| PACKAGING CORP OF AMERICA (PKG) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 10,725,500,000$ | 10,980,000,000$ | 9,041,200,000$ | 8,969,800,000$ | 8,833,200,000$ | 8,753,800,000$ | 8,982,100,000$ | 8,857,000,000$ | 8,681,100,000$ | 8,177,600,000$ | 8,106,500,000$ | 8,049,000,000$ | 8,003,800,000$ | 8,344,400,000$ | 8,340,600,000$ | 8,137,800,000$ | 7,836,800,000$ | 8,630,800,000$ | 7,673,600,000$ | 7,549,000,000$ | 7,433,200,000$ | 7,372,600,000$ | 7,272,000,000$ | 7,347,600,000$ | 7,235,800,000$ | 7,191,100,000$ | 7,074,400,000$ | 6,928,600,000$ | 6,569,700,000$ | 6,500,000,000$ | 6,315,600,000$ | 6,139,800,000$ | 6,197,500,000$ | 6,027,200,000$ | 5,903,200,000$ | 5,843,400,000$ | 5,777,000,000$ | 5,747,200,000$ | 5,296,100,000$ | 5,227,300,000$ | 5,272,300,000$ | 5,422,200,000$ | 5,409,900,000$ | 5,385,400,000$ | 5,258,700,000$ | 5,330,749,000$ | 5,304,237,000$ | 5,263,948,000$ |
| Total Current Assets | | 3,213,700,000$ | 3,497,400,000$ | 3,336,600,000$ | 3,302,500,000$ | 3,233,000,000$ | 3,241,400,000$ | 3,483,900,000$ | 3,445,100,000$ | 3,254,400,000$ | 2,773,300,000$ | 2,670,600,000$ | 2,585,400,000$ | 2,508,300,000$ | 2,907,500,000$ | 2,990,400,000$ | 2,869,400,000$ | 2,732,700,000$ | 3,804,800,000$ | 2,961,100,000$ | 2,856,900,000$ | 2,750,300,000$ | 2,743,700,000$ | 2,659,000,000$ | 2,613,600,000$ | 2,478,400,000$ | 2,531,300,000$ | 2,402,700,000$ | 2,262,400,000$ | 2,115,100,000$ | 2,114,700,000$ | 1,956,600,000$ | 1,832,600,000$ | 1,915,100,000$ | 2,001,800,000$ | 1,863,400,000$ | 1,779,100,000$ | 1,696,300,000$ | 1,747,000,000$ | 1,609,900,000$ | 1,528,900,000$ | 1,554,500,000$ | 1,679,300,000$ | 1,657,400,000$ | 1,614,800,000$ | 1,502,900,000$ | 1,597,707,000$ | 1,574,249,000$ | 1,561,343,000$ |
| Cash and Cash Equivalents | | 529,000,000$ | 634,000,000$ | 787,900,000$ | 751,700,000$ | 685,000,000$ | 676,600,000$ | 613,600,000$ | 692,400,000$ | 648,000,000$ | 573,200,000$ | 477,100,000$ | 367,700,000$ | 320,000,000$ | 648,700,000$ | 667,300,000$ | 628,600,000$ | 618,700,000$ | 1,702,900,000$ | 972,200,000$ | 983,400,000$ | 974,600,000$ | 949,100,000$ | 853,300,000$ | 764,000,000$ | 679,500,000$ | 738,300,000$ | 569,400,000$ | 442,400,000$ | 361,500,000$ | 293,800,000$ | 199,600,000$ | 102,400,000$ | 216,900,000$ | 370,500,000$ | 321,000,000$ | 254,000,000$ | 239,300,000$ | 279,800,000$ | 213,600,000$ | 162,300,000$ | 184,200,000$ | 186,900,000$ | 163,700,000$ | 126,400,000$ | 124,900,000$ | 154,300,000$ | 162,000,000$ | 185,700,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 7,511,800,000$ | 7,482,600,000$ | 5,704,600,000$ | 5,667,300,000$ | 5,600,200,000$ | 5,512,400,000$ | 5,498,200,000$ | 5,411,900,000$ | 5,426,700,000$ | 5,404,300,000$ | 5,435,900,000$ | 5,463,600,000$ | 5,495,500,000$ | 5,436,900,000$ | 5,350,200,000$ | 5,268,400,000$ | 5,104,100,000$ | 4,826,000,000$ | 4,712,500,000$ | 4,692,100,000$ | 4,682,900,000$ | 4,628,900,000$ | 4,613,000,000$ | 4,734,000,000$ | 4,757,400,000$ | 4,659,800,000$ | 4,671,700,000$ | 4,666,200,000$ | 4,454,600,000$ | 4,385,300,000$ | 4,359,000,000$ | 4,307,200,000$ | 4,282,400,000$ | 4,025,400,000$ | 4,039,800,000$ | 4,064,300,000$ | 4,080,700,000$ | 4,000,200,000$ | 3,686,200,000$ | 3,698,400,000$ | 3,717,800,000$ | 3,742,900,000$ | 3,752,500,000$ | 3,770,600,000$ | 3,755,800,000$ | 3,733,042,000$ | 3,729,988,000$ | 3,702,605,000$ |
| Goodwill | | 1,372,300,000$ | 1,199,800,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,400,000$ | 922,500,000$ | 923,100,000$ | 923,500,000$ | 863,500,000$ | 863,500,000$ | 863,500,000$ | 863,500,000$ | 863,500,000$ | 863,500,000$ | 918,700,000$ | 918,700,000$ | 918,700,000$ | 918,700,000$ | 917,300,000$ | 917,300,000$ | 888,700,000$ | 888,700,000$ | 883,200,000$ | 883,200,000$ | 732,100,000$ | 731,100,000$ | 737,100,000$ | 737,900,000$ | 692,100,000$ | 544,000,000$ | 544,000,000$ | 544,000,000$ | 544,000,000$ | 544,000,000$ | 546,600,000$ | 546,800,000$ | 541,911,000$ | 537,363,000$ | 526,760,000$ |
| Other Intangible Assets | | 602,300,000$ | 690,600,000$ | 173,100,000$ | 182,500,000$ | 191,900,000$ | 201,300,000$ | 210,700,000$ | 220,100,000$ | 229,600,000$ | 239,200,000$ | 248,700,000$ | 258,300,000$ | 267,900,000$ | 277,400,000$ | 287,300,000$ | 298,200,000$ | 308,400,000$ | 267,700,000$ | 277,000,000$ | 286,300,000$ | 295,900,000$ | 305,400,000$ | 314,900,000$ | 329,200,000$ | 338,800,000$ | 348,500,000$ | 358,200,000$ | 368,700,000$ | 378,200,000$ | 373,900,000$ | 384,100,000$ | 399,600,000$ | 410,000,000$ | 347,800,000$ | 356,200,000$ | 358,800,000$ | 367,100,000$ | 354,800,000$ | 259,500,000$ | 265,100,000$ | 270,800,000$ | 276,400,000$ | 282,100,000$ | 287,800,000$ | 293,500,000$ | 299,096,000$ | 306,002,000$ | 304,891,000$ |
| Physical Assets | | 4,985,100,000$ | 5,043,300,000$ | 4,115,900,000$ | 4,079,500,000$ | 4,039,000,000$ | 3,982,300,000$ | 3,961,500,000$ | 3,864,500,000$ | 3,863,800,000$ | 3,863,400,000$ | 3,886,700,000$ | 3,896,600,000$ | 3,900,000,000$ | 3,813,200,000$ | 3,762,900,000$ | 3,670,700,000$ | 3,529,000,000$ | 3,360,800,000$ | 3,240,500,000$ | 3,212,500,000$ | 3,193,400,000$ | 3,130,900,000$ | 3,114,700,000$ | 3,138,600,000$ | 3,151,700,000$ | 3,110,400,000$ | 3,107,200,000$ | 3,109,800,000$ | 3,108,600,000$ | 3,065,100,000$ | 3,026,500,000$ | 2,961,400,000$ | 2,924,900,000$ | 2,881,600,000$ | 2,872,500,000$ | 2,887,200,000$ | 2,895,700,000$ | 2,878,700,000$ | 2,809,900,000$ | 2,817,900,000$ | 2,832,100,000$ | 2,842,500,000$ | 2,852,700,000$ | 2,864,100,000$ | 2,857,600,000$ | 2,818,133,000$ | 2,817,249,000$ | 2,800,742,000$ |
| Other Noncurrent Assets | | 109,100,000$ | 102,200,000$ | 103,200,000$ | 104,700,000$ | 104,800,000$ | 76,400,000$ | 68,400,000$ | 67,000,000$ | 67,200,000$ | 51,000,000$ | 41,300,000$ | 40,800,000$ | 42,000,000$ | 70,000,000$ | 42,500,000$ | 43,500,000$ | 44,900,000$ | 45,800,000$ | 48,600,000$ | 51,300,000$ | 53,200,000$ | 52,200,000$ | 53,900,000$ | 55,100,000$ | 55,800,000$ | 49,900,000$ | 49,600,000$ | 53,100,000$ | 50,500,000$ | 57,600,000$ | 59,700,000$ | 63,000,000$ | 64,300,000$ | 63,900,000$ | 80,000,000$ | 81,200,000$ | 80,000,000$ | 74,600,000$ | 72,800,000$ | 71,400,000$ | 70,900,000$ | 80,000,000$ | 73,700,000$ | 72,100,000$ | 72,000,000$ | 73,902,000$ | 69,374,000$ | 70,212,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 6,127,500,000$ | 6,224,500,000$ | 4,409,100,000$ | 4,470,600,000$ | 4,429,200,000$ | 4,490,200,000$ | 4,855,500,000$ | 4,826,000,000$ | 4,683,800,000$ | 4,290,400,000$ | 4,257,900,000$ | 4,291,300,000$ | 4,336,700,000$ | 4,373,200,000$ | 4,376,100,000$ | 4,358,500,000$ | 4,229,600,000$ | 5,022,500,000$ | 4,229,300,000$ | 4,217,800,000$ | 4,186,900,000$ | 4,167,200,000$ | 4,138,900,000$ | 4,197,700,000$ | 4,164,800,000$ | 4,156,400,000$ | 4,153,200,000$ | 4,134,000,000$ | 3,897,300,000$ | 3,969,800,000$ | 3,927,600,000$ | 3,866,000,000$ | 4,014,900,000$ | 4,033,000,000$ | 3,996,600,000$ | 4,018,700,000$ | 4,017,200,000$ | 4,017,200,000$ | 3,633,800,000$ | 3,636,500,000$ | 3,639,000,000$ | 3,807,200,000$ | 3,818,900,000$ | 3,829,100,000$ | 3,751,400,000$ | 3,778,710,000$ | 3,821,618,000$ | 3,846,365,000$ |
| Total Current Liabilities | | 1,015,100,000$ | 1,107,500,000$ | 943,000,000$ | 1,007,700,000$ | 1,001,600,000$ | 1,100,500,000$ | 1,431,500,000$ | 1,400,300,000$ | 1,265,700,000$ | 1,278,900,000$ | 797,700,000$ | 828,900,000$ | 875,500,000$ | 963,400,000$ | 972,900,000$ | 967,900,000$ | 884,800,000$ | 1,644,400,000$ | 816,800,000$ | 805,800,000$ | 782,600,000$ | 775,400,000$ | 683,600,000$ | 744,600,000$ | 723,800,000$ | 770,700,000$ | 729,600,000$ | 740,700,000$ | 693,600,000$ | 766,500,000$ | 715,800,000$ | 673,600,000$ | 832,700,000$ | 824,300,000$ | 760,200,000$ | 776,000,000$ | 625,400,000$ | 637,500,000$ | 551,500,000$ | 545,300,000$ | 561,900,000$ | 628,400,000$ | 606,200,000$ | 621,300,000$ | 611,000,000$ | 690,035,000$ | 657,913,000$ | 643,433,000$ |
| Accounts Payable | | 471,400,000$ | 554,200,000$ | 490,700,000$ | 480,900,000$ | 430,300,000$ | 459,900,000$ | 474,500,000$ | 449,600,000$ | 402,400,000$ | 405,900,000$ | 365,800,000$ | 410,500,000$ | 410,400,000$ | 485,300,000$ | 528,200,000$ | 546,700,000$ | 452,400,000$ | 499,100,000$ | 405,300,000$ | 402,500,000$ | 387,000,000$ | 352,100,000$ | 315,200,000$ | 389,000,000$ | 351,900,000$ | 385,500,000$ | 382,800,000$ | 405,100,000$ | 382,200,000$ | 438,900,000$ | 431,700,000$ | 427,300,000$ | 402,900,000$ | 379,500,000$ | 349,200,000$ | 367,300,000$ | 323,800,000$ | 327,000,000$ | 308,400,000$ | 309,000,000$ | 294,200,000$ | 337,000,000$ | 339,300,000$ | 352,700,000$ | 330,500,000$ | 387,854,000$ | 394,743,000$ | 390,630,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 99,800,000$ | 96,000,000$ | 86,700,000$ | 84,100,000$ | 80,500,000$ | 81,700,000$ | 80,300,000$ | 79,200,000$ | 78,600,000$ | 77,100,000$ | 75,000,000$ | 72,700,000$ | 72,200,000$ | 72,500,000$ | 69,300,000$ | 69,700,000$ | 67,100,000$ | 67,200,000$ | 68,800,000$ | 69,300,000$ | 68,900,000$ | 68,000,000$ | 67,100,000$ | 64,300,000$ | 62,600,000$ | 60,400,000$ | 59,900,000$ | 57,200,000$ | 1,400,000$ | 1,400,000$ | 1,400,000$ | 1,400,000$ | 1,300,000$ | 1,300,000$ | 1,300,000$ | 1,300,000$ | 1,300,000$ | 1,200,000$ | 1,200,000$ | 1,200,000$ | 1,200,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,082,000$ | 1,065,000$ | 1,047,000$ |
| Other Current Liabilities | | 32,200,000$ | 15,700,000$ | 11,700,000$ | 9,700,000$ | 9,900,000$ | 9,800,000$ | 9,700,000$ | 9,800,000$ | 11,900,000$ | 10,500,000$ | 11,400,000$ | 9,900,000$ | 10,800,000$ | 12,100,000$ | 12,800,000$ | 11,500,000$ | 9,800,000$ | 13,000,000$ | 12,300,000$ | 11,500,000$ | 11,900,000$ | 14,000,000$ | 14,700,000$ | 15,200,000$ | 14,400,000$ | 10,100,000$ | 12,100,000$ | 9,700,000$ | 12,400,000$ | 14,500,000$ | 14,300,000$ | 13,100,000$ | 5,300,000$ | 7,500,000$ | 5,000,000$ | 5,300,000$ | 7,000,000$ | 8,300,000$ | 7,200,000$ | 8,600,000$ | 9,500,000$ | 11,600,000$ | 8,700,000$ | 13,200,000$ | 15,400,000$ | 14,776,000$ | 10,864,000$ | 8,429,000$ |
| Total Noncurrent Liabilities | | 5,112,400,000$ | 5,117,000,000$ | 3,466,100,000$ | 3,462,900,000$ | 3,427,600,000$ | 3,389,700,000$ | 3,424,000,000$ | 3,425,700,000$ | 3,418,100,000$ | 3,011,500,000$ | 3,460,200,000$ | 3,462,400,000$ | 3,461,200,000$ | 3,409,800,000$ | 3,403,200,000$ | 3,390,600,000$ | 3,344,800,000$ | 3,378,100,000$ | 3,412,500,000$ | 3,412,000,000$ | 3,404,300,000$ | 3,391,800,000$ | 3,455,300,000$ | 3,453,100,000$ | 3,441,000,000$ | 3,385,700,000$ | 3,423,600,000$ | 3,393,300,000$ | 3,203,700,000$ | 3,203,300,000$ | 3,211,800,000$ | 3,192,400,000$ | 3,182,200,000$ | 3,208,700,000$ | 3,236,400,000$ | 3,242,700,000$ | 3,391,800,000$ | 3,379,700,000$ | 3,082,300,000$ | 3,091,200,000$ | 3,077,100,000$ | 3,178,800,000$ | 3,212,700,000$ | 3,207,800,000$ | 3,140,400,000$ | 3,088,675,000$ | 3,163,705,000$ | 3,202,932,000$ |
| Long Term Debt | | 3,967,300,000$ | 3,966,400,000$ | 2,475,200,000$ | 2,474,700,000$ | 2,474,200,000$ | 2,473,700,000$ | 2,473,200,000$ | 2,472,700,000$ | 2,472,200,000$ | 2,075,700,000$ | 2,474,700,000$ | 2,474,100,000$ | 2,473,600,000$ | 2,473,100,000$ | 2,472,600,000$ | 2,472,000,000$ | 2,471,500,000$ | 2,471,100,000$ | 2,479,800,000$ | 2,480,000,000$ | 2,479,400,000$ | 2,478,700,000$ | 2,478,000,000$ | 2,477,400,000$ | 2,476,800,000$ | 2,486,300,000$ | 2,485,400,000$ | 2,484,600,000$ | 2,483,700,000$ | 2,482,900,000$ | 2,482,100,000$ | 2,481,200,000$ | 2,480,400,000$ | 2,456,300,000$ | 2,457,300,000$ | 2,458,400,000$ | 2,620,000,000$ | 2,625,800,000$ | 2,288,100,000$ | 2,289,300,000$ | 2,290,400,000$ | 2,319,300,000$ | 2,345,800,000$ | 2,347,400,000$ | 2,348,900,000$ | 2,350,484,000$ | 2,425,441,000$ | 2,475,393,000$ |
| Long Term Capital Lease Obligations | | 290,600,000$ | 286,900,000$ | 241,200,000$ | 235,400,000$ | 208,000,000$ | 189,400,000$ | 197,100,000$ | 200,700,000$ | 212,100,000$ | 213,000,000$ | 221,900,000$ | 225,100,000$ | 234,600,000$ | 221,400,000$ | 210,900,000$ | 202,600,000$ | 179,300,000$ | 171,500,000$ | 172,300,000$ | 170,000,000$ | 173,600,000$ | 172,200,000$ | 171,500,000$ | 177,200,000$ | 177,600,000$ | 177,300,000$ | 183,400,000$ | 165,400,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 83,300,000$ | 84,600,000$ | 81,200,000$ | 81,500,000$ | 80,900,000$ | 80,400,000$ | 79,000,000$ | 65,400,000$ | 60,700,000$ | 60,300,000$ | 61,700,000$ | 58,200,000$ | 57,400,000$ | 61,100,000$ | 59,700,000$ | 58,000,000$ | 58,000,000$ | 57,400,000$ | 56,900,000$ | 59,600,000$ | 59,200,000$ | 61,700,000$ | 60,000,000$ | 56,300,000$ | 55,000,000$ | 57,800,000$ | 58,300,000$ | 56,900,000$ | 59,700,000$ | 63,000,000$ | 63,700,000$ | 62,900,000$ | 70,800,000$ | 68,200,000$ | 60,400,000$ | 59,800,000$ | 59,600,000$ | 60,100,000$ | 61,900,000$ | 60,400,000$ | 59,500,000$ | 58,000,000$ | 70,000,000$ | 70,200,000$ | 72,800,000$ | 84,764,000$ | 83,084,000$ | 80,810,000$ |
| Total Equity | | 4,598,000,000$ | 4,755,500,000$ | 4,632,100,000$ | 4,499,200,000$ | 4,404,000,000$ | 4,263,600,000$ | 4,126,600,000$ | 4,031,000,000$ | 3,997,300,000$ | 3,887,200,000$ | 3,848,600,000$ | 3,757,700,000$ | 3,667,100,000$ | 3,971,200,000$ | 3,964,500,000$ | 3,779,300,000$ | 3,607,200,000$ | 3,608,300,000$ | 3,444,300,000$ | 3,331,200,000$ | 3,246,300,000$ | 3,205,400,000$ | 3,133,100,000$ | 3,149,900,000$ | 3,071,000,000$ | 3,034,700,000$ | 2,921,200,000$ | 2,794,600,000$ | 2,672,400,000$ | 2,530,200,000$ | 2,388,000,000$ | 2,273,800,000$ | 2,182,600,000$ | 1,994,200,000$ | 1,906,600,000$ | 1,824,700,000$ | 1,759,800,000$ | 1,730,000,000$ | 1,662,300,000$ | 1,590,800,000$ | 1,633,300,000$ | 1,615,000,000$ | 1,591,000,000$ | 1,556,300,000$ | 1,521,400,000$ | 1,552,039,000$ | 1,482,619,000$ | 1,417,583,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400,000$ | | | 0$ | | | | | | | |
| Equity to Common Shareholders | | 4,598,000,000$ | 4,755,500,000$ | 4,632,100,000$ | 4,499,200,000$ | 4,404,000,000$ | 4,263,600,000$ | 4,126,600,000$ | 4,031,000,000$ | 3,997,300,000$ | 3,887,200,000$ | 3,848,600,000$ | 3,757,700,000$ | 3,667,100,000$ | 3,971,200,000$ | 3,964,500,000$ | 3,779,300,000$ | 3,607,200,000$ | 3,608,300,000$ | 3,444,300,000$ | 3,331,200,000$ | 3,246,300,000$ | 3,205,400,000$ | 3,133,100,000$ | 3,149,900,000$ | 3,071,000,000$ | 3,034,700,000$ | 2,921,200,000$ | 2,794,600,000$ | 2,672,400,000$ | 2,530,200,000$ | 2,388,000,000$ | 2,273,800,000$ | 2,182,600,000$ | 1,994,200,000$ | 1,906,600,000$ | 1,824,700,000$ | 1,759,800,000$ | 1,729,600,000$ | 1,662,300,000$ | 1,590,800,000$ | 1,633,300,000$ | 1,615,000,000$ | 1,591,000,000$ | 1,556,300,000$ | 1,521,400,000$ | 1,552,039,000$ | 1,482,619,000$ | 1,417,583,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 3,931,000,000$ | 4,087,300,000$ | 3,973,500,000$ | 3,852,800,000$ | 3,776,700,000$ | 3,669,100,000$ | 3,544,400,000$ | 3,459,600,000$ | 3,447,200,000$ | 3,370,500,000$ | 3,339,000,000$ | 3,259,300,000$ | 3,186,800,000$ | 3,443,500,000$ | 3,437,000,000$ | 3,261,900,000$ | 3,102,100,000$ | 3,162,800,000$ | 3,008,500,000$ | 2,906,300,000$ | 2,835,500,000$ | 2,806,700,000$ | 2,742,900,000$ | 2,771,100,000$ | 2,704,800,000$ | 2,643,700,000$ | 2,539,200,000$ | 2,427,800,000$ | 2,315,800,000$ | 2,185,500,000$ | 2,054,000,000$ | 1,949,600,000$ | 1,867,400,000$ | 1,658,200,000$ | 1,578,800,000$ | 1,504,500,000$ | 1,447,100,000$ | 1,396,900,000$ | 1,337,200,000$ | 1,286,500,000$ | 1,317,300,000$ | 1,317,900,000$ | 1,293,100,000$ | 1,271,600,000$ | 1,242,200,000$ | 1,184,155,000$ | 1,119,367,000$ | 1,067,661,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,000,000$ | 0$ | | | | | | | |
| Capital Lease Obligations | | 390,400,000$ | | | | 288,500,000$ | | | | 290,700,000$ | | | | 306,800,000$ | | | | 246,400,000$ | | | | 242,500,000$ | | | | 240,200,000$ | 237,700,000$ | 243,300,000$ | 222,600,000$ | | | | | | | | | | | | | | | | | | | | |