,804,000$ | 806,523,000$ | 586,773,000$ | 586,819,000$ | 586,206,000$ | 585,445,000$ | 554,440,000$ | 321,123,000$ | 296,917,000$ | 276,054,000$ | 85,451,000$ | 35,823,000$ | 35,490,000$ | 34,528,000$ | 14,288,000$ | 1,960,910,000$ | 1,960,325,000$ | 1,809,787,000$ | 1,795,257,000$ | 1,718,185,000$ | 692,725,000$ | 520,119,000$ | 321,936,000$ | 273,005,000$ | 272,908,000$ |
| Capital Lease Obligations | | | 424,048,000$ | | | | 316,521,000$ | 318,967,000$ | 294,927,000$ | 285,739,000$ | 264,991,000$ | 265,785,000$ | 258,353,000$ | 257,926,000$ | 245,564,000$ | 242,763,000$ | 238,421,000$ | 247,330,000$ | 248,678,000$ | 240,189,000$ | 247,684,000$ | 259,807,000$ | 263,956,000$ | 273,165,000$ | 282,658,000$ | 292,206,000$ | 288,996,000$ | 291,402,000$ | 284,962,000$ | 301,100,000$ | | | | | | | | | | | | | | | | | | | |