| PACS Group, Inc. (PACS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | | 2024-Jun-30 | 2024-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | | Q2-FY2024 | Q1-FY2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 5,626,892,000$ | 5,502,169,000$ | 5,494,400,000$ | 5,242,909,000$ | | 3,932,812,000$ | 3,860,521,000$ | 3,512,739,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 1,126,749,000$ | 1,077,221,000$ | 1,081,404,000$ | 938,261,000$ | | 763,669,000$ | 820,787,000$ | 722,147,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 355,672,000$ | 294,173,000$ | 287,512,000$ | 157,674,000$ | 49,519,000$ | 73,374,000$ | 81,213,000$ | 73,416,000$ | 69,095,000$ | 38,164,000$ | 94,256,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 4,500,143,000$ | 4,424,948,000$ | 4,412,996,000$ | 4,304,648,000$ | | 3,169,143,000$ | 3,039,734,000$ | 2,790,592,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | 60,791,000$ | | | | 59,021,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 1,133,849,000$ | 1,032,474,000$ | 998,541,000$ | 990,580,000$ | | 856,823,000$ | 666,902,000$ | 577,528,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 193,089,000$ | 188,020,000$ | 182,167,000$ | 161,108,000$ | | 117,268,000$ | 87,329,000$ | 124,312,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 4,749,976,000$ | 4,689,501,000$ | 4,738,127,000$ | 4,527,218,000$ | | 3,389,867,000$ | 3,741,249,000$ | 3,411,013,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 1,197,621,000$ | 1,167,231,000$ | 1,107,413,000$ | 978,432,000$ | | 488,197,000$ | 535,382,000$ | 456,926,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 205,479,000$ | 172,023,000$ | 198,617,000$ | 175,062,000$ | 154,744,000$ | 125,746,000$ | 157,000,000$ | 140,947,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 150,651,000$ | 145,041,000$ | 141,620,000$ | 136,232,000$ | | 110,430,000$ | 113,504,000$ | 109,438,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 179,431,000$ | 247,939,000$ | 164,384,000$ | 142,348,000$ | | 75,067,000$ | 71,073,000$ | 69,949,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 3,552,355,000$ | 3,522,270,000$ | 3,630,714,000$ | 3,548,786,000$ | | 2,901,670,000$ | 3,205,867,000$ | 2,954,087,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | 245,903,000$ | 246,992,000$ | 249,089,000$ | 250,984,000$ | 253,645,000$ | 227,107,000$ | 230,855,000$ | 195,708,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 2,962,999,000$ | 2,991,408,000$ | 3,024,140,000$ | 2,935,773,000$ | | 2,032,356,000$ | 2,122,303,000$ | 1,961,997,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 165,973,000$ | 76,235,000$ | 170,780,000$ | 197,050,000$ | | 215,358,000$ | 154,079,000$ | 130,215,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 876,916,000$ | 812,668,000$ | 756,273,000$ | 715,691,000$ | 666,744,000$ | 542,945,000$ | 119,272,000$ | 101,726,000$ | 78,990,000$ | 83,741,000$ | 87,736,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | 5,594,000$ | 5,828,000$ | 6,045,000$ | 6,137,000$ | 6,696,000$ | 6,106,000$ | 5,602,000$ | 5,600,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 871,322,000$ | 806,840,000$ | 750,228,000$ | 709,554,000$ | 666,744,000$ | 536,839,000$ | 113,670,000$ | 96,126,000$ | 78,990,000$ | 83,741,000$ | 87,736,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | 621,288,000$ | 609,212,000$ | 603,565,000$ | 591,363,000$ | 579,058,000$ | 471,472,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 249,877,000$ | 197,471,000$ | 146,508,000$ | 118,036,000$ | | 65,215,000$ | 113,340,000$ | 95,997,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 3,113,650,000$ | 3,136,449,000$ | 3,165,760,000$ | 3,072,005,000$ | 2,622,709,000$ | 2,181,863,000$ | 2,237,482,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |