| Philip Morris International Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 68,506,000,000$ | 65,079,000,000$ | 61,784,000,000$ | 66,892,000,000$ | 65,782,000,000$ | 65,315,000,000$ | 65,304,000,000$ | 62,927,000,000$ | 61,868,000,000$ | 62,060,000,000$ | 61,681,000,000$ | 40,717,000,000$ | 40,960,000,000$ | 41,733,000,000$ | 41,290,000,000$ | 41,589,000,000$ | 40,686,000,000$ | 39,804,000,000$ | 44,815,000,000$ | 39,129,000,000$ | 39,162,000,000$ | 37,494,000,000$ | 42,875,000,000$ | 41,420,000,000$ | 39,923,000,000$ | 38,042,000,000$ | 39,801,000,000$ | 39,380,000,000$ | 40,721,000,000$ | 43,070,000,000$ | 42,968,000,000$ | 41,951,000,000$ | 38,660,000,000$ | 36,627,000,000$ | 36,851,000,000$ | 35,577,000,000$ | 34,802,000,000$ | 34,621,000,000$ | 33,956,000,000$ | 32,011,000,000$ | 32,713,000,000$ | 33,255,000,000$ | 35,187,000,000$ | 35,401,000,000$ | 36,325,000,000$ | 36,137,000,000$ | 38,168,000,000$ |
| Total Current Assets | | | 23,364,000,000$ | 22,196,000,000$ | 20,170,000,000$ | 20,796,000,000$ | 21,028,000,000$ | 20,874,000,000$ | 19,755,000,000$ | 19,193,000,000$ | 19,836,000,000$ | 19,571,000,000$ | 19,619,000,000$ | 19,035,000,000$ | 18,376,000,000$ | 18,724,000,000$ | 17,717,000,000$ | 17,846,000,000$ | 18,743,000,000$ | 17,910,000,000$ | 21,492,000,000$ | 17,453,000,000$ | 17,776,000,000$ | 16,861,000,000$ | 20,514,000,000$ | 19,575,000,000$ | 17,163,000,000$ | 15,741,000,000$ | 19,442,000,000$ | 18,538,000,000$ | 20,028,000,000$ | 20,593,000,000$ | 21,594,000,000$ | 20,859,000,000$ | 18,432,000,000$ | 16,884,000,000$ | 17,608,000,000$ | 16,574,000,000$ | 16,046,000,000$ | 15,928,000,000$ | 15,804,000,000$ | 14,112,000,000$ | 13,772,000,000$ | 14,275,000,000$ | 15,484,000,000$ | 14,761,000,000$ | 14,710,000,000$ | 14,825,000,000$ | 16,852,000,000$ |
| Cash and Cash Equivalents | | | 4,138,000,000$ | 4,443,000,000$ | 4,216,000,000$ | 4,258,000,000$ | 4,807,000,000$ | 3,968,000,000$ | 3,060,000,000$ | 3,017,000,000$ | 3,492,000,000$ | 2,428,000,000$ | 3,207,000,000$ | 5,368,000,000$ | 5,036,000,000$ | 4,622,000,000$ | 4,496,000,000$ | 4,491,000,000$ | 4,915,000,000$ | 3,902,000,000$ | 7,280,000,000$ | 4,821,000,000$ | 4,200,000,000$ | 3,746,000,000$ | 6,861,000,000$ | 6,507,000,000$ | 4,008,000,000$ | 3,081,000,000$ | 6,593,000,000$ | 5,880,000,000$ | 6,587,000,000$ | 7,200,000,000$ | 8,447,000,000$ | 7,667,000,000$ | 6,197,000,000$ | 5,076,000,000$ | 4,239,000,000$ | 4,884,000,000$ | 3,814,000,000$ | 2,944,000,000$ | 3,417,000,000$ | 2,393,000,000$ | 1,838,000,000$ | 1,524,000,000$ | 1,682,000,000$ | 2,043,000,000$ | 1,541,000,000$ | 1,823,000,000$ | 2,154,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 2,609,000,000$ | 1,833,000,000$ | 1,826,000,000$ | 1,992,000,000$ | 1,722,000,000$ | 1,884,000,000$ | 1,530,000,000$ | 1,742,000,000$ | 1,432,000,000$ | 1,832,000,000$ | 1,770,000,000$ | 1,903,000,000$ | 1,196,000,000$ | 1,000,000,000$ | 561,000,000$ | 1,000,000,000$ | 693,000,000$ | 902,000,000$ | 860,000,000$ | 760,000,000$ | 664,000,000$ | 736,000,000$ | 701,000,000$ | 810,000,000$ | 826,000,000$ | 807,000,000$ | 481,000,000$ | 696,000,000$ | 744,000,000$ | 907,000,000$ | 603,000,000$ | 924,000,000$ | 857,000,000$ | 711,000,000$ | 853,000,000$ | 654,000,000$ | 689,000,000$ | 811,000,000$ | 648,000,000$ | 804,000,000$ | 680,000,000$ | 1,001,000,000$ | 673,000,000$ | 573,000,000$ | 403,000,000$ | 447,000,000$ | 497,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 45,142,000,000$ | 42,883,000,000$ | 41,614,000,000$ | 46,096,000,000$ | 44,754,000,000$ | 44,441,000,000$ | 45,549,000,000$ | 43,734,000,000$ | 42,032,000,000$ | 42,489,000,000$ | 42,062,000,000$ | 21,682,000,000$ | 22,584,000,000$ | 23,009,000,000$ | 23,573,000,000$ | 23,743,000,000$ | 21,943,000,000$ | 21,894,000,000$ | 23,323,000,000$ | 21,676,000,000$ | 21,386,000,000$ | 20,633,000,000$ | 22,361,000,000$ | 21,845,000,000$ | 22,760,000,000$ | 22,301,000,000$ | 20,359,000,000$ | 20,842,000,000$ | 20,693,000,000$ | 22,477,000,000$ | 21,374,000,000$ | 21,092,000,000$ | 20,228,000,000$ | 19,743,000,000$ | 19,243,000,000$ | 19,003,000,000$ | 18,756,000,000$ | 18,693,000,000$ | 18,152,000,000$ | 17,899,000,000$ | 18,941,000,000$ | 18,980,000,000$ | 19,703,000,000$ | 20,640,000,000$ | 21,615,000,000$ | 21,312,000,000$ | 21,316,000,000$ |
| Goodwill | | | 17,225,000,000$ | 16,864,000,000$ | 16,600,000,000$ | 17,144,000,000$ | 16,819,000,000$ | 16,458,000,000$ | 16,779,000,000$ | 16,509,000,000$ | 19,236,000,000$ | 19,866,000,000$ | 19,655,000,000$ | 6,127,000,000$ | 6,318,000,000$ | 6,632,000,000$ | 6,680,000,000$ | 6,814,000,000$ | 5,842,000,000$ | 5,768,000,000$ | 5,964,000,000$ | 5,647,000,000$ | 5,653,000,000$ | 5,284,000,000$ | 5,858,000,000$ | 5,720,000,000$ | 5,828,000,000$ | 5,775,000,000$ | 7,189,000,000$ | 7,271,000,000$ | 7,312,000,000$ | 7,667,000,000$ | 7,666,000,000$ | 7,681,000,000$ | 7,614,000,000$ | 7,485,000,000$ | 7,324,000,000$ | 7,646,000,000$ | 7,622,000,000$ | 7,683,000,000$ | 7,415,000,000$ | 7,404,000,000$ | 7,914,000,000$ | 7,920,000,000$ | 8,388,000,000$ | 8,707,000,000$ | 9,085,000,000$ | 9,009,000,000$ | 8,893,000,000$ |
| Other Intangible Assets | | | 11,382,000,000$ | 11,345,000,000$ | 11,327,000,000$ | 11,916,000,000$ | 12,171,000,000$ | 9,448,000,000$ | 9,864,000,000$ | 9,579,000,000$ | 6,630,000,000$ | 6,732,000,000$ | 6,732,000,000$ | 2,224,000,000$ | 2,656,000,000$ | 2,786,000,000$ | 2,818,000,000$ | 2,893,000,000$ | 1,958,000,000$ | 1,952,000,000$ | 2,019,000,000$ | 1,926,000,000$ | 1,948,000,000$ | 1,850,000,000$ | 2,113,000,000$ | 2,088,000,000$ | 2,130,000,000$ | 2,129,000,000$ | 2,278,000,000$ | 2,317,000,000$ | 2,336,000,000$ | 2,455,000,000$ | 2,432,000,000$ | 2,501,000,000$ | 2,527,000,000$ | 2,517,000,000$ | 2,470,000,000$ | 2,578,000,000$ | 2,603,000,000$ | 2,664,000,000$ | 2,623,000,000$ | 2,621,000,000$ | 2,807,000,000$ | 2,855,000,000$ | 2,985,000,000$ | 3,134,000,000$ | 3,209,000,000$ | 3,234,000,000$ | 3,193,000,000$ |
| Physical Assets | | | 8,043,000,000$ | 7,532,000,000$ | 7,310,000,000$ | 7,548,000,000$ | 7,264,000,000$ | 7,201,000,000$ | 7,516,000,000$ | 6,883,000,000$ | 6,991,000,000$ | 6,788,000,000$ | 6,710,000,000$ | 5,610,000,000$ | 5,965,000,000$ | 6,004,000,000$ | 6,168,000,000$ | 6,061,000,000$ | 5,975,000,000$ | 5,952,000,000$ | 6,365,000,000$ | 6,134,000,000$ | 6,184,000,000$ | 6,107,000,000$ | 6,631,000,000$ | 6,636,000,000$ | 6,917,000,000$ | 6,894,000,000$ | 7,201,000,000$ | 7,138,000,000$ | 7,113,000,000$ | 7,459,000,000$ | 7,271,000,000$ | 6,857,000,000$ | 6,629,000,000$ | 6,264,000,000$ | 6,064,000,000$ | 6,133,000,000$ | 5,931,000,000$ | 5,865,000,000$ | 5,721,000,000$ | 5,600,000,000$ | 5,815,000,000$ | 5,697,000,000$ | 6,071,000,000$ | 6,273,000,000$ | 6,648,000,000$ | 6,670,000,000$ | 6,755,000,000$ |
| Other Noncurrent Assets | | | 4,029,000,000$ | 2,883,000,000$ | 2,783,000,000$ | 2,845,000,000$ | 2,621,000,000$ | 5,466,000,000$ | 5,647,000,000$ | 5,495,000,000$ | 3,854,000,000$ | 4,014,000,000$ | 3,931,000,000$ | 2,952,000,000$ | 2,603,000,000$ | 2,581,000,000$ | 2,549,000,000$ | 2,268,000,000$ | 2,423,000,000$ | 2,515,000,000$ | 2,767,000,000$ | 2,165,000,000$ | 1,926,000,000$ | 1,889,000,000$ | 1,971,000,000$ | 1,934,000,000$ | 2,178,000,000$ | 1,974,000,000$ | 1,445,000,000$ | 1,765,000,000$ | 1,671,000,000$ | 2,351,000,000$ | 1,924,000,000$ | 1,835,000,000$ | 1,586,000,000$ | 1,564,000,000$ | 1,515,000,000$ | 1,660,000,000$ | 1,652,000,000$ | 1,539,000,000$ | 1,143,000,000$ | 1,355,000,000$ | 1,385,000,000$ | 1,444,000,000$ | 1,176,000,000$ | 1,155,000,000$ | 1,165,000,000$ | 939,000,000$ | 939,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 78,518,000,000$ | 74,005,000,000$ | 71,654,000,000$ | 74,605,000,000$ | 73,724,000,000$ | 73,878,000,000$ | 74,750,000,000$ | 70,633,000,000$ | 69,828,000,000$ | 69,113,000,000$ | 67,992,000,000$ | 48,120,000,000$ | 48,220,000,000$ | 49,936,000,000$ | 49,498,000,000$ | 50,221,000,000$ | 49,886,000,000$ | 49,378,000,000$ | 55,446,000,000$ | 49,374,000,000$ | 49,282,000,000$ | 48,557,000,000$ | 52,474,000,000$ | 50,575,000,000$ | 49,332,000,000$ | 48,227,000,000$ | 50,540,000,000$ | 49,322,000,000$ | 50,889,000,000$ | 53,552,000,000$ | 53,198,000,000$ | 51,584,000,000$ | 48,937,000,000$ | 47,184,000,000$ | 47,751,000,000$ | 45,894,000,000$ | 45,601,000,000$ | 45,515,000,000$ | 45,432,000,000$ | 44,237,000,000$ | 44,511,000,000$ | 45,501,000,000$ | 46,390,000,000$ | 44,078,000,000$ | 44,172,000,000$ | 43,294,000,000$ | 44,442,000,000$ |
| Total Current Liabilities | | | 28,148,000,000$ | 28,087,000,000$ | 22,915,000,000$ | 23,366,000,000$ | 22,416,000,000$ | 22,168,000,000$ | 26,383,000,000$ | 21,547,000,000$ | 23,245,000,000$ | 22,985,000,000$ | 27,336,000,000$ | 20,772,000,000$ | 20,547,000,000$ | 20,417,000,000$ | 19,255,000,000$ | 17,877,000,000$ | 15,884,000,000$ | 15,215,000,000$ | 19,615,000,000$ | 15,525,000,000$ | 15,792,000,000$ | 16,584,000,000$ | 18,833,000,000$ | 18,045,000,000$ | 18,046,000,000$ | 18,486,000,000$ | 17,191,000,000$ | 15,599,000,000$ | 17,441,000,000$ | 17,688,000,000$ | 15,962,000,000$ | 18,514,000,000$ | 17,243,000,000$ | 13,355,000,000$ | 16,467,000,000$ | 14,258,000,000$ | 12,672,000,000$ | 14,091,000,000$ | 15,386,000,000$ | 14,102,000,000$ | 15,386,000,000$ | 14,980,000,000$ | 15,112,000,000$ | 15,117,000,000$ | 13,580,000,000$ | 13,971,000,000$ | 17,066,000,000$ |
| Accounts Payable | | | 3,870,000,000$ | 3,749,000,000$ | 3,952,000,000$ | 3,511,000,000$ | 3,591,000,000$ | 3,648,000,000$ | 4,143,000,000$ | 3,533,000,000$ | 3,786,000,000$ | 3,945,000,000$ | 4,076,000,000$ | 3,342,000,000$ | 3,279,000,000$ | 3,203,000,000$ | 3,331,000,000$ | 2,810,000,000$ | 2,630,000,000$ | 2,537,000,000$ | 2,780,000,000$ | 2,155,000,000$ | 1,991,000,000$ | 2,073,000,000$ | 2,299,000,000$ | 1,704,000,000$ | 1,708,000,000$ | 1,812,000,000$ | 2,068,000,000$ | 1,662,000,000$ | 1,953,000,000$ | 2,156,000,000$ | 2,242,000,000$ | 1,973,000,000$ | 1,909,000,000$ | 1,746,000,000$ | 1,666,000,000$ | 1,573,000,000$ | 1,547,000,000$ | 1,496,000,000$ | 1,289,000,000$ | 1,237,000,000$ | 1,089,000,000$ | 1,038,000,000$ | 1,242,000,000$ | 1,255,000,000$ | 1,109,000,000$ | 1,064,000,000$ | 1,274,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | 177,000,000$ | | | | 197,000,000$ | | | | 178,000,000$ | | | | 192,000,000$ | | | | 190,000,000$ | | | | 194,000,000$ | 183,000,000$ | 184,000,000$ | 180,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | 3,556,000,000$ | 2,491,000,000$ | 2,832,000,000$ | 2,820,000,000$ | 2,453,000,000$ | 2,409,000,000$ | 2,737,000,000$ | 2,250,000,000$ | 2,348,000,000$ | 2,675,000,000$ | 2,679,000,000$ | 2,268,000,000$ | 1,862,000,000$ | 1,854,000,000$ | 1,637,000,000$ | 1,891,000,000$ | 1,859,000,000$ | 1,826,000,000$ | 2,122,000,000$ | 1,897,000,000$ | 1,656,000,000$ | 2,011,000,000$ | 1,973,000,000$ | 1,777,000,000$ | 1,765,000,000$ | 1,741,000,000$ | 1,366,000,000$ | 1,301,000,000$ | 1,319,000,000$ | 1,556,000,000$ | 1,346,000,000$ | 1,503,000,000$ | 1,337,000,000$ | 1,329,000,000$ | 1,553,000,000$ | 1,177,000,000$ | 1,121,000,000$ | 1,387,000,000$ | 1,438,000,000$ | 1,238,000,000$ | 1,366,000,000$ | 1,482,000,000$ | 1,375,000,000$ | 1,175,000,000$ | 1,099,000,000$ | 1,093,000,000$ | 1,382,000,000$ |
| Total Noncurrent Liabilities | | | 50,370,000,000$ | 45,918,000,000$ | 48,739,000,000$ | 51,239,000,000$ | 51,308,000,000$ | 51,710,000,000$ | 48,367,000,000$ | 49,086,000,000$ | 46,583,000,000$ | 46,128,000,000$ | 40,656,000,000$ | 27,348,000,000$ | 27,673,000,000$ | 29,519,000,000$ | 30,243,000,000$ | 32,344,000,000$ | 34,002,000,000$ | 34,163,000,000$ | 35,831,000,000$ | 33,849,000,000$ | 33,490,000,000$ | 31,973,000,000$ | 33,641,000,000$ | 32,530,000,000$ | 31,286,000,000$ | 29,741,000,000$ | 33,349,000,000$ | 33,723,000,000$ | 33,448,000,000$ | 35,864,000,000$ | 37,236,000,000$ | 33,070,000,000$ | 31,694,000,000$ | 33,829,000,000$ | 31,284,000,000$ | 31,636,000,000$ | 32,929,000,000$ | 31,424,000,000$ | 30,046,000,000$ | 30,135,000,000$ | 29,125,000,000$ | 30,521,000,000$ | 31,278,000,000$ | 28,961,000,000$ | 30,592,000,000$ | 29,323,000,000$ | 27,376,000,000$ |
| Long Term Debt | | | 42,431,000,000$ | 38,781,000,000$ | 42,136,000,000$ | 44,237,000,000$ | 44,647,000,000$ | 44,683,000,000$ | 41,220,000,000$ | 42,914,000,000$ | 41,400,000,000$ | 40,416,000,000$ | 34,855,000,000$ | 21,762,000,000$ | 22,345,000,000$ | 24,019,000,000$ | 24,760,000,000$ | 25,768,000,000$ | 27,414,000,000$ | 27,276,000,000$ | 28,144,000,000$ | 27,301,000,000$ | 26,996,000,000$ | 24,950,000,000$ | 26,600,000,000$ | 26,426,000,000$ | 24,858,000,000$ | 23,131,000,000$ | 26,975,000,000$ | 28,179,000,000$ | 28,048,000,000$ | 29,578,000,000$ | 31,334,000,000$ | 28,065,000,000$ | 26,595,000,000$ | 28,588,000,000$ | 25,851,000,000$ | 26,960,000,000$ | 28,098,000,000$ | 26,683,000,000$ | 25,250,000,000$ | 25,800,000,000$ | 24,566,000,000$ | 25,572,000,000$ | 26,929,000,000$ | 25,395,000,000$ | 27,161,000,000$ | 25,989,000,000$ | 24,023,000,000$ |
| Long Term Capital Lease Obligations | | | | | 427,000,000$ | | | | 456,000,000$ | | | | 436,000,000$ | | | | 344,000,000$ | | | | 517,000,000$ | | | | 569,000,000$ | 529,000,000$ | 524,000,000$ | 526,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 2,492,000,000$ | 1,329,000,000$ | 1,116,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,100,000,000$ | 829,000,000$ | 662,000,000$ | 736,000,000$ | 744,000,000$ | 816,000,000$ | 761,000,000$ | 687,000,000$ | 660,000,000$ | 636,000,000$ | 877,000,000$ | 598,000,000$ | 607,000,000$ | 599,000,000$ | 547,000,000$ | 563,000,000$ |
| Total Equity | | | (10,012,000,000$) | (8,926,000,000$) | (9,870,000,000$) | (7,713,000,000$) | (7,942,000,000$) | (8,563,000,000$) | (9,446,000,000$) | (7,706,000,000$) | (7,960,000,000$) | (7,053,000,000$) | (6,311,000,000$) | (7,403,000,000$) | (7,260,000,000$) | (8,203,000,000$) | (8,208,000,000$) | (8,632,000,000$) | (9,200,000,000$) | (9,574,000,000$) | (10,631,000,000$) | (10,245,000,000$) | (10,120,000,000$) | (11,063,000,000$) | (9,599,000,000$) | (9,155,000,000$) | (9,409,000,000$) | (10,185,000,000$) | (10,739,000,000$) | (9,942,000,000$) | (10,168,000,000$) | (10,482,000,000$) | (10,230,000,000$) | (9,633,000,000$) | (10,277,000,000$) | (10,557,000,000$) | (10,900,000,000$) | (10,317,000,000$) | (10,799,000,000$) | (10,894,000,000$) | (11,476,000,000$) | (12,226,000,000$) | (11,798,000,000$) | (12,246,000,000$) | (11,203,000,000$) | (8,677,000,000$) | (7,847,000,000$) | (7,157,000,000$) | (6,274,000,000$) |
| Equity to Minority | | | 1,954,000,000$ | 1,975,000,000$ | 1,880,000,000$ | 1,981,000,000$ | 1,802,000,000$ | 1,746,000,000$ | 1,779,000,000$ | 1,727,000,000$ | 1,743,000,000$ | 1,871,000,000$ | 2,646,000,000$ | 1,734,000,000$ | 1,784,000,000$ | 1,895,000,000$ | 1,898,000,000$ | 1,919,000,000$ | 1,913,000,000$ | 1,974,000,000$ | 1,936,000,000$ | 1,847,000,000$ | 1,877,000,000$ | 1,881,000,000$ | 1,978,000,000$ | 1,855,000,000$ | 1,790,000,000$ | 1,783,000,000$ | 1,720,000,000$ | 1,778,000,000$ | 1,747,000,000$ | 1,868,000,000$ | 1,856,000,000$ | 1,774,000,000$ | 1,731,000,000$ | 1,835,000,000$ | 1,788,000,000$ | 1,825,000,000$ | 1,757,000,000$ | 1,859,000,000$ | 1,768,000,000$ | 1,356,000,000$ | 1,353,000,000$ | 1,370,000,000$ | 1,426,000,000$ | 1,435,000,000$ | 1,445,000,000$ | 1,456,000,000$ | 1,492,000,000$ |
| Equity to Common Shareholders | | | (11,966,000,000$) | (10,901,000,000$) | (11,750,000,000$) | (9,694,000,000$) | (9,744,000,000$) | (10,309,000,000$) | (11,225,000,000$) | (9,433,000,000$) | (9,703,000,000$) | (8,924,000,000$) | (8,957,000,000$) | (9,137,000,000$) | (9,044,000,000$) | (10,098,000,000$) | (10,106,000,000$) | (10,551,000,000$) | (11,113,000,000$) | (11,548,000,000$) | (12,567,000,000$) | (12,092,000,000$) | (11,997,000,000$) | (12,944,000,000$) | (11,577,000,000$) | (11,010,000,000$) | (11,199,000,000$) | (11,968,000,000$) | (12,459,000,000$) | (11,720,000,000$) | (11,915,000,000$) | (12,350,000,000$) | (12,086,000,000$) | (11,407,000,000$) | (12,008,000,000$) | (12,392,000,000$) | (12,688,000,000$) | (12,142,000,000$) | (12,556,000,000$) | (12,753,000,000$) | (13,244,000,000$) | (13,582,000,000$) | (13,151,000,000$) | (13,616,000,000$) | (12,629,000,000$) | (10,112,000,000$) | (9,292,000,000$) | (8,613,000,000$) | (7,766,000,000$) |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 34,376,000,000$ | 33,447,000,000$ | 32,869,000,000$ | 35,556,000,000$ | 34,582,000,000$ | 34,208,000,000$ | 34,090,000,000$ | 33,919,000,000$ | 33,893,000,000$ | 34,303,000,000$ | 34,289,000,000$ | 33,865,000,000$ | 33,755,000,000$ | 33,468,000,000$ | 33,082,000,000$ | 32,935,000,000$ | 32,465,000,000$ | 32,178,000,000$ | 31,638,000,000$ | 31,537,000,000$ | 31,103,000,000$ | 30,984,000,000$ | 30,987,000,000$ | 31,197,000,000$ | 31,128,000,000$ | 30,588,000,000$ | 31,014,000,000$ | 30,877,000,000$ | 30,406,000,000$ | 29,985,000,000$ | 29,859,000,000$ | 30,831,000,000$ | 30,528,000,000$ | 30,367,000,000$ | 30,397,000,000$ | 30,305,000,000$ | 29,985,000,000$ | 29,785,000,000$ | 29,842,000,000$ | 30,178,000,000$ | 29,822,000,000$ | 29,489,000,000$ | 29,249,000,000$ | 29,192,000,000$ | 28,601,000,000$ | 28,228,000,000$ | 27,843,000,000$ |
| Treasury Stock | | | 35,553,000,000$ | 35,557,000,000$ | 35,640,000,000$ | 35,641,000,000$ | 35,645,000,000$ | 35,657,000,000$ | 35,785,000,000$ | 35,788,000,000$ | 35,791,000,000$ | 35,801,000,000$ | 35,917,000,000$ | 35,918,000,000$ | 35,921,000,000$ | 35,924,000,000$ | 35,836,000,000$ | 35,147,000,000$ | 35,056,000,000$ | 35,060,000,000$ | 35,129,000,000$ | 35,133,000,000$ | 35,135,000,000$ | 35,146,000,000$ | 35,220,000,000$ | 35,222,000,000$ | 35,224,000,000$ | 35,226,000,000$ | 35,301,000,000$ | 35,304,000,000$ | 35,306,000,000$ | 35,308,000,000$ | 35,382,000,000$ | 35,383,000,000$ | 35,383,000,000$ | 35,386,000,000$ | 35,490,000,000$ | 35,492,000,000$ | 35,493,000,000$ | 35,498,000,000$ | 35,613,000,000$ | 35,616,000,000$ | 35,623,000,000$ | 35,628,000,000$ | 35,762,000,000$ | 34,974,000,000$ | 34,228,000,000$ | 33,236,000,000$ | 32,142,000,000$ |
| Capital Lease Obligations | | | | | 604,000,000$ | | | | 653,000,000$ | | | | 614,000,000$ | | | | 536,000,000$ | | | | 707,000,000$ | | | | 763,000,000$ | 712,000,000$ | 708,000,000$ | 706,000,000$ | | | | | | | | | | | | | | | | | | | | | |