| PROCTER & GAMBLE Co |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Assets | | | 125,231,000,000$ | 122,984,000,000$ | 122,639,000,000$ | 126,482,000,000$ | 122,370,000,000$ | 119,598,000,000$ | 120,709,000,000$ | 122,531,000,000$ | 120,829,000,000$ | 119,851,000,000$ | 117,715,000,000$ | 116,282,000,000$ | 117,208,000,000$ | 120,217,000,000$ | 121,416,000,000$ | 119,669,000,000$ | 119,307,000,000$ | 116,778,000,000$ | 120,112,000,000$ | 119,899,000,000$ | 120,700,000,000$ | 118,560,000,000$ | 111,723,000,000$ | 114,058,000,000$ | 115,095,000,000$ | 121,673,000,000$ | 123,687,000,000$ | 118,440,000,000$ | 118,310,000,000$ | 124,369,000,000$ | 126,644,000,000$ | 122,851,000,000$ | 120,406,000,000$ | 118,091,000,000$ | 117,033,000,000$ | 129,043,000,000$ | 127,136,000,000$ | 127,508,000,000$ | 129,143,000,000$ | 129,265,000,000$ | 129,495,000,000$ | 130,937,000,000$ | 136,263,000,000$ | 138,183,000,000$ | 144,266,000,000$ | 143,197,000,000$ | 142,927,000,000$ |
| Total Current Assets | | | 25,392,000,000$ | 24,435,000,000$ | 25,642,000,000$ | 27,449,000,000$ | 24,709,000,000$ | 22,458,000,000$ | 23,111,000,000$ | 24,940,000,000$ | 22,648,000,000$ | 22,305,000,000$ | 21,866,000,000$ | 22,521,000,000$ | 21,653,000,000$ | 23,416,000,000$ | 25,545,000,000$ | 24,336,000,000$ | 23,091,000,000$ | 22,608,000,000$ | 24,655,000,000$ | 26,026,000,000$ | 27,987,000,000$ | 27,140,000,000$ | 18,917,000,000$ | 21,925,000,000$ | 22,473,000,000$ | 22,312,000,000$ | 24,431,000,000$ | 23,346,000,000$ | 23,320,000,000$ | 27,960,000,000$ | 31,214,000,000$ | 28,096,000,000$ | 26,494,000,000$ | 25,885,000,000$ | 25,572,000,000$ | 35,171,000,000$ | 33,782,000,000$ | 34,317,000,000$ | 36,347,000,000$ | 35,620,000,000$ | 29,646,000,000$ | 31,562,000,000$ | 33,178,000,000$ | 29,107,000,000$ | 31,617,000,000$ | 28,126,000,000$ | 27,467,000,000$ |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | 9,304,000,000$ | 4,239,000,000$ | 2,738,000,000$ | 3,696,000,000$ | 2,545,000,000$ | 2,569,000,000$ | 5,326,000,000$ | 7,432,000,000$ | 5,024,000,000$ | 5,569,000,000$ | 5,817,000,000$ | 6,051,000,000$ | 7,456,000,000$ | 8,098,000,000$ | 7,895,000,000$ | 9,403,000,000$ | 7,705,000,000$ | 6,836,000,000$ | 8,374,000,000$ | 8,204,000,000$ | 7,486,000,000$ | 8,548,000,000$ | 8,182,000,000$ | 6,929,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 7,071,000,000$ | 7,185,000,000$ | 7,028,000,000$ | 9,223,000,000$ | 9,360,000,000$ | 4,432,000,000$ | 3,632,000,000$ | 4,153,000,000$ | 134,000,000$ | 2,849,000,000$ | | |
| Total Noncurrent Assets | | | 99,839,000,000$ | 98,549,000,000$ | 96,997,000,000$ | 99,033,000,000$ | 97,661,000,000$ | 97,140,000,000$ | 97,598,000,000$ | 97,591,000,000$ | 98,181,000,000$ | 97,546,000,000$ | 95,849,000,000$ | 93,761,000,000$ | 95,555,000,000$ | 96,801,000,000$ | 95,871,000,000$ | 95,333,000,000$ | 96,216,000,000$ | 94,170,000,000$ | 95,457,000,000$ | 93,873,000,000$ | 92,713,000,000$ | 91,420,000,000$ | 92,806,000,000$ | 92,133,000,000$ | 92,622,000,000$ | 99,361,000,000$ | 99,256,000,000$ | 95,094,000,000$ | 94,990,000,000$ | 96,409,000,000$ | 95,430,000,000$ | 94,755,000,000$ | 93,912,000,000$ | 92,206,000,000$ | 91,461,000,000$ | 93,872,000,000$ | 93,354,000,000$ | 93,191,000,000$ | 92,796,000,000$ | 93,645,000,000$ | 99,849,000,000$ | 99,375,000,000$ | 103,085,000,000$ | 109,076,000,000$ | 112,649,000,000$ | 115,071,000,000$ | 115,460,000,000$ |
| Goodwill | | | 41,650,000,000$ | 40,476,000,000$ | 39,898,000,000$ | 40,970,000,000$ | 40,303,000,000$ | 40,567,000,000$ | 40,916,000,000$ | 40,239,000,000$ | 40,659,000,000$ | 40,718,000,000$ | 39,951,000,000$ | 38,761,000,000$ | 39,700,000,000$ | 40,710,000,000$ | 40,315,000,000$ | 40,493,000,000$ | 40,924,000,000$ | 40,612,000,000$ | 41,381,000,000$ | 40,569,000,000$ | 39,901,000,000$ | 39,617,000,000$ | 39,998,000,000$ | 39,605,000,000$ | 40,273,000,000$ | 46,753,000,000$ | 46,932,000,000$ | 45,225,000,000$ | 45,175,000,000$ | 46,175,000,000$ | 45,624,000,000$ | 45,189,000,000$ | 44,699,000,000$ | 43,682,000,000$ | 43,458,000,000$ | 44,458,000,000$ | 44,350,000,000$ | 44,679,000,000$ | 44,157,000,000$ | 44,612,000,000$ | 44,622,000,000$ | 46,856,000,000$ | 48,875,000,000$ | 51,361,000,000$ | 50,729,000,000$ | 56,226,000,000$ | 56,293,000,000$ |
| Other Intangible Assets | | | 21,910,000,000$ | 21,836,000,000$ | 21,833,000,000$ | 22,053,000,000$ | 22,047,000,000$ | 22,193,000,000$ | 22,302,000,000$ | 23,637,000,000$ | 23,783,000,000$ | 23,832,000,000$ | 23,594,000,000$ | 23,465,000,000$ | 23,679,000,000$ | 23,913,000,000$ | 23,538,000,000$ | 23,504,000,000$ | 23,642,000,000$ | 23,658,000,000$ | 23,864,000,000$ | 23,814,000,000$ | 23,792,000,000$ | 23,834,000,000$ | 23,980,000,000$ | 24,002,000,000$ | 24,215,000,000$ | 25,836,000,000$ | 25,947,000,000$ | 23,919,000,000$ | 23,902,000,000$ | 24,129,000,000$ | 24,224,000,000$ | 24,262,000,000$ | 24,187,000,000$ | 24,153,000,000$ | 24,185,000,000$ | 24,429,000,000$ | 24,527,000,000$ | 24,629,000,000$ | 24,495,000,000$ | 24,715,000,000$ | 25,010,000,000$ | 26,908,000,000$ | 27,567,000,000$ | 30,210,000,000$ | 30,843,000,000$ | 31,306,000,000$ | 31,595,000,000$ |
| Physical Assets | | | 23,897,000,000$ | 22,728,000,000$ | 22,074,000,000$ | 22,506,000,000$ | 22,152,000,000$ | 22,027,000,000$ | 22,132,000,000$ | 21,636,000,000$ | 21,909,000,000$ | 21,564,000,000$ | 21,167,000,000$ | 20,593,000,000$ | 21,195,000,000$ | 21,323,000,000$ | 21,357,000,000$ | 21,392,000,000$ | 21,686,000,000$ | 21,103,000,000$ | 21,416,000,000$ | 20,876,000,000$ | 20,692,000,000$ | 20,459,000,000$ | 21,250,000,000$ | 20,901,000,000$ | 21,271,000,000$ | 20,993,000,000$ | 20,822,000,000$ | 20,590,000,000$ | 20,600,000,000$ | 20,925,000,000$ | 20,420,000,000$ | 20,108,000,000$ | 19,893,000,000$ | 19,219,000,000$ | 18,778,000,000$ | 19,310,000,000$ | 19,385,000,000$ | 19,186,000,000$ | 18,910,000,000$ | 19,081,000,000$ | 19,655,000,000$ | 20,043,000,000$ | 20,745,000,000$ | | 22,304,000,000$ | | |
| Other Noncurrent Assets | | | 12,381,000,000$ | 13,508,000,000$ | 13,192,000,000$ | 13,503,000,000$ | 13,158,000,000$ | 12,353,000,000$ | 12,248,000,000$ | 12,079,000,000$ | 11,830,000,000$ | 11,432,000,000$ | 11,137,000,000$ | 10,942,000,000$ | 10,981,000,000$ | 10,855,000,000$ | 10,661,000,000$ | 9,944,000,000$ | 9,964,000,000$ | 8,797,000,000$ | 8,796,000,000$ | 8,614,000,000$ | 8,328,000,000$ | 7,510,000,000$ | 7,578,000,000$ | 7,625,000,000$ | 6,863,000,000$ | 5,779,000,000$ | 5,555,000,000$ | 5,360,000,000$ | 5,313,000,000$ | 5,180,000,000$ | 5,162,000,000$ | 5,196,000,000$ | 5,133,000,000$ | 5,152,000,000$ | 5,040,000,000$ | 5,675,000,000$ | 5,092,000,000$ | 4,697,000,000$ | 5,234,000,000$ | 5,237,000,000$ | 5,358,000,000$ | 5,568,000,000$ | 5,898,000,000$ | 5,706,000,000$ | 5,798,000,000$ | 5,265,000,000$ | 5,420,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 5,204,000,000$ | | | | | | |
| Total Liabilities | | | 72,946,000,000$ | 70,439,000,000$ | 71,195,000,000$ | 74,341,000,000$ | 71,811,000,000$ | 69,264,000,000$ | 71,880,000,000$ | 74,517,000,000$ | 73,764,000,000$ | 74,430,000,000$ | 72,990,000,000$ | 71,948,000,000$ | 70,354,000,000$ | 74,471,000,000$ | 76,523,000,000$ | 73,261,000,000$ | 72,653,000,000$ | 69,859,000,000$ | 71,572,000,000$ | 71,323,000,000$ | 73,822,000,000$ | 72,619,000,000$ | 65,815,000,000$ | 67,074,000,000$ | 67,516,000,000$ | 66,121,000,000$ | 69,244,000,000$ | 65,936,000,000$ | 65,427,000,000$ | 69,423,000,000$ | 71,923,000,000$ | 67,436,000,000$ | 64,628,000,000$ | 63,543,000,000$ | 63,289,000,000$ | 70,092,000,000$ | 69,153,000,000$ | 67,655,000,000$ | 66,841,000,000$ | 66,311,000,000$ | 66,445,000,000$ | 67,557,000,000$ | 71,451,000,000$ | 71,354,000,000$ | 74,290,000,000$ | 73,156,000,000$ | 72,789,000,000$ |
| Total Current Liabilities | | | 36,058,000,000$ | 34,248,000,000$ | 33,797,000,000$ | 36,420,000,000$ | 33,627,000,000$ | 32,340,000,000$ | 35,950,000,000$ | 37,158,000,000$ | 35,756,000,000$ | 38,030,000,000$ | 38,746,000,000$ | 36,618,000,000$ | 33,081,000,000$ | 34,401,000,000$ | 38,027,000,000$ | 36,589,000,000$ | 33,132,000,000$ | 32,016,000,000$ | 31,744,000,000$ | 30,008,000,000$ | 32,976,000,000$ | 32,896,000,000$ | 30,164,000,000$ | 30,253,000,000$ | 30,011,000,000$ | 28,370,000,000$ | 31,247,000,000$ | 29,220,000,000$ | 28,237,000,000$ | 30,711,000,000$ | 33,107,000,000$ | 30,724,000,000$ | 30,210,000,000$ | 29,082,000,000$ | 28,891,000,000$ | 32,401,000,000$ | 30,770,000,000$ | 31,357,000,000$ | 32,053,000,000$ | 31,567,000,000$ | 29,790,000,000$ | 31,881,000,000$ | 34,152,000,000$ | 32,071,000,000$ | 33,726,000,000$ | 32,118,000,000$ | 30,727,000,000$ |
| Accounts Payable | | | 15,227,000,000$ | 14,512,000,000$ | 14,495,000,000$ | 15,350,000,000$ | 15,364,000,000$ | 13,691,000,000$ | 14,234,000,000$ | 14,435,000,000$ | 14,598,000,000$ | 13,790,000,000$ | 14,153,000,000$ | 14,845,000,000$ | 14,882,000,000$ | 14,175,000,000$ | 14,154,000,000$ | 14,223,000,000$ | 13,720,000,000$ | 12,134,000,000$ | 12,027,000,000$ | 11,935,000,000$ | 12,071,000,000$ | 10,464,000,000$ | 10,781,000,000$ | 10,951,000,000$ | 11,260,000,000$ | 10,207,000,000$ | 10,266,000,000$ | 10,243,000,000$ | 10,344,000,000$ | 9,716,000,000$ | 9,740,000,000$ | 9,458,000,000$ | 9,632,000,000$ | 8,076,000,000$ | 8,300,000,000$ | 9,024,000,000$ | 9,325,000,000$ | 7,795,000,000$ | 7,717,000,000$ | 7,758,000,000$ | 8,138,000,000$ | 7,285,000,000$ | 7,733,000,000$ | 8,280,000,000$ | 8,461,000,000$ | 7,512,000,000$ | 7,156,000,000$ |
| Short Term Debt | | | 9,513,000,000$ | 9,889,000,000$ | 9,424,000,000$ | 10,409,000,000$ | 7,191,000,000$ | 7,729,000,000$ | 10,616,000,000$ | 11,811,000,000$ | 10,229,000,000$ | 13,717,000,000$ | 14,300,000,000$ | 11,717,000,000$ | 8,645,000,000$ | 9,902,000,000$ | 13,331,000,000$ | 11,989,000,000$ | 8,889,000,000$ | 8,773,000,000$ | 8,586,000,000$ | 7,707,000,000$ | 11,183,000,000$ | 12,701,000,000$ | 9,153,000,000$ | 9,352,000,000$ | 9,697,000,000$ | 8,911,000,000$ | 12,113,000,000$ | 10,508,000,000$ | 10,423,000,000$ | 12,862,000,000$ | 15,547,000,000$ | 14,026,000,000$ | 13,554,000,000$ | 13,781,000,000$ | 13,007,000,000$ | 12,215,000,000$ | 11,653,000,000$ | 13,681,000,000$ | 13,931,000,000$ | 13,093,000,000$ | 12,018,000,000$ | 15,075,000,000$ | 16,329,000,000$ | 14,228,000,000$ | 15,606,000,000$ | 15,528,000,000$ | 14,091,000,000$ |
| Short Term Capital Lease Obligations | | | 255,000,000$ | | | | 243,000,000$ | | | | 222,000,000$ | | | | 205,000,000$ | | | | | | | | | 245,000,000$ | 251,000,000$ | 263,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 36,888,000,000$ | 36,191,000,000$ | 37,398,000,000$ | 37,921,000,000$ | 38,184,000,000$ | 36,924,000,000$ | 35,930,000,000$ | 37,359,000,000$ | 38,008,000,000$ | 36,400,000,000$ | 34,244,000,000$ | 35,330,000,000$ | 37,273,000,000$ | 40,070,000,000$ | 38,496,000,000$ | 36,672,000,000$ | 39,521,000,000$ | 37,843,000,000$ | 39,828,000,000$ | 41,315,000,000$ | 40,846,000,000$ | 39,723,000,000$ | 35,651,000,000$ | 36,821,000,000$ | 37,505,000,000$ | 37,751,000,000$ | 37,997,000,000$ | 36,716,000,000$ | 37,190,000,000$ | 38,712,000,000$ | 38,816,000,000$ | 36,712,000,000$ | 34,418,000,000$ | 34,461,000,000$ | 34,398,000,000$ | 37,691,000,000$ | 38,383,000,000$ | 36,298,000,000$ | 34,788,000,000$ | 34,744,000,000$ | 36,655,000,000$ | 35,676,000,000$ | 37,299,000,000$ | 39,283,000,000$ | 40,564,000,000$ | 41,038,000,000$ | 42,062,000,000$ |
| Long Term Debt | | | 24,995,000,000$ | 24,252,000,000$ | 25,263,000,000$ | 25,744,000,000$ | 25,269,000,000$ | 24,253,000,000$ | 23,096,000,000$ | 24,069,000,000$ | 24,378,000,000$ | 22,874,000,000$ | 20,582,000,000$ | 21,286,000,000$ | 22,848,000,000$ | 23,767,000,000$ | 22,322,000,000$ | 20,558,000,000$ | 23,099,000,000$ | 21,053,000,000$ | 22,514,000,000$ | 23,948,000,000$ | 23,537,000,000$ | 23,310,000,000$ | 18,985,000,000$ | 20,161,000,000$ | 20,395,000,000$ | 21,359,000,000$ | 21,514,000,000$ | 20,779,000,000$ | 20,863,000,000$ | 22,437,000,000$ | 22,186,000,000$ | 20,188,000,000$ | 18,038,000,000$ | 16,633,000,000$ | 16,460,000,000$ | 18,910,000,000$ | 18,945,000,000$ | 19,134,000,000$ | 17,595,000,000$ | 17,394,000,000$ | 18,327,000,000$ | 17,364,000,000$ | 18,124,000,000$ | 19,004,000,000$ | 19,811,000,000$ | 20,837,000,000$ | 21,517,000,000$ |
| Long Term Capital Lease Obligations | | | 701,000,000$ | | | | 666,000,000$ | | | | 595,000,000$ | | | | 595,000,000$ | | | | 631,000,000$ | | | | 652,000,000$ | 645,000,000$ | 676,000,000$ | 630,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 6,120,000,000$ | 5,458,000,000$ | 5,411,000,000$ | 5,757,000,000$ | 6,398,000,000$ | 6,386,000,000$ | 6,614,000,000$ | 6,477,000,000$ | 7,152,000,000$ | 7,104,000,000$ | 7,200,000,000$ | 7,058,000,000$ | 7,616,000,000$ | 9,760,000,000$ | 9,668,000,000$ | 9,791,000,000$ | 10,269,000,000$ | 10,813,000,000$ | 11,241,000,000$ | 11,073,000,000$ | 11,110,000,000$ | 10,104,000,000$ | 10,424,000,000$ | 10,335,000,000$ | 10,211,000,000$ | 9,441,000,000$ | 9,611,000,000$ | 9,758,000,000$ | 10,164,000,000$ | 10,192,000,000$ | 10,485,000,000$ | 8,043,000,000$ | 8,254,000,000$ | 9,184,000,000$ | 9,246,000,000$ | 10,266,000,000$ | 10,325,000,000$ | 8,003,000,000$ | 7,936,000,000$ | 8,126,000,000$ | 8,432,000,000$ | 8,504,000,000$ | 9,623,000,000$ | 10,008,000,000$ | 10,535,000,000$ | 9,288,000,000$ | 9,736,000,000$ |
| Total Equity | | | 52,284,000,000$ | 52,545,000,000$ | 51,443,000,000$ | 52,141,000,000$ | 50,559,000,000$ | 50,333,000,000$ | 48,829,000,000$ | 48,014,000,000$ | 47,065,000,000$ | 45,421,000,000$ | 44,725,000,000$ | 44,334,000,000$ | 46,854,000,000$ | 45,746,000,000$ | 44,893,000,000$ | 46,408,000,000$ | 46,654,000,000$ | 46,919,000,000$ | 48,540,000,000$ | 48,576,000,000$ | 46,878,000,000$ | 45,941,000,000$ | 45,908,000,000$ | 46,984,000,000$ | 47,579,000,000$ | 55,552,000,000$ | 54,443,000,000$ | 52,504,000,000$ | 52,883,000,000$ | 54,946,000,000$ | 54,721,000,000$ | 54,721,000,000$ | 55,778,000,000$ | 54,548,000,000$ | 53,744,000,000$ | 58,951,000,000$ | 57,983,000,000$ | 59,853,000,000$ | 62,302,000,000$ | 62,954,000,000$ | 63,050,000,000$ | 63,380,000,000$ | 64,812,000,000$ | 66,829,000,000$ | 69,976,000,000$ | 70,041,000,000$ | 70,138,000,000$ |
| Equity to Minority | | | 272,000,000$ | 273,000,000$ | 275,000,000$ | 300,000,000$ | 272,000,000$ | 275,000,000$ | 294,000,000$ | 321,000,000$ | 288,000,000$ | 281,000,000$ | 270,000,000$ | 259,000,000$ | 265,000,000$ | 268,000,000$ | 275,000,000$ | 297,000,000$ | 276,000,000$ | 323,000,000$ | 359,000,000$ | 394,000,000$ | 357,000,000$ | 401,000,000$ | 370,000,000$ | 406,000,000$ | 385,000,000$ | 480,000,000$ | 453,000,000$ | 268,000,000$ | 590,000,000$ | 631,000,000$ | 609,000,000$ | 597,000,000$ | 594,000,000$ | 708,000,000$ | 684,000,000$ | 689,000,000$ | 642,000,000$ | 666,000,000$ | 674,000,000$ | 667,000,000$ | 631,000,000$ | 647,000,000$ | 679,000,000$ | 774,000,000$ | 762,000,000$ | 760,000,000$ | 760,000,000$ |
| Equity to Common Shareholders | | | 52,284,000,000$ | 52,545,000,000$ | 51,443,000,000$ | 52,141,000,000$ | 50,559,000,000$ | 50,333,000,000$ | 48,829,000,000$ | 48,014,000,000$ | 47,065,000,000$ | 45,421,000,000$ | 44,725,000,000$ | 44,334,000,000$ | 46,854,000,000$ | 45,746,000,000$ | 44,893,000,000$ | 46,408,000,000$ | 46,654,000,000$ | 46,919,000,000$ | 48,540,000,000$ | 48,576,000,000$ | 46,878,000,000$ | 45,941,000,000$ | 45,908,000,000$ | 46,984,000,000$ | 47,579,000,000$ | 55,552,000,000$ | 54,443,000,000$ | 52,504,000,000$ | 52,883,000,000$ | 54,946,000,000$ | 54,721,000,000$ | 54,721,000,000$ | 55,778,000,000$ | 54,548,000,000$ | 53,744,000,000$ | 58,951,000,000$ | 57,983,000,000$ | 59,853,000,000$ | 62,302,000,000$ | 62,954,000,000$ | 63,050,000,000$ | 63,380,000,000$ | 64,812,000,000$ | 66,829,000,000$ | 69,976,000,000$ | 70,041,000,000$ | 70,138,000,000$ |
| Additional Paid-In Capital | | | 68,770,000,000$ | 68,615,000,000$ | 68,283,000,000$ | 68,102,000,000$ | 67,684,000,000$ | 67,395,000,000$ | 66,935,000,000$ | 66,822,000,000$ | 66,556,000,000$ | 66,316,000,000$ | 66,145,000,000$ | 65,955,000,000$ | 65,795,000,000$ | 65,614,000,000$ | 65,432,000,000$ | 65,148,000,000$ | 64,848,000,000$ | 64,682,000,000$ | 64,672,000,000$ | 64,467,000,000$ | 64,194,000,000$ | 63,976,000,000$ | 64,019,000,000$ | 63,949,000,000$ | 63,827,000,000$ | 63,624,000,000$ | 63,679,000,000$ | 63,711,000,000$ | 63,846,000,000$ | 63,717,000,000$ | 63,757,000,000$ | 63,705,000,000$ | 63,641,000,000$ | 63,513,000,000$ | 63,596,000,000$ | 63,553,000,000$ | 63,714,000,000$ | 63,617,000,000$ | 63,751,000,000$ | 63,728,000,000$ | 63,852,000,000$ | 63,841,000,000$ | 63,814,000,000$ | 64,028,000,000$ | 63,911,000,000$ | 63,780,000,000$ | 63,726,000,000$ |
| Retained Earnings | | | 129,973,000,000$ | 128,919,000,000$ | 127,544,000,000$ | 125,361,000,000$ | 123,811,000,000$ | 123,132,000,000$ | 121,617,000,000$ | 120,443,000,000$ | 118,170,000,000$ | 117,082,000,000$ | 115,858,000,000$ | 114,163,000,000$ | 112,429,000,000$ | 111,645,000,000$ | 110,393,000,000$ | 108,361,000,000$ | 106,374,000,000$ | 105,674,000,000$ | 104,361,000,000$ | 102,539,000,000$ | 100,239,000,000$ | 99,474,000,000$ | 98,414,000,000$ | 96,625,000,000$ | 94,918,000,000$ | 102,103,000,000$ | 101,170,000,000$ | 99,831,000,000$ | 98,641,000,000$ | 98,623,000,000$ | 97,881,000,000$ | 97,197,000,000$ | 96,124,000,000$ | 95,736,000,000$ | 94,945,000,000$ | 88,855,000,000$ | 87,953,000,000$ | 87,849,000,000$ | 86,917,000,000$ | 85,579,000,000$ | 84,807,000,000$ | 86,157,000,000$ | 85,770,000,000$ | 85,207,000,000$ | 84,990,000,000$ | 84,220,000,000$ | 83,280,000,000$ |
| Treasury Stock | | | | | | | | 132,172,000,000$ | 131,887,000,000$ | 131,029,000,000$ | 129,736,000,000$ | 130,002,000,000$ | 129,012,000,000$ | 127,205,000,000$ | 123,382,000,000$ | 122,272,000,000$ | 121,543,000,000$ | 117,240,000,000$ | 114,973,000,000$ | 112,147,000,000$ | 109,583,000,000$ | 106,794,000,000$ | 105,573,000,000$ | 105,823,000,000$ | 105,761,000,000$ | 102,510,000,000$ | 100,406,000,000$ | 99,484,000,000$ | 99,480,000,000$ | 99,956,000,000$ | 99,217,000,000$ | 97,912,000,000$ | 97,121,000,000$ | 95,563,000,000$ | 93,715,000,000$ | 93,225,000,000$ | 92,720,000,000$ | 81,970,000,000$ | 82,176,000,000$ | 82,400,000,000$ | 78,469,000,000$ | 77,044,000,000$ | 77,226,000,000$ | 77,190,000,000$ | 77,905,000,000$ | 77,149,000,000$ | 75,805,000,000$ | 75,869,000,000$ | 75,048,000,000$ |
| Capital Lease Obligations | | | 956,000,000$ | | | | 909,000,000$ | | | | 817,000,000$ | | | | 800,000,000$ | | | | | | | | | 890,000,000$ | 927,000,000$ | 893,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |