• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	OFFICE PROPERTIES INCOME TRUST (OPI)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31		2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30
Fiscal Period		Q1-FY2026	Q4-FY2025		Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014
Total Assets		3,467,854,000$	3,488,596,000$	3,501,385,000$	3,560,949,000$	3,569,759,000$	3,822,286,000$	3,725,951,000$	3,799,856,000$	3,957,930,000$	3,989,669,000$	4,044,990,000$	4,027,568,000$	4,007,000,000$	3,979,977,000$	3,968,986,000$	4,062,658,000$	4,197,693,000$	4,241,683,000$	4,239,878,000$	4,211,213,000$	3,952,579,000$	3,946,436,000$	3,973,045,000$	3,977,663,000$	4,028,705,000$	4,193,136,000$	4,360,249,000$	4,804,322,000$	4,927,198,000$	5,238,583,000$	3,484,425,000$	3,507,769,000$	3,655,624,000$	3,703,565,000$	3,536,967,000$	2,365,109,000$	3,703,565,000$	2,385,066,000$	2,265,070,000$	2,251,210,000$	2,259,395,000$	2,168,510,000$	2,227,038,000$	2,237,575,000$	2,414,927,000$	2,419,908,000$	2,429,718,000$	2,427,615,000$
Total Current Assets
Cash and Cash Equivalents		26,308,000$	29,486,000$	44,609,000$	78,176,000$	63,745,000$	261,318,000$	22,363,000$	13,498,000$	23,513,000$	12,315,000$	24,358,000$	25,212,000$	23,344,000$	12,249,000$	14,005,000$	26,006,000$	97,656,000$	83,026,000$	54,881,000$	18,667,000$	184,462,000$	42,045,000$	45,035,000$	24,485,000$	29,657,000$	93,744,000$	29,002,000$	21,102,000$	20,153,000$	35,349,000$	9,644,000$	18,695,000$	17,380,000$	16,569,000$	551,707,000$	12,907,000$	12,808,000$	29,941,000$	13,749,000$	9,021,000$	15,698,000$	8,785,000$	11,306,000$	7,051,000$	9,537,000$	13,791,000$	4,928,000$	5,035,000$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets		3,467,854,000$	3,488,596,000$	3,501,385,000$	3,560,949,000$	3,569,759,000$	3,822,286,000$	3,725,951,000$	3,799,856,000$	3,957,930,000$	3,989,669,000$	4,044,990,000$	4,027,568,000$	4,007,000,000$	3,979,977,000$	3,968,986,000$	4,062,658,000$	4,197,693,000$	4,241,683,000$	4,239,878,000$	4,211,213,000$	3,952,579,000$	3,946,436,000$	3,973,045,000$	3,977,663,000$	4,028,705,000$	4,193,136,000$	4,360,249,000$	4,804,322,000$	4,927,198,000$	5,238,583,000$	3,484,425,000$	3,507,769,000$	3,655,624,000$	3,703,565,000$	3,536,967,000$	2,365,109,000$	3,703,565,000$	2,385,066,000$	2,265,070,000$	2,251,210,000$	2,259,395,000$	2,168,510,000$	2,227,038,000$	2,237,575,000$	2,414,927,000$	2,419,908,000$	2,429,718,000$	2,427,615,000$
Goodwill
Other Intangible Assets		141,415,000$	150,254,000$	160,345,000$	169,948,000$	180,803,000$	193,739,000$	209,943,000$	225,312,000$	244,502,000$	263,498,000$	295,195,000$	318,975,000$	344,064,000$	369,333,000$	396,263,000$	424,865,000$	466,317,000$	505,629,000$	536,772,000$	570,449,000$	505,582,000$	548,943,000$	604,233,000$	645,589,000$	689,512,000$	732,382,000$	808,817,000$	924,594,000$	1,000,960,000$	1,056,558,000$	215,938,000$	297,696,000$	323,710,000$	351,872,000$	99,953,000$	108,927,000$	118,065,000$	124,848,000$	105,499,000$	113,230,000$	123,300,000$	118,267,000$	125,898,000$	133,837,000$	141,920,000$	150,080,000$	158,375,000$	163,831,000$
Physical Assets
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities		2,679,723,000$	2,607,609,000$	2,501,585,000$	2,495,021,000$	2,463,096,000$	2,669,482,000$	2,447,365,000$	2,470,157,000$	2,707,566,000$	2,733,990,000$	2,740,357,000$	2,691,613,000$	2,647,359,000$	2,593,642,000$	2,562,821,000$	2,647,208,000$	2,740,611,000$	2,744,974,000$	2,733,898,000$	2,682,663,000$	2,331,581,000$	2,337,044,000$	2,336,373,000$	2,311,233,000$	2,338,331,000$	2,487,382,000$	2,693,636,000$	3,107,836,000$	3,140,194,000$	3,459,615,000$	2,245,064,000$	2,226,119,000$	2,340,770,000$	2,353,026,000$	2,159,440,000$	1,456,430,000$	1,448,480,000$	1,450,062,000$	1,314,330,000$	1,293,998,000$	1,298,498,000$	1,211,859,000$	1,213,594,000$	1,210,332,000$	1,180,725,000$	1,130,166,000$	1,116,386,000$	778,382,000$
Total Current Liabilities
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities		2,679,723,000$	2,607,609,000$	2,501,585,000$	2,495,021,000$	2,463,096,000$	2,669,482,000$	2,447,365,000$	2,470,157,000$	2,707,566,000$	2,733,990,000$	2,740,357,000$	2,691,613,000$	2,647,359,000$	2,593,642,000$	2,562,821,000$	2,647,208,000$	2,740,611,000$	2,744,974,000$	2,733,898,000$	2,682,663,000$	2,331,581,000$	2,337,044,000$	2,336,373,000$	2,311,233,000$	2,338,331,000$	2,487,382,000$	2,693,636,000$	3,107,836,000$	3,140,194,000$	3,459,615,000$	2,245,064,000$	2,226,119,000$	2,340,770,000$	2,353,026,000$	2,159,440,000$	1,456,430,000$	1,448,480,000$	1,450,062,000$	1,314,330,000$	1,293,998,000$	1,298,498,000$	1,211,859,000$	1,213,594,000$	1,210,332,000$	1,180,725,000$	1,130,166,000$	1,116,386,000$	778,382,000$
Long Term Debt			2,408,626,000$				2,534,634,000$				2,572,609,000$				2,432,792,000$				2,577,950,000$				2,202,971,000$				2,340,453,000$				3,254,890,000$				2,245,092,000$				1,381,852,000$
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity		788,131,000$	880,987,000$	999,800,000$	1,065,928,000$	1,106,663,000$	1,152,804,000$	1,278,586,000$	1,329,699,000$	1,250,364,000$	1,255,679,000$	1,304,633,000$	1,335,955,000$	1,359,641,000$	1,386,335,000$	1,406,165,000$	1,415,450,000$	1,457,082,000$	1,496,709,000$	1,505,980,000$	1,528,550,000$	1,620,998,000$	1,609,392,000$	1,636,672,000$	1,666,430,000$	1,690,374,000$	1,705,754,000$	1,666,613,000$	1,696,486,000$	1,787,004,000$	1,778,968,000$	1,239,361,000$	1,281,650,000$	1,294,358,000$	1,330,043,000$	1,377,527,000$	908,679,000$	928,570,000$	935,004,000$	950,740,000$	957,212,000$	960,897,000$	956,651,000$	1,013,444,000$	1,027,243,000$	1,234,202,000$	1,297,449,000$	1,313,332,000$	973,223,000$
Equity to Minority
Equity to Common Shareholders		788,131,000$	880,987,000$	999,800,000$	1,065,928,000$	1,106,663,000$	1,152,804,000$	1,278,586,000$	1,329,699,000$	1,250,364,000$	1,255,679,000$	1,304,633,000$	1,335,955,000$	1,359,641,000$	1,386,335,000$	1,406,165,000$	1,415,450,000$	1,457,082,000$	1,496,709,000$	1,505,980,000$	1,528,550,000$	1,620,998,000$	1,609,392,000$	1,636,672,000$	1,666,430,000$	1,690,374,000$	1,705,754,000$	1,666,613,000$	1,696,486,000$	1,787,004,000$	1,778,968,000$	1,239,361,000$	1,281,650,000$	1,294,358,000$	1,330,043,000$	1,377,527,000$	908,679,000$	928,570,000$	935,004,000$	950,740,000$	957,212,000$	960,897,000$	956,651,000$	1,013,444,000$	1,027,243,000$	1,234,202,000$	1,297,449,000$	1,313,332,000$	973,223,000$
Additional Paid-In Capital
Retained Earnings		(401,328,000$)	(308,307,000$)	(189,325,000$)	(122,986,000$)	(81,800,000$)	(35,933,000$)	112,747,000$	171,161,000$	94,990,000$	100,174,000$	137,325,000$	156,918,000$	169,160,000$	169,606,000$	163,216,000$	146,252,000$	162,308,000$	175,715,000$	158,770,000$	155,058,000$	221,755,000$	183,895,000$	185,559,000$	189,356,000$	188,057,000$	177,217,000$	112,188,000$	116,127,000$	180,901,000$	146,882,000$	204,579,000$	205,028,000$	174,585,000$	108,144,000$	126,410,000$	115,420,000$	103,744,000$	96,329,000$	84,264,000$	72,686,000$	55,873,000$	38,486,000$	40,825,000$	23,914,000$	215,077,000$	248,447,000$	234,333,000$	221,711,000$
Treasury Stock
Capital Lease Obligations																							174,000$	689,000$	1,190,000$	1,687,000$	2,179,000$	2,662,000$	3,133,000$	3,466,000$

Copy Table ✓