| SYNTEC OPTICS HOLDINGS, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 25,295,103$ | 26,296,308$ | 26,006,454$ | 27,311,808$ | 25,772,849$ | 24,622,025$ | 26,547,913$ | 14,816,772$ | 14,860,326$ | 14,258,482$ | 22,455,697$ | 147,691,141$ | 147,205,811$ | 147,124,711$ | 147,428,222$ | 711,995$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | 14,639,308$ | 15,021,790$ | 13,897,653$ | 14,204,195$ | 14,572,794$ | 13,649,495$ | 15,151,861$ | 363,226$ | 591,707$ | 111,382$ | 10,767,651$ | 364,317$ | 476,682$ | 389,909$ | 666,507$ | 528,900$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | | | | | | | | 325,098$ | 467,760$ | 7,072$ | 117,506$ | 190,012$ | 283,149$ | 177,312$ | 494,599$ | 528,900$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 10,655,795$ | 11,274,518$ | 12,108,801$ | 13,107,613$ | 11,200,055$ | 10,972,530$ | 11,396,052$ | 14,453,546$ | 14,268,619$ | 14,147,100$ | 11,688,046$ | 147,326,824$ | 146,729,129$ | 146,734,802$ | 146,761,715$ | 183,095$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | | 250,000$ | 265,000$ | 280,000$ | 295,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | 10,385,435$ | 11,004,158$ | 11,668,859$ | 12,437,352$ | 10,651,951$ | 10,585,538$ | 11,101,052$ | | | | 11,624,819$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 14,281,277$ | 14,938,561$ | 14,972,372$ | 15,188,655$ | 13,636,407$ | 12,767,426$ | 13,484,170$ | 1,644,842$ | 1,676,296$ | 816,433$ | 12,996,344$ | 5,268,723$ | 5,120,283$ | 5,103,751$ | 5,235,345$ | 686,995$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | 10,297,074$ | 10,766,812$ | 10,573,111$ | 10,598,610$ | 10,823,016$ | 9,813,735$ | 11,384,341$ | 1,144,842$ | 1,176,296$ | 316,433$ | 9,447,082$ | 237,473$ | 89,033$ | 72,501$ | 204,095$ | 686,995$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | 1,854,077$ | 2,655,515$ | 2,706,392$ | 2,492,383$ | 2,574,836$ | 2,389,071$ | 3,042,315$ | 370,427$ | 396,425$ | 261,192$ | 412,058$ | 82,700$ | | | 204,095$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | | | | | | | | | | | 13,374$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 3,984,203$ | 4,171,749$ | 4,399,261$ | 4,590,045$ | 2,813,391$ | 2,953,691$ | 2,099,829$ | 500,000$ | 500,000$ | 500,000$ | 3,549,262$ | 5,031,250$ | 5,031,250$ | 5,031,250$ | 5,031,250$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | 2,372,985$ | 2,496,737$ | 2,614,812$ | 2,698,386$ | 2,813,391$ | 2,953,691$ | 2,024,939$ | | | | 1,913,538$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | | | | | | | | | | | 49,853$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | 11,013,826$ | 11,357,747$ | 11,034,082$ | 12,123,153$ | 12,136,442$ | 11,854,599$ | 13,063,742$ | 10,372,055$ | 10,018,075$ | 9,466,269$ | 9,459,353$ | (4,559,021$) | (4,539,472$) | (4,604,040$) | 10,174,692$ | 25,000$ | 25,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 11,013,826$ | 11,357,747$ | 11,034,082$ | 12,123,153$ | 12,136,442$ | 11,854,599$ | 13,063,742$ | 10,372,055$ | 10,018,075$ | 9,466,269$ | 9,459,353$ | (4,559,021$) | (4,539,472$) | (4,604,040$) | 10,174,692$ | 25,000$ | 25,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | 2,377,181$ | 2,377,181$ | 2,377,204$ | 1,927,204$ | 1,927,204$ | 1,927,204$ | 1,927,204$ | | | | 237,692$ | | | | | 24,521$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | 8,632,953$ | 8,976,874$ | 8,653,209$ | 10,192,280$ | 10,205,569$ | 9,923,726$ | 11,132,870$ | (1,115,009$) | (986,078$) | (559,055$) | 9,218,501$ | (4,559,500$) | (4,539,951$) | (4,604,519$) | (4,432,602$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | 1,951,710$ | 2,040,286$ | 2,068,451$ | 2,072,986$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |