| PORTSMOUTH SQUARE INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Assets | | | 46,920,000$ | 45,365,000$ | 39,646,000$ | 42,838,000$ | 41,402,000$ | 41,655,000$ | 40,857,000$ | 42,771,000$ | 41,100,000$ | 49,162,000$ | 49,005,000$ | 50,125,000$ | 49,799,000$ | 52,245,000$ | 50,466,000$ | 52,249,000$ | 52,551,000$ | 52,105,000$ | 50,006,000$ | 53,559,000$ | 57,554,000$ | 57,151,000$ | 59,704,000$ | 62,481,000$ | 62,554,000$ | 59,199,000$ | 58,855,000$ | 1,482,000$ | 60,407,000$ | 54,663,000$ | 54,806,000$ | 60,288,000$ | 60,826,000$ | 63,686,000$ | 58,664,000$ | 60,996,000$ | 62,970,000$ | 65,118,000$ | 61,464,000$ | 62,332,000$ | 64,049,000$ | 60,162,000$ | 60,738,000$ | 80,334,000$ | 75,152,000$ | 74,194,000$ | 75,706,000$ |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | 4,470,000$ | 3,004,000$ | 3,106,000$ | 4,839,000$ | 3,511,000$ | 3,572,000$ | 3,668,000$ | 4,149,000$ | 2,295,000$ | 989,000$ | 1,236,000$ | 2,643,000$ | 2,662,000$ | 1,687,000$ | 288,000$ | 1,782,000$ | 2,310,000$ | 3,298,000$ | 1,210,000$ | 2,599,000$ | 4,710,000$ | 5,907,000$ | 6,679,000$ | 9,948,000$ | 9,789,000$ | 9,111,000$ | 8,229,000$ | 9,251,000$ | 7,623,000$ | 2,466,000$ | 1,454,000$ | 1,531,000$ | 2,049,000$ | 5,569,000$ | 2,314,000$ | 1,371,000$ | 3,378,000$ | 5,265,000$ | 3,321,000$ | 3,814,000$ | 1,077,000$ | 1,109,000$ | 476,000$ | 1,774,000$ | 1,058,000$ | 999,000$ | 2,426,000$ |
Receivables | | | 383,000$ | | | | 519,000$ | | | 418,000$ | 419,000$ | | | | 392,000$ | | | 377,000$ | 211,000$ | | | 251,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 46,920,000$ | 45,365,000$ | 39,646,000$ | 42,838,000$ | 41,402,000$ | 41,655,000$ | 40,857,000$ | 42,771,000$ | 41,100,000$ | 49,162,000$ | 49,005,000$ | 50,125,000$ | 49,799,000$ | 52,245,000$ | 50,466,000$ | 52,249,000$ | 52,551,000$ | 52,105,000$ | 50,006,000$ | 53,559,000$ | 57,554,000$ | 57,151,000$ | 59,704,000$ | 62,481,000$ | 62,554,000$ | 59,199,000$ | 58,855,000$ | 1,482,000$ | 60,407,000$ | 54,663,000$ | 54,806,000$ | 60,288,000$ | 60,826,000$ | 63,686,000$ | 58,664,000$ | 60,996,000$ | 62,970,000$ | 65,118,000$ | 61,464,000$ | 62,332,000$ | 64,049,000$ | 60,162,000$ | 60,738,000$ | 80,334,000$ | 75,152,000$ | 74,194,000$ | 75,706,000$ |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 171,040,000$ | 166,995,000$ | 160,564,000$ | 159,720,000$ | 156,412,000$ | 152,287,000$ | 148,618,000$ | 147,966,000$ | 144,735,000$ | 141,980,000$ | 140,766,000$ | 140,566,000$ | 140,231,000$ | 140,676,000$ | 137,268,000$ | 138,091,000$ | 136,074,000$ | 137,848,000$ | 133,806,000$ | 134,115,000$ | 135,095,000$ | 131,323,000$ | 132,671,000$ | 135,874,000$ | 136,872,000$ | 134,029,000$ | 134,494,000$ | 136,866,000$ | 137,489,000$ | 138,959,000$ | 139,887,000$ | 141,423,000$ | 142,368,000$ | 145,076,000$ | 140,091,000$ | 141,861,000$ | 144,907,000$ | 146,788,000$ | 139,372,000$ | 138,390,000$ | 140,777,000$ | 136,745,000$ | 136,563,000$ | 155,453,000$ | 149,998,000$ | 150,540,000$ | 151,510,000$ |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 171,040,000$ | 166,995,000$ | 160,564,000$ | 159,720,000$ | 156,412,000$ | 152,287,000$ | 148,618,000$ | 147,966,000$ | 144,735,000$ | 141,980,000$ | 140,766,000$ | 140,566,000$ | 140,231,000$ | 140,676,000$ | 137,268,000$ | 138,091,000$ | 136,074,000$ | 137,848,000$ | 133,806,000$ | 134,115,000$ | 135,095,000$ | 131,323,000$ | 132,671,000$ | 135,874,000$ | 136,872,000$ | 134,029,000$ | 134,494,000$ | 136,866,000$ | 137,489,000$ | 138,959,000$ | 139,887,000$ | 141,423,000$ | 142,368,000$ | 145,076,000$ | 140,091,000$ | 141,861,000$ | 144,907,000$ | 146,788,000$ | 139,372,000$ | 138,390,000$ | 140,777,000$ | 136,745,000$ | 136,563,000$ | 155,453,000$ | 149,998,000$ | 150,540,000$ | 151,510,000$ |
Long Term Debt | | | | | | | | | | | | | | | 109,114,000$ | 139,003,000$ | 137,986,000$ | 140,059,000$ | | 146,100,000$ | 144,139,000$ | 146,507,000$ | | 146,061,000$ | 147,462,000$ | 149,749,000$ | | | | | | | | | | | | | 117,000,000$ | | | | 117,000,000$ | | | | 117,282,000$ | | |
Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | (124,120,000$) | (121$) | (120,918,000$) | (116,882,000$) | (115,010,000$) | (110,632,000$) | (107,761,000$) | (105,195,000$) | (103,635,000$) | (92,818,000$) | (91,761,000$) | (90,441,000$) | (90,432,000$) | (88,431,000$) | (86,802,000$) | (85,842,000$) | (83,523,000$) | (85,743,000$) | (83,800,000$) | (80,556,000$) | (77,541,000$) | (74,172,000$) | (72,967,000$) | (73,393,000$) | (74,318,000$) | (74,830,000$) | (75,639,000$) | (75,600,000$) | (77,082,000$) | (84,296,000$) | (85,081,000$) | (81,135,000$) | (81,542,000$) | (81,390,000$) | (81,427,000$) | (80,865,000$) | (81,937,000$) | (81,670,000$) | (77,908,000$) | (76,058,000$) | (76,728,000$) | (76,583,000$) | (75,825,000$) | (75,119,000$) | (74,846,000$) | (76,346,000$) | (75,804,000$) |
Equity to Minority | | | | | | | | | | | | | | | | | | | (655,000$) | (2,397,000$) | (6,347,000$) | (6,088,000$) | (5,824,000$) | (5,472,000$) | (5,390,000$) | (5,435,000$) | (5,534,000$) | (5,451,000$) | (5,529,000$) | (5,538,000$) | (5,699,000$) | (6,387,000$) | (6,462,000$) | (6,441,000$) | (6,514,000$) | (6,522,000$) | (6,548,000$) | (6,557,000$) | (6,664,000$) | (6,713,000$) | (6,294,000$) | (6,222,000$) | (6,297,000$) | (6,300,000$) | (6,247,000$) | (6,194,000$) | (6,206,000$) | (6,201,000$) | (6,146,000$) |
Equity to Common Shareholders | | | (124,120,000$) | (121,630,000$) | (120,918,000$) | (116,882,000$) | (115,010,000$) | (110,632,000$) | (107,761,000$) | (105,195,000$) | (103,635,000$) | (92,818,000$) | (91,761,000$) | (90,441,000$) | (90,432,000$) | (88,431,000$) | (86,802,000$) | (85,842,000$) | (83,523,000$) | (83,346,000$) | (77,453,000$) | (74,468,000$) | (71,717,000$) | (68,700,000$) | (67,577,000$) | (67,958,000$) | (68,784,000$) | (69,379,000$) | (70,110,000$) | (70,062,000$) | (71,383,000$) | (77,909,000$) | (78,619,000$) | (74,694,000$) | (75,028,000$) | (74,868,000$) | (74,879,000$) | (74,308,000$) | (75,273,000$) | (74,957,000$) | (71,614,000$) | (69,836,000$) | (70,431,000$) | (70,283,000$) | (69,578,000$) | (68,925,000$) | (68,640,000$) | (70,145,000$) | (69,658,000$) |
Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | (126,212,000$) | (123,722,000$) | (123,010,000$) | (118,974,000$) | (117,102,000$) | (112,724,000$) | (109,853,000$) | (107,287,000$) | (105,727,000$) | (94,910,000$) | (93,853,000$) | (92,533,000$) | (92,524,000$) | (90,523,000$) | (88,894,000$) | (87,934,000$) | (84,960,000$) | (85,438,000$) | (79,545,000$) | (76,560,000$) | (73,809,000$) | (70,792,000$) | (69,669,000$) | (70,050,000$) | (70,876,000$) | (71,471,000$) | (72,202,000$) | (72,154,000$) | (73,475,000$) | (80,001,000$) | (80,711,000$) | (76,786,000$) | (77,120,000$) | (76,960,000$) | (76,971,000$) | (76,400,000$) | (77,365,000$) | (77,049,000$) | (73,706,000$) | (71,928,000$) | (72,523,000$) | (72,375,000$) | (71,670,000$) | (71,017,000$) | (70,732,000$) | (72,237,000$) | (71,750,000$) |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |