| PREAXIA HEALTH CARE PAYMENT SYSTEMS INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Assets | | | | 3$ | 165$ | 1$ | 14$ | 1,194$ | 1,868$ | 355$ | 6$ | 32$ | 175$ | 200$ | 259$ | 219$ | 110$ | | 40$ | 118$ | | 801$ | 46$ | 0$ | 0$ | 6,430$ | 17,939$ | 191$ | 3,993$ | 3,051$ | 7,608$ | 1,680$ | 2,596$ | 6,475$ | 8,779$ | 30,249$ | 22,520$ | 30,035$ | 41,201$ | 44,545$ | 53,732$ | 62,064$ | 71,163$ | 79,593$ | 89,534$ | 98,773$ | 110,683$ | 113,535$ | 112,885$ |
Total Current Assets | | | | 3$ | 165$ | 1$ | 14$ | 1,194$ | 1,868$ | 355$ | 6$ | 32$ | 175$ | 200$ | 259$ | 219$ | 110$ | | 40$ | 118$ | | 801$ | 46$ | | | 6,430$ | 17,939$ | 191$ | 3,993$ | 3,051$ | 7,608$ | 1,680$ | 2,596$ | 6,475$ | 8,779$ | 21,737$ | 5,495$ | 4,498$ | 7,151$ | 1,982$ | 2,656$ | 2,476$ | 3,062$ | 2,980$ | 4,408$ | 5,135$ | 8,532$ | 11,384$ | 10,734$ |
Cash and Cash Equivalents | | | | 3$ | 165$ | 1$ | 14$ | 1,194$ | 1,868$ | 355$ | 6$ | 32$ | 175$ | 200$ | 259$ | 219$ | 110$ | | 40$ | 118$ | | 801$ | 46$ | 0$ | | 6,430$ | 17,939$ | 191$ | 3,993$ | 3,051$ | 7,608$ | 1,690$ | 2,596$ | 6,475$ | 8,779$ | 21,737$ | 5,495$ | 4,498$ | 7,151$ | 1,982$ | 2,656$ | 2,476$ | 3,062$ | 2,980$ | 4,408$ | 5,135$ | 8,532$ | 11,384$ | 10,735$ |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | 0$ | 0$ | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 8,512$ | 17,025$ | 25,537$ | 34,050$ | 42,563$ | 51,076$ | 59,588$ | 68,101$ | 76,613$ | 85,126$ | 93,638$ | 102,151$ | 102,151$ | 102,151$ |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,341,169$ | 2,427,938$ | 2,414,637$ | 2,400,807$ | 2,396,193$ | 2,392,762$ | 2,384,626$ | 2,338,004$ | 2,296,736$ | 2,259,423$ | 2,223,078$ | 2,178,011$ | 2,140,723$ | 2,092,023$ | 2,045,118$ | 2,001,353$ | 1,959,861$ | 1,912,399$ | 1,878,882$ | 1,832,284$ | 1,796,674$ | 1,757,217$ | 1,712,102$ | 1,730,535$ | 1,692,901$ | 1,551,770$ | 1,507,646$ | 1,458,591$ | 1,534,771$ | 1,343,072$ | 1,293,915$ | 1,255,069$ | 1,334,226$ | 1,646,172$ | 1,670,430$ | 1,613,428$ | 1,672,400$ | 1,865,374$ | 1,794,072$ | 1,755,822$ | 1,735,777$ | 1,667,413$ | 1,661,294$ | 1,635,565$ | 1,604,173$ | 1,579,529$ | 1,543,114$ |
Total Current Liabilities | | | 2,341,169$ | 2,427,938$ | 2,414,637$ | 2,400,807$ | 2,396,193$ | 2,392,762$ | 2,384,626$ | 2,338,004$ | 2,296,736$ | 2,259,423$ | 2,223,078$ | 2,178,011$ | 2,140,723$ | 2,092,023$ | 2,045,118$ | 2,001,353$ | 1,959,861$ | 1,912,399$ | 1,878,882$ | 1,832,284$ | 1,796,674$ | 1,757,217$ | 1,712,102$ | 1,730,535$ | 1,692,901$ | 1,551,770$ | 1,507,646$ | 1,458,591$ | 1,534,771$ | 1,343,072$ | 1,293,915$ | 1,255,069$ | 1,207,259$ | 1,646,172$ | 1,670,430$ | 1,613,428$ | 1,672,400$ | 1,865,374$ | 1,794,072$ | 1,755,822$ | 1,735,777$ | 1,667,413$ | 1,661,295$ | 1,635,565$ | 1,604,173$ | 1,579,529$ | 1,543,114$ |
Accounts Payable | | | 43,683$ | | | | 98,184$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | 42$ | | | | 66$ | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 126,967$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (1$) | 0$ | 0$ | 0$ | 0$ |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | (2,341,169$) | (2,427,935$) | (2,414,472$) | (2,400,806$) | (2,396,179$) | (2,391,568$) | (2,382,758$) | (2,337,649$) | (2,296,730$) | (2,259,391$) | (2,222,903$) | (2,177,811$) | (2,140,464$) | (2,091,804$) | (2,045,008$) | (2,001,353$) | (1,959,821$) | (1,920,106$) | (1,878,880$) | (1,831,483$) | (1,796,628$) | (1,757,217$) | (1,712,102$) | (1,724,107$) | (1,674,962$) | (1,551,579$) | (1,503,653$) | (1,455,540$) | (1,527,163$) | (1,341,392$) | (1,291,319$) | (1,248,594$) | (1,325,447$) | (1,615,923$) | (1,647,910$) | (1,583,393$) | (1,631,199$) | (1,820,829$) | (1,740,340$) | (1,693,758$) | (1,664,614$) | (1,587,820$) | (1,571,760$) | (1,536,792$) | (1,493,490$) | (1,465,994$) | (1,430,229$) |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | (2,341,169$) | (2,427,935$) | (2,414,472$) | (2,400,806$) | (2,396,179$) | (2,391,568$) | (2,382,758$) | (2,337,649$) | (2,296,730$) | (2,259,391$) | (2,222,903$) | (2,177,811$) | (2,140,464$) | (2,091,804$) | (2,045,008$) | (2,001,353$) | (1,959,821$) | (1,920,106$) | (1,878,880$) | (1,831,483$) | (1,796,628$) | (1,757,217$) | (1,712,102$) | (1,724,107$) | (1,674,962$) | (1,551,579$) | (1,503,653$) | (1,455,540$) | (1,527,163$) | (1,341,392$) | (1,291,319$) | (1,248,594$) | (1,325,447$) | (1,615,923$) | (1,647,910$) | (1,583,393$) | (1,631,199$) | (1,820,829$) | (1,740,340$) | (1,693,758$) | (1,664,614$) | (1,587,820$) | (1,571,760$) | (1,536,792$) | (1,493,490$) | (1,465,994$) | (1,430,229$) |
Additional Paid-In Capital | | | 2,782,203$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,655,236$ | 2,605,336$ | 2,605,336$ | 2,682,303$ | 2,682,303$ | 2,682,303$ | 2,555,436$ | 2,682,303$ | 2,682,303$ | 2,682,303$ | 2,682,303$ | 2,194,452$ | 2,091,979$ | 2,091,979$ | 1,993,451$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ | 1,705,628$ |
Retained Earnings | | | (5,210,390$) | (5,160,136$) | (5,146,673$) | (5,133,007$) | (5,128,380$) | (5,123,769$) | (5,114,959$) | (5,069,850$) | (5,028,931$) | (4,991,592$) | (4,955,104$) | (4,910,012$) | (4,872,665$) | (4,824,005$) | (4,777,209$) | (4,733,554$) | (4,692,022$) | (4,652,307$) | (4,611,083$) | (4,563,684$) | (4,528,829$) | (4,489,418$) | (4,444,303$) | (4,406,306$) | (4,357,163$) | (4,310,747$) | (4,262,821$) | (4,214,708$) | (4,159,364$) | (4,100,560$) | | (4,007,762$) | (3,957,648$) | (3,883,286$) | (3,815,573$) | (3,746,319$) | (3,695,626$) | (3,603,368$) | (3,519,177$) | (3,470,069$) | (3,430,028$) | (3,355,384$) | (3,315,365$) | (3,274,102$) | (3,230,908$) | (3,188,200$) | (3,152,435$) |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |