| ORIGINCLEAR, INC. (OCLN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | 2,745,525$ | 3,147,609$ | 4,081,087$ | 4,990,539$ | 3,348,394$ | 2,632,339$ | 2,452,980$ | 3,143,007$ | | | | 6,349,489$ | | | | | | | 2,088,528$ | 1,330,485$ | 1,719,793$ | 1,637,800$ | 1,098,716$ | 1,342,310$ | 1,286,678$ | 1,240,423$ | 1,041,279$ | 1,359,605$ | 1,747,314$ | 1,691,799$ | 1,253,042$ | 1,356,363$ | 1,856,614$ | 1,720,772$ | 1,741,879$ | 1,781,603$ | 2,290,630$ | 2,704,474$ | 2,538,803$ | 2,722,468$ | 1,234,254$ | 518,956$ | 948,063$ | 462,629$ | 935,267$ | 878,937$ | 1,211,339$ | 1,005,349$ |
| Total Current Assets | | 2,144,869$ | 2,547,720$ | 3,453,409$ | 4,332,026$ | 2,796,560$ | 2,041,434$ | 1,839,840$ | 2,489,604$ | | | | 5,365,553$ | | | | | | | 1,154,285$ | 1,059,812$ | 1,434,763$ | 1,341,827$ | 980,641$ | 1,207,674$ | 1,138,304$ | 1,076,344$ | 874,193$ | 1,174,588$ | 1,536,248$ | 1,368,551$ | 1,043,832$ | 1,178,230$ | 990,712$ | 841,910$ | 850,999$ | 910,041$ | 1,411,926$ | 1,814,439$ | 1,826,018$ | 2,004,109$ | 1,072,440$ | 389,055$ | 813,593$ | 331,989$ | 802,270$ | 749,740$ | 1,081,151$ | 877,028$ |
| Cash and Cash Equivalents | | 756,729$ | 1,202,999$ | 1,898,564$ | 371,515$ | 44,182$ | 32,899$ | | 488,830$ | | | | | | | | | | | 558,157$ | 416,121$ | 757,945$ | 786,686$ | 297,300$ | 490,614$ | 513,926$ | 430,473$ | 303,130$ | 609,144$ | 899,687$ | 438,533$ | 236,022$ | 439,822$ | 342,164$ | 274,555$ | 442,928$ | 351,321$ | 867,661$ | 429,519$ | 249,506$ | 695,295$ | 938,863$ | 478,528$ | 478,528$ | 198,384$ | 593,549$ | 652,594$ | 994,682$ | 821,448$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,962$ | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | 70,433$ | 148,734$ | 407$ | 116,078$ | 222,056$ | 26,287$ | 13,289$ | 264,470$ | 104,383$ | 111,001$ | 36,761$ | 221,971$ | 214,067$ | 88,589$ | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | 66,102$ | 433,871$ | | 452,656$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 600,656$ | 599,889$ | 627,678$ | 658,513$ | 551,834$ | 590,905$ | 613,140$ | 653,403$ | | | | 983,936$ | | | | | | | 934,243$ | 270,673$ | 285,030$ | 295,973$ | 118,075$ | 134,636$ | 148,374$ | 164,079$ | 167,086$ | 185,017$ | 211,066$ | 323,248$ | 209,210$ | 178,133$ | 865,902$ | 878,862$ | 890,880$ | 871,562$ | 878,704$ | 890,035$ | 712,785$ | 718,359$ | 161,814$ | 129,901$ | 134,470$ | 130,640$ | 132,997$ | 129,197$ | 130,188$ | 128,321$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682,145$ | 682,145$ | 682,145$ | 682,145$ | 682,145$ | 682,145$ | 487,413$ | 487,447$ | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 73,837$ | 46,406$ | 49,278$ | 55,869$ | 125,116$ | 132,238$ | 139,473$ | 146,736$ | | | | 177,069$ | | | | | | | 246,576$ | 258,206$ | 270,563$ | 281,606$ | 105,708$ | 117,069$ | 126,407$ | 137,712$ | 143,519$ | 154,250$ | 167,161$ | 179,543$ | 181,705$ | 150,628$ | 156,252$ | 169,212$ | 181,230$ | 161,912$ | 169,054$ | 180,385$ | 191,717$ | 197,257$ | 110,659$ | 78,746$ | 82,718$ | 78,888$ | 81,245$ | 77,445$ | 79,033$ | 74,204$ |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,538$ | 19,538$ | 19,538$ | 19,538$ | 19,538$ | 709,650$ | 709,650$ | 19,538$ | 709,650$ | 709,650$ | 521,068$ | 521,102$ | 51,155$ | 51,155$ | 51,752$ | 51,752$ | 51,752$ | 51,752$ | 51,155$ | 54,117$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 27,519,856$ | 24,467,702$ | 50,436,406$ | 52,290,405$ | 49,300,145$ | 46,314,606$ | 49,696,770$ | 34,884,243$ | | | | 21,499,504$ | | | | | | | 47,253,707$ | 30,975,785$ | 20,559,730$ | 28,240,727$ | 21,767,054$ | 43,704,186$ | 20,609,907$ | 20,327,029$ | 14,656,752$ | 16,241,135$ | 13,165,302$ | 20,740,946$ | 23,364,201$ | 11,188,059$ | 16,174,183$ | 13,332,499$ | 12,516,675$ | 13,580,182$ | 16,970,776$ | 9,551,416$ | 13,037,656$ | 15,475,585$ | 12,108,086$ | 8,901,465$ | 8,706,883$ | 7,662,946$ | 8,716,212$ | 7,911,747$ | 5,281,146$ | 2,518,548$ |
| Total Current Liabilities | | 25,052,960$ | 22,000,806$ | 47,942,125$ | 49,769,534$ | 46,800,360$ | 44,294,859$ | 47,677,023$ | 34,739,496$ | | | | 19,610,732$ | | | | | | | | | 13,970,652$ | 21,423,500$ | 16,155,628$ | 39,806,088$ | 19,863,613$ | 19,831,696$ | 13,489,132$ | 14,062,878$ | 10,307,086$ | 17,785,585$ | 20,596,149$ | 8,372,450$ | 13,081,273$ | 10,176,151$ | 9,407,348$ | 11,966,611$ | 16,760,776$ | 9,551,416$ | 13,037,656$ | 15,475,585$ | 12,108,086$ | 8,901,465$ | 8,706,883$ | 7,662,946$ | 8,716,212$ | 7,911,747$ | 5,233,840$ | 2,412,794$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473,081$ | 625,100$ | 472,555$ | 604,393$ | 165,553$ | 22,833$ | 341,869$ | 203,082$ | 74,965$ | 276,491$ | 223,419$ | 114,803$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 79,792$ | 104,457$ | 100,223$ | 96,113$ | 146,315$ | | | | | | | | | | | | | | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 9,088$ | 42,822$ | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | 10,364$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 2,466,896$ | 2,466,896$ | 2,494,281$ | 2,520,871$ | 2,499,785$ | 2,019,747$ | 2,019,747$ | 144,747$ | | | | 1,888,772$ | | | | | | | 47,253,707$ | 30,975,785$ | 6,589,078$ | 6,817,227$ | 5,611,426$ | 3,898,098$ | 746,294$ | 495,333$ | 1,167,620$ | 2,178,257$ | 2,858,216$ | 2,955,361$ | 2,768,052$ | 2,815,609$ | 3,092,910$ | 3,156,348$ | 3,109,327$ | 1,613,571$ | 210,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 47,306$ | 105,754$ |
| Long Term Debt | | 2,019,748$ | 2,019,748$ | 2,019,748$ | 2,019,748$ | 2,019,747$ | 2,019,747$ | | | | | | | | | | | | | 3,126,133$ | 3,118,433$ | 3,191,623$ | 3,333,494$ | 3,364,938$ | 3,432,300$ | | 74,931$ | | 74,977$ | 2,754,124$ | 2,923,899$ | 2,043,052$ | 4,609$ | 12,282$ | 18,083$ | 25,258$ | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 447,148$ | 447,148$ | 474,533$ | 501,123$ | 466,438$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | (32,232,051$) | (28,802,815$) | (53,938,041$) | (54,857,588$) | (53,572,574$) | (50,990,089$) | (54,584,010$) | (39,263,958$) | (36,125,939$) | (32,476,656$) | (26,959,246$) | (26,016,787$) | | | | | | | (45,165,179$) | (29,645,300$) | (24,129,337$) | (27$) | (20,668,338$) | (42,361,876$) | (23,593,719$) | (22,179,506$) | (15,823,473$) | (16,624,530$) | (12,167,988$) | (19,049,147$) | (22,111,159$) | (9,831,696$) | (14,317,569$) | (11,611,727$) | (10,774,796$) | (11,798,579$) | (14,680,146$) | (6,846,942$) | (10,498,853$) | (12,753,117$) | (10,873,832$) | (8,382,509$) | (7,758,820$) | (7,200,317$) | (7,780,945$) | (7,032,810$) | (4,069,807$) | (1,513,199$) |
| Equity to Minority | | 16,781,307$ | 6,908,138$ | (3,143,872$) | (3,033,244$) | (2,776,963$) | (2,593,979$) | (2,447,600$) | (2,239,493$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100,000$ | | | | | | | |
| Equity to Common Shareholders | | (32,232,051$) | (28,802,815$) | (53,938,041$) | (54,857,588$) | (53,572,574$) | (50,990,089$) | (54,584,010$) | (39,263,958$) | (36,125,939$) | (32,476,656$) | (26,959,246$) | (26,016,787$) | | | | | | | (45,165,179$) | (29,645,300$) | (24,129,337$) | (27$) | (20,668,338$) | (42,361,876$) | (23,593,719$) | (22,179,506$) | (15,823,473$) | (16,624,530$) | (12,167,988$) | (19,049,147$) | (22,111,159$) | (9,831,696$) | (14,317,569$) | (11,611,727$) | (10,774,796$) | (11,798,579$) | (14,680,146$) | (6,846,942$) | (10,498,853$) | (12,753,117$) | (10,973,832$) | (8,382,509$) | (7,758,820$) | (7,200,317$) | (7,780,945$) | (7,032,810$) | (4,069,807$) | (1,513,199$) |
| Additional Paid-In Capital | | 118,181,628$ | 118,343,552$ | 87,078,173$ | 85,399,199$ | 82,683,056$ | 82,490,747$ | | 81,949,274$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (168,825,574$) | (155,619,585$) | (138,050,180$) | (137,393,774$) | (133,742,674$) | (131,151,184$) | (134,904,911$) | (119,216,735$) | | | | | | | | | | | (113,915,718$) | (94,020,294$) | (86,937,328$) | (91,956,695$) | (85,680,338$) | (107,281,659$) | (88,126,021$) | (86,925,424$) | (80,139,253$) | (79,807,981$) | (73,784,139$) | (79,107,342$) | (81,349,728$) | (68,461,412$) | (71,889,409$) | (67,011,770$) | (63,462,160$) | (63,229,607$) | (64,811,831$) | (55,479,857$) | (57,741,776$) | (59,083,777$) | (54,831,559$) | (50,937,554$) | (49,157,773$) | (47,468,711$) | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 526,940$ | 551,605$ | 574,756$ | 597,236$ | 612,753$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |