| Nutanix, Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | | | | | | | | | | | |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | | | | | | | | | | | |
| Total Assets | | | 3,283,194,000$ | 3,096,630,000$ | 2,988,990,000$ | 2,181,351,000$ | 2,143,918,000$ | 2,774,924,000$ | 2,729,534,000$ | 2,570,640,000$ | 2,526,915,000$ | 2,395,997,000$ | 2,371,495,000$ | 2,357,422,000$ | 2,365,749,000$ | 2,355,893,000$ | 2,315,590,000$ | 2,254,566,000$ | 2,277,496,000$ | 2,265,551,000$ | 2,311,452,000$ | 2,315,872,000$ | 1,768,547,000$ | 1,773,341,000$ | 1,863,316,000$ | 1,866,386,000$ | 1,786,042,000$ | 1,801,819,000$ | 1,821,138,000$ | 1,773,086,000$ | 1,599,880,000$ | 1,475,398,000$ | 1,345,196,000$ | 764,910,000$ | 738,212,000$ | 718,307,000$ | 670,717,000$ | 648,263,000$ | 399,086,000$ | | | | | | | | | | |
| Total Current Assets | | | 2,589,166,000$ | 2,411,043,000$ | 2,335,394,000$ | 1,523,459,000$ | 1,481,294,000$ | 2,139,240,000$ | 2,080,437,000$ | 1,917,947,000$ | 1,861,734,000$ | 1,728,908,000$ | 1,691,748,000$ | 1,672,095,000$ | 1,657,981,000$ | 1,676,379,000$ | 1,621,724,000$ | 1,552,395,000$ | 1,562,261,000$ | 1,566,583,000$ | 1,615,726,000$ | 1,634,121,000$ | 1,094,020,000$ | 1,095,193,000$ | 1,191,634,000$ | 1,217,907,000$ | 1,275,212,000$ | 1,299,250,000$ | 1,299,915,000$ | 1,277,020,000$ | 1,263,101,000$ | 1,184,676,000$ | 1,162,551,000$ | 592,901,000$ | 580,134,000$ | 587,253,000$ | 543,799,000$ | 530,521,000$ | 329,861,000$ | | | | | | | | | | |
| Cash and Cash Equivalents | | | 769,502,000$ | 872,599,000$ | 1,072,161,000$ | 716,604,000$ | 655,270,000$ | 598,027,000$ | 679,246,000$ | 612,462,000$ | 512,929,000$ | 439,918,000$ | 406,601,000$ | 480,617,000$ | 402,850,000$ | 386,721,000$ | 400,749,000$ | 350,985,000$ | 285,723,000$ | 274,676,000$ | 298,701,000$ | 504,482,000$ | 318,737,000$ | 262,331,000$ | 211,693,000$ | 233,820,000$ | 396,678,000$ | 445,119,000$ | 466,010,000$ | 399,786,000$ | 305,975,000$ | 376,789,000$ | 610,446,000$ | 132,459,000$ | 138,359,000$ | 200,774,000$ | 226,006,000$ | 225,463,000$ | 99,209,000$ | 90,714,000$ | 55,609,000$ | 54,861,000$ | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 38,313,000$ | 32,629,000$ | 32,017,000$ | 29,120,000$ | 26,475,000$ | 35,857,000$ | 32,444,000$ | 24,600,000$ | 56,135,000$ | 55,366,000$ | 57,349,000$ | 33,086,000$ | 37,431,000$ | 28,446,000$ | 14,085,000$ | 12,689,000$ | 12,071,000$ | 13,375,000$ | 15,438,000$ | 15,540,000$ | 14,404,000$ | 13,120,000$ | 12,173,000$ | 13,901,000$ | 12,043,000$ | | | | 9,739,000$ | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 694,028,000$ | 685,587,000$ | 653,596,000$ | 657,892,000$ | 662,624,000$ | 635,684,000$ | 649,097,000$ | 652,693,000$ | 665,181,000$ | 667,089,000$ | 679,747,000$ | 685,327,000$ | 707,768,000$ | 679,514,000$ | 693,866,000$ | 702,171,000$ | 715,235,000$ | 698,968,000$ | 695,726,000$ | 681,751,000$ | 674,527,000$ | 678,148,000$ | 671,682,000$ | 648,479,000$ | 510,830,000$ | 502,569,000$ | 521,223,000$ | 496,066,000$ | 336,779,000$ | 290,722,000$ | 182,645,000$ | 172,009,000$ | 158,078,000$ | 131,054,000$ | 126,918,000$ | 117,742,000$ | 69,225,000$ | | | | | | | | | | |
| Goodwill | | | 185,235,000$ | 185,235,000$ | 185,235,000$ | 185,235,000$ | 185,235,000$ | 185,235,000$ | 185,235,000$ | 184,938,000$ | 184,938,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,260,000$ | 185,180,000$ | 185,180,000$ | 184,819,000$ | 184,994,000$ | 87,759,000$ | 88,324,000$ | 16,672,000$ | 16,672,000$ | 16,672,000$ | 16,636,000$ | 16,784,000$ | 16,784,000$ | 0$ | | | | | | | | | | |
| Other Intangible Assets | | | 2,615,000$ | 2,809,000$ | 3,443,000$ | 4,298,000$ | 5,153,000$ | 6,019,000$ | 6,884,000$ | 3,745,000$ | 5,153,000$ | 7,334,000$ | 9,941,000$ | 12,670,000$ | 15,829,000$ | 19,848,000$ | 23,866,000$ | 27,885,000$ | 32,012,000$ | 36,357,000$ | 40,702,000$ | 45,047,000$ | 49,392,000$ | 53,738,000$ | 58,083,000$ | 62,428,000$ | 66,773,000$ | 71,118,000$ | 75,473,000$ | 79,830,000$ | 45,366,000$ | 47,790,000$ | 23,539,000$ | 24,895,000$ | 26,001,000$ | 26,609,000$ | 27,217,000$ | 27,825,000$ | 0$ | | | | | | | | | | |
| Physical Assets | | | 142,814,000$ | 143,711,000$ | 138,753,000$ | 132,455,000$ | 136,180,000$ | 114,785,000$ | 115,224,000$ | 110,204,000$ | 111,865,000$ | 115,465,000$ | 112,584,000$ | 111,361,000$ | 113,440,000$ | 117,494,000$ | 117,609,000$ | 120,596,000$ | 131,621,000$ | 133,392,000$ | 131,971,000$ | 133,156,000$ | 143,172,000$ | 149,688,000$ | 143,430,000$ | 140,470,000$ | 136,962,000$ | 134,562,000$ | 125,924,000$ | 104,750,000$ | 85,111,000$ | 76,322,000$ | 69,074,000$ | 67,575,000$ | 58,072,000$ | 53,545,000$ | 51,944,000$ | 46,328,000$ | 42,218,000$ | | | | | | | | | | |
| Other Noncurrent Assets | | | 39,617,000$ | 31,521,000$ | 29,210,000$ | 28,947,000$ | 27,961,000$ | 28,393,000$ | 29,892,000$ | 30,807,000$ | 31,941,000$ | 24,291,000$ | 26,134,000$ | 22,008,000$ | 22,265,000$ | 28,731,000$ | 28,468,000$ | 28,588,000$ | 27,954,000$ | 24,918,000$ | 25,547,000$ | 24,035,000$ | 22,543,000$ | 19,345,000$ | 19,698,000$ | 17,260,000$ | 14,441,000$ | 12,820,000$ | 41,907,000$ | 39,127,000$ | 37,855,000$ | 5,832,000$ | 7,240,000$ | 7,347,000$ | 7,649,000$ | 6,225,000$ | 5,261,000$ | 4,680,000$ | 7,978,000$ | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 3,977,714,000$ | 3,808,064,000$ | 3,796,664,000$ | 2,866,647,000$ | 2,872,066,000$ | 3,394,384,000$ | 3,341,216,000$ | 3,212,851,000$ | 3,234,334,000$ | 3,185,064,000$ | 3,154,177,000$ | 3,148,471,000$ | 3,166,253,000$ | 3,077,759,000$ | 3,041,207,000$ | 2,953,305,000$ | 3,289,537,000$ | 3,012,325,000$ | 3,069,844,000$ | 2,873,227,000$ | 2,043,524,000$ | 1,957,380,000$ | 1,929,418,000$ | 1,802,857,000$ | 1,599,149,000$ | 1,496,373,000$ | 1,435,607,000$ | 1,341,767,000$ | 1,273,101,000$ | 1,120,817,000$ | 1,044,717,000$ | 548,330,000$ | 521,149,000$ | 623,069,000$ | 538,834,000$ | 476,600,000$ | 465,022,000$ | | | | | | | | | | |
| Total Current Liabilities | | | 1,413,541,000$ | 1,281,555,000$ | 1,317,554,000$ | 1,220,599,000$ | 1,244,341,000$ | 1,183,554,000$ | 1,162,822,000$ | 1,099,571,000$ | 1,136,108,000$ | 1,132,850,000$ | 1,112,267,000$ | 1,147,799,000$ | 1,160,560,000$ | 1,135,915,000$ | 1,127,026,000$ | 904,787,000$ | 927,888,000$ | 861,094,000$ | 849,576,000$ | 779,578,000$ | 760,203,000$ | 713,384,000$ | 724,653,000$ | 655,230,000$ | 599,315,000$ | 539,080,000$ | 509,353,000$ | 470,930,000$ | 458,231,000$ | 388,041,000$ | 374,552,000$ | 318,953,000$ | 311,076,000$ | 356,739,000$ | 294,535,000$ | 258,084,000$ | 212,764,000$ | | | | | | | | | | |
| Accounts Payable | | | 81,599,000$ | 49,596,000$ | 45,903,000$ | 44,698,000$ | 45,066,000$ | 40,286,000$ | 39,544,000$ | 35,795,000$ | 29,928,000$ | 34,235,000$ | 44,070,000$ | 30,838,000$ | 44,931,000$ | 53,438,000$ | 46,900,000$ | 43,184,000$ | 47,056,000$ | 56,638,000$ | 52,459,000$ | 48,272,000$ | 54,029,000$ | 68,232,000$ | 76,542,000$ | 83,381,000$ | 74,047,000$ | 82,597,000$ | 69,045,000$ | 69,474,000$ | 65,503,000$ | 71,405,000$ | 56,270,000$ | 68,629,000$ | 73,725,000$ | 83,869,000$ | 65,231,000$ | 57,308,000$ | 52,111,000$ | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | 23,234,000$ | 24,951,000$ | 21,819,000$ | 23,621,000$ | 24,163,000$ | 23,884,000$ | 29,151,000$ | 28,917,000$ | 29,567,000$ | 31,481,000$ | 34,101,000$ | 36,296,000$ | 39,801,000$ | 44,171,000$ | 43,585,000$ | 43,221,000$ | 42,670,000$ | 42,411,000$ | 41,309,000$ | 41,080,000$ | 36,569,000$ | 34,371,000$ | 31,668,000$ | 29,968,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | 16,747,000$ | 21,036,000$ | 18,946,000$ | 19,364,000$ | 17,798,000$ | 22,858,000$ | 19,999,000$ | 19,611,000$ | 30,627,000$ | 20,777,000$ | 32,137,000$ | 24,897,000$ | 16,327,000$ | 22,554,000$ | 14,329,000$ | 13,054,000$ | 12,702,000$ | 13,215,000$ | | | | 16,150,000$ | 14,525,000$ | 7,477,000$ | 5,857,000$ | 4,981,000$ | 4,128,000$ | 2,805,000$ | 1,867,000$ | 1,667,000$ | 1,391,000$ | 1,408,000$ | 1,038,000$ | 535,000$ | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 2,564,173,000$ | 2,526,509,000$ | 2,479,110,000$ | 1,646,048,000$ | 1,627,725,000$ | 2,210,830,000$ | 2,178,394,000$ | 2,113,280,000$ | 2,098,226,000$ | 2,052,214,000$ | 2,041,910,000$ | 2,000,672,000$ | 2,005,693,000$ | 1,941,844,000$ | 1,914,181,000$ | 2,048,518,000$ | 2,361,649,000$ | 2,151,231,000$ | 2,220,268,000$ | 2,093,649,000$ | 1,283,321,000$ | 1,243,996,000$ | 1,204,765,000$ | 1,147,627,000$ | 999,834,000$ | 957,293,000$ | 926,254,000$ | 870,837,000$ | 814,870,000$ | 732,776,000$ | 670,165,000$ | 229,377,000$ | 210,073,000$ | 266,330,000$ | 244,299,000$ | 218,516,000$ | 252,258,000$ | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | 115,754,000$ | 120,351,000$ | 93,828,000$ | 100,409,000$ | 90,359,000$ | 79,028,000$ | 73,720,000$ | 72,419,000$ | 68,940,000$ | 73,036,000$ | 80,585,000$ | 81,820,000$ | 89,782,000$ | 54,373,000$ | 66,016,000$ | 77,675,000$ | 86,599,000$ | 96,342,000$ | 107,784,000$ | 113,491,000$ | 116,794,000$ | 123,470,000$ | 129,420,000$ | 118,410,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 45,870,000$ | 43,090,000$ | 48,721,000$ | 49,438,000$ | 49,130,000$ | 35,945,000$ | 39,635,000$ | 33,987,000$ | 39,754,000$ | 34,544,000$ | 35,745,000$ | 29,935,000$ | 35,161,000$ | 31,294,000$ | 38,636,000$ | 38,354,000$ | 42,679,000$ | 35,608,000$ | 35,842,000$ | 33,326,000$ | 27,436,000$ | 19,578,000$ | 17,133,000$ | 16,827,000$ | 27,547,000$ | 29,064,000$ | 39,807,000$ | 39,487,000$ | 29,713,000$ | 14,090,000$ | 7,815,000$ | 10,554,000$ | 11,140,000$ | 9,163,000$ | 8,429,000$ | 7,044,000$ | 1,103,000$ | | | | | | | | | | |
| Total Equity | | | (694,520,000$) | (711,434,000$) | (807,674,000$) | (685,296,000$) | (728,148,000$) | (619,460,000$) | (611,682,000$) | (642,211,000$) | (707,419,000$) | (789,067,000$) | (782,682,000$) | (801,783,000$) | (800,504,000$) | (731,855,000$) | (735,254,000$) | (708,021,000$) | (1,020,969,000$) | (746,774,000$) | (758,392,000$) | (557,355,000$) | (282,576,000$) | (184,039,000$) | (66,102,000$) | 63,529,000$ | 186,893,000$ | 305,446,000$ | 385,531,000$ | 431,319,000$ | 326,779,000$ | 354,581,000$ | 300,479,000$ | 216,580,000$ | 217,063,000$ | 95,238,000$ | 131,883,000$ | 171,663,000$ | (285,827,000$) | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | (694,520,000$) | (711,434,000$) | (807,674,000$) | (685,296,000$) | (728,148,000$) | (619,460,000$) | (611,682,000$) | (642,211,000$) | (707,419,000$) | (789,067,000$) | (782,682,000$) | (801,783,000$) | (800,504,000$) | (731,855,000$) | (735,254,000$) | (708,021,000$) | (1,020,969,000$) | (746,774,000$) | (758,392,000$) | (557,355,000$) | (282,576,000$) | (184,039,000$) | (66,102,000$) | 63,529,000$ | 186,893,000$ | 305,446,000$ | 385,531,000$ | 431,319,000$ | 326,779,000$ | 354,581,000$ | 300,479,000$ | 216,580,000$ | 217,063,000$ | 95,238,000$ | 131,883,000$ | 171,663,000$ | (285,827,000$) | | | | | | | | | | |
| Additional Paid-In Capital | | | 4,200,466,000$ | | | | 4,118,898,000$ | | | | 3,930,668,000$ | | | | 3,583,928,000$ | | | | 2,615,317,000$ | | | 2,299,903,000$ | 2,245,180,000$ | 2,151,175,000$ | 2,028,928,000$ | 1,940,899,000$ | 1,835,528,000$ | 1,760,083,000$ | 1,630,834,000$ | 1,554,878,000$ | 1,355,907,000$ | 1,296,575,000$ | 1,156,282,000$ | 1,009,268,000$ | 948,134,000$ | 904,507,000$ | 829,249,000$ | 775,667,000$ | 65,629,000$ | | | | | | | | | | |
| Retained Earnings | | | (4,895,693,000$) | (4,894,397,000$) | (4,928,614,000$) | (4,831,804,000$) | (4,847,199,000$) | (4,702,434,000$) | (4,652,346,000$) | (4,658,514,000$) | (4,632,922,000$) | (4,619,635,000$) | (4,548,666,000$) | (4,467,142,000$) | (4,378,362,000$) | (4,217,036,000$) | (4,105,401,000$) | (100,600,000$) | (3,627,355,000$) | (3,269,173,000$) | (3,145,533,000$) | (2,858,143,000$) | (2,522,192,000$) | (2,336,844,000$) | (2,096,173,000$) | (1,878,609,000$) | (1,649,309,000$) | (1,454,971,000$) | (1,245,158,000$) | (1,122,395,000$) | (1,028,130,000$) | (940,761,000$) | (855,087,000$) | (792,456,000$) | (730,969,000$) | (809,177,000$) | (697,200,000$) | (603,988,000$) | (441,933,000$) | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | 138,988,000$ | 145,302,000$ | 115,647,000$ | 124,030,000$ | 114,522,000$ | 102,912,000$ | 102,871,000$ | 101,336,000$ | 98,507,000$ | 104,517,000$ | 114,686,000$ | 118,116,000$ | 129,583,000$ | 98,544,000$ | 109,601,000$ | 120,896,000$ | 129,269,000$ | 138,753,000$ | 149,093,000$ | 154,571,000$ | 153,363,000$ | 157,841,000$ | 161,088,000$ | 148,378,000$ | | 175,000,000$ | 150,000,000$ | | 100,000,000$ | | | | | | | | | | | | | | | | | | |