| NORDSON CORP (NDSN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jul-31 | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 |
| Fiscal Period | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Assets | | 5,947,920,000$ | 5,964,418,000$ | 5,960,922,000$ | 5,917,681,000$ | 6,009,713,000$ | 6,062,038,000$ | 5,871,526,000$ | 6,000,966,000$ | 5,204,370,000$ | 5,171,871,000$ | 5,247,077,000$ | 5,251,770,000$ | 4,197,032,000$ | 4,193,115,000$ | 4,237,423,000$ | 3,820,375,000$ | 3,823,824,000$ | 3,796,343,000$ | 3,834,990,000$ | 3,790,961,000$ | 3,670,080,000$ | 3,594,910,000$ | 3,683,401,000$ | 3,674,656,000$ | 3,819,958,000$ | 3,742,904,000$ | 3,550,867,000$ | 3,516,447,000$ | 3,491,538,000$ | 3,475,088,000$ | 3,397,747,000$ | 3,421,012,000$ | 3,607,392,000$ | 3,539,216,000$ | 3,500,636,000$ | 3,414,539,000$ | 3,460,516,000$ | 3,379,245,000$ | 2,393,022,000$ | 2,420,583,000$ | 2,409,525,000$ | 2,372,184,000$ | 2,317,240,000$ | 2,358,314,000$ | 2,316,357,000$ | 2,250,237,000$ | 2,241,701,000$ | 2,280,130,000$ |
| Total Current Assets | | 1,327,868,000$ | 1,277,356,000$ | 1,251,671,000$ | 1,242,851,000$ | 1,326,848,000$ | 1,323,522,000$ | 1,226,024,000$ | 1,275,032,000$ | 1,224,138,000$ | 1,185,590,000$ | 1,208,112,000$ | 1,229,310,000$ | 1,176,921,000$ | 1,155,441,000$ | 1,178,416,000$ | 1,132,971,000$ | 1,115,606,000$ | 1,059,839,000$ | 1,054,235,000$ | 1,164,838,000$ | 1,045,763,000$ | 949,425,000$ | 1,028,129,000$ | 1,020,612,000$ | 1,080,698,000$ | 1,143,276,000$ | 930,324,000$ | 1,011,195,000$ | 980,740,000$ | 964,937,000$ | 867,201,000$ | 884,102,000$ | 1,077,821,000$ | 984,021,000$ | 928,035,000$ | 888,372,000$ | 920,159,000$ | 828,845,000$ | 719,952,000$ | 745,575,000$ | 769,650,000$ | 723,466,000$ | 680,873,000$ | 711,591,000$ | 721,357,000$ | 662,143,000$ | 657,646,000$ | 672,683,000$ |
| Cash and Cash Equivalents | | 113,431,000$ | 102,017,000$ | 120,392,000$ | 108,442,000$ | 147,788,000$ | 130,157,000$ | 130,424,000$ | 115,952,000$ | 165,324,000$ | 125,446,000$ | 136,201,000$ | 115,679,000$ | 143,138,000$ | 129,073,000$ | 121,994,000$ | 163,457,000$ | 128,737,000$ | 120,892,000$ | 170,539,000$ | 299,972,000$ | 174,235,000$ | 133,320,000$ | 225,738,000$ | 208,293,000$ | 221,783,000$ | 306,255,000$ | 115,097,000$ | 151,164,000$ | 147,845,000$ | 149,183,000$ | 85,546,000$ | 95,678,000$ | 266,802,000$ | 155,946,000$ | 132,842,000$ | 90,383,000$ | 110,705,000$ | 88,406,000$ | 87,658,000$ | 67,239,000$ | 60,294,000$ | 47,919,000$ | 60,736,000$ | 50,268,000$ | 61,000,000$ | 51,454,000$ | 40,926,000$ | 42,314,000$ |
| Receivables | | 648,827,000$ | 606,689,000$ | 571,583,000$ | 587,843,000$ | 588,951,000$ | 624,057,000$ | 531,298,000$ | 594,663,000$ | 538,541,000$ | 530,283,000$ | 537,702,000$ | 590,886,000$ | 533,793,000$ | 527,851,000$ | 546,649,000$ | 537,313,000$ | 530,761,000$ | 499,535,000$ | 465,721,000$ | 489,389,000$ | 516,685,000$ | 470,622,000$ | 455,376,000$ | 471,873,000$ | 498,283,000$ | 474,913,000$ | 471,626,000$ | 530,765,000$ | 499,981,000$ | 489,745,000$ | 463,228,000$ | 491,423,000$ | 507,681,000$ | 512,389,000$ | 488,282,000$ | 505,087,000$ | 498,848,000$ | 428,733,000$ | 358,365,000$ | 428,560,000$ | 412,605,000$ | 382,813,000$ | 343,926,000$ | 389,550,000$ | 375,752,000$ | 316,091,000$ | 348,316,000$ | 365,844,000$ |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 4,620,052,000$ | 4,687,062,000$ | 4,709,251,000$ | 4,674,830,000$ | 4,682,865,000$ | 4,738,516,000$ | 4,645,502,000$ | 4,725,934,000$ | 3,980,232,000$ | 3,986,281,000$ | 4,038,965,000$ | 4,022,460,000$ | 3,020,111,000$ | 3,037,674,000$ | 3,059,007,000$ | 2,687,404,000$ | 2,708,218,000$ | 2,736,504,000$ | 2,780,755,000$ | 2,626,123,000$ | 2,624,317,000$ | 2,645,485,000$ | 2,655,272,000$ | 2,654,044,000$ | 2,739,260,000$ | 2,599,628,000$ | 2,620,543,000$ | 2,505,252,000$ | 2,510,798,000$ | 2,510,151,000$ | 2,530,546,000$ | 2,536,910,000$ | 2,529,571,000$ | 2,555,195,000$ | 2,572,601,000$ | 2,526,167,000$ | 2,540,357,000$ | 2,550,400,000$ | 1,673,070,000$ | 1,675,008,000$ | 1,639,875,000$ | 1,648,718,000$ | 1,636,367,000$ | 1,646,723,000$ | 1,595,000,000$ | 1,588,094,000$ | 1,584,055,000$ | 1,607,447,000$ |
| Goodwill | | 3,315,820,000$ | 3,332,927,000$ | 3,332,244,000$ | 3,304,685,000$ | 3,306,432,000$ | 3,310,661,000$ | 3,242,344,000$ | 3,280,819,000$ | 2,785,773,000$ | 2,782,909,000$ | 2,805,086,000$ | 2,784,201,000$ | 2,110,780,000$ | 2,110,471,000$ | 2,107,113,000$ | 1,804,693,000$ | 1,813,234,000$ | 1,821,091,000$ | 1,836,485,000$ | 1,713,148,000$ | 1,718,565,000$ | 1,720,990,000$ | 1,722,824,000$ | 1,713,354,000$ | 1,701,914,000$ | 1,611,340,000$ | 1,613,866,000$ | 1,614,739,000$ | 1,613,476,000$ | 1,607,509,000$ | 1,611,354,000$ | 1,608,018,000$ | 1,611,733,000$ | 1,616,800,000$ | 1,622,125,000$ | 1,589,210,000$ | 1,586,955,000$ | 432,051,000$ | 1,111,573,000$ | 1,107,137,000$ | 1,084,808,000$ | 1,088,775,000$ | 1,079,797,000$ | 1,082,375,000$ | 1,047,086,000$ | 1,039,327,000$ | 1,040,045,000$ | 1,052,537,000$ |
| Other Intangible Assets | | 626,343,000$ | 650,985,000$ | 671,456,000$ | 681,587,000$ | 698,000,000$ | 715,429,000$ | 704,496,000$ | 740,846,000$ | 628,764,000$ | 642,375,000$ | 666,487,000$ | 672,744,000$ | 350,524,000$ | 364,404,000$ | 377,835,000$ | 329,402,000$ | 343,779,000$ | 357,952,000$ | 374,149,000$ | 357,367,000$ | 370,706,000$ | 383,856,000$ | 396,935,000$ | 407,586,000$ | 435,817,000$ | 416,877,000$ | 431,531,000$ | 445,575,000$ | 459,027,000$ | 471,207,000$ | 486,342,000$ | 499,741,000$ | 514,843,000$ | 531,478,000$ | 547,987,000$ | 547,180,000$ | 560,537,000$ | 568,139,000$ | 256,846,000$ | 260,302,000$ | 254,818,000$ | 264,701,000$ | 268,053,000$ | 277,426,000$ | 267,039,000$ | 270,937,000$ | 277,849,000$ | 291,310,000$ |
| Physical Assets | | 517,012,000$ | 521,390,000$ | 521,508,000$ | 516,914,000$ | 525,604,000$ | 546,352,000$ | 538,448,000$ | 544,607,000$ | 401,415,000$ | 395,595,000$ | 394,467,000$ | 392,846,000$ | 350,735,000$ | 354,669,000$ | 361,447,000$ | 353,442,000$ | 359,231,000$ | 357,561,000$ | 361,567,000$ | 355,565,000$ | 358,208,000$ | 362,622,000$ | 358,670,000$ | 358,618,000$ | 414,982,000$ | 400,103,000$ | 400,636,000$ | 398,895,000$ | 392,034,000$ | 386,349,000$ | 387,719,000$ | 386,666,000$ | 356,777,000$ | 359,489,000$ | 356,774,000$ | 346,411,000$ | 335,680,000$ | 319,973,000$ | 269,753,000$ | 273,129,000$ | 267,567,000$ | 257,196,000$ | 250,703,000$ | 249,940,000$ | 244,303,000$ | 241,667,000$ | 229,669,000$ | 224,439,000$ |
| Other Noncurrent Assets | | 83,756,000$ | 104,522,000$ | 102,965,000$ | 82,920,000$ | 60,922,000$ | 64,537,000$ | 60,652,000$ | 54,846,000$ | 47,241,000$ | 48,773,000$ | 48,410,000$ | 50,471,000$ | 91,281,000$ | 88,686,000$ | 89,243,000$ | 87,141,000$ | 76,385,000$ | 77,490,000$ | 78,061,000$ | 77,811,000$ | 55,460,000$ | 51,334,000$ | 43,876,000$ | 42,530,000$ | 42,811,000$ | 34,338,000$ | 33,297,000$ | 34,782,000$ | 34,974,000$ | 33,882,000$ | 34,000,000$ | 32,705,000$ | 34,758,000$ | 35,184,000$ | 33,442,000$ | 32,346,000$ | 31,965,000$ | 31,001,000$ | 26,319,000$ | 23,759,000$ | 29,149,000$ | 32,431,000$ | 32,526,000$ | 33,407,000$ | 33,473,000$ | 32,123,000$ | 31,188,000$ | 32,602,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 2,678,861,000$ | 2,762,183,000$ | 2,848,816,000$ | 2,874,110,000$ | 3,027,928,000$ | 3,101,734,000$ | 2,994,915,000$ | 3,068,774,000$ | 2,350,613,000$ | 2,383,600,000$ | 2,523,110,000$ | 2,653,710,000$ | 1,617,226,000$ | 1,696,113,000$ | 1,790,738,000$ | 1,526,000,000$ | 1,624,779,000$ | 1,605,727,000$ | 1,616,362,000$ | 1,631,831,000$ | 1,606,902,000$ | 1,644,553,000$ | 1,826,218,000$ | 1,915,665,000$ | 2,050,046,000$ | 2,090,410,000$ | 1,916,593,000$ | 1,935,402,000$ | 1,944,650,000$ | 2,003,825,000$ | 1,996,206,000$ | 1,970,271,000$ | 2,184,476,000$ | 2,176,306,000$ | 2,205,515,000$ | 2,259,046,000$ | 2,376,085,000$ | 2,416,976,000$ | 1,499,178,000$ | 1,568,980,000$ | 1,597,718,000$ | 1,635,486,000$ | 1,667,130,000$ | 1,700,428,000$ | 1,495,932,000$ | 1,432,007,000$ | 1,403,800,000$ | 1,375,333,000$ |
| Total Current Liabilities | | 728,472,000$ | 491,875,000$ | 460,049,000$ | 758,260,000$ | 783,108,000$ | 516,640,000$ | 484,067,000$ | 528,477,000$ | 518,267,000$ | 536,011,000$ | 551,680,000$ | 582,089,000$ | 528,609,000$ | 990,392,000$ | 825,461,000$ | 834,203,000$ | 827,282,000$ | 722,498,000$ | 429,467,000$ | 445,394,000$ | 420,822,000$ | 385,267,000$ | 359,609,000$ | 363,089,000$ | 347,218,000$ | 360,189,000$ | 343,321,000$ | 477,626,000$ | 444,222,000$ | 446,491,000$ | 324,497,000$ | 350,280,000$ | 341,104,000$ | 534,661,000$ | 609,773,000$ | 647,746,000$ | 437,386,000$ | 456,493,000$ | 290,216,000$ | 331,543,000$ | 278,420,000$ | 270,801,000$ | 236,821,000$ | 290,776,000$ | 260,615,000$ | 298,274,000$ | 388,180,000$ | 370,868,000$ |
| Accounts Payable | | 154,632,000$ | 141,910,000$ | 117,708,000$ | 121,006,000$ | 129,515,000$ | 119,891,000$ | 88,546,000$ | 97,839,000$ | 98,305,000$ | 103,202,000$ | 103,153,000$ | 106,320,000$ | 105,075,000$ | 85,408,000$ | 90,602,000$ | 99,276,000$ | 100,397,000$ | 96,948,000$ | 96,503,000$ | 91,689,000$ | 92,924,000$ | 84,824,000$ | 74,148,000$ | 70,949,000$ | 71,355,000$ | 79,785,000$ | 78,087,000$ | 85,139,000$ | 85,565,000$ | 93,039,000$ | 81,014,000$ | 83,590,000$ | 80,817,000$ | 86,786,000$ | 82,081,000$ | 86,016,000$ | 80,745,000$ | 85,188,000$ | 73,960,000$ | 75,130,000$ | 71,405,000$ | 67,290,000$ | 60,981,000$ | 68,229,000$ | 60,816,000$ | 65,975,000$ | 60,170,000$ | 68,500,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 15,168,000$ | 15,588,000$ | 16,238,000$ | 17,402,000$ | 17,363,000$ | 17,420,000$ | 16,532,000$ | 17,063,000$ | 17,136,000$ | 16,346,000$ | 16,913,000$ | 16,853,000$ | 16,809,000$ | 16,976,000$ | 17,319,000$ | 15,738,000$ | 15,984,000$ | 16,829,000$ | 17,358,000$ | 17,222,000$ | 17,305,000$ | 17,198,000$ | 17,215,000$ | 16,918,000$ | 18,636,000$ | 18,428,000$ | 18,590,000$ | 5,362,000$ | 4,746,000$ | 4,638,000$ | 4,674,000$ | 4,555,000$ | 4,831,000$ | 4,936,000$ | 5,108,000$ | 4,813,000$ | 4,695,000$ | 4,493,000$ | 4,482,000$ | 4,444,000$ | 692,000$ | 4,730,000$ | 4,724,000$ | 4,884,000$ | 4,690,000$ | 1,285,000$ | 4,790,000$ | 5,108,000$ |
| Other Current Liabilities | | | | | 59,340,000$ | | | | 74,588,000$ | | | | 67,989,000$ | | | | 73,331,000$ | | | | 68,374,000$ | | | | 82,837,000$ | | | | 76,253,000$ | | | | 89,566,000$ | | | | 87,701,000$ | | | | 85,540,000$ | | | | 77,979,000$ | | | | 71,174,000$ |
| Total Noncurrent Liabilities | | 1,950,389,000$ | 2,270,308,000$ | 2,388,767,000$ | 2,115,850,000$ | 2,244,820,000$ | 2,585,094,000$ | 2,510,848,000$ | 2,540,297,000$ | 1,832,346,000$ | 1,847,589,000$ | 1,971,430,000$ | 2,071,621,000$ | 1,088,617,000$ | 705,721,000$ | 965,277,000$ | 691,797,000$ | 797,497,000$ | 883,229,000$ | 1,186,895,000$ | 1,186,437,000$ | 1,186,080,000$ | 1,259,286,000$ | 1,466,609,000$ | 1,552,576,000$ | 1,702,828,000$ | 1,730,221,000$ | 1,573,272,000$ | 1,457,776,000$ | 1,500,428,000$ | 1,557,334,000$ | 1,671,709,000$ | 1,619,991,000$ | 1,843,372,000$ | 1,641,645,000$ | 1,595,742,000$ | 1,611,300,000$ | 1,938,699,000$ | 1,960,483,000$ | 1,208,962,000$ | 1,237,437,000$ | 1,319,298,000$ | 1,364,685,000$ | 1,430,309,000$ | 1,409,652,000$ | 1,235,317,000$ | 1,133,733,000$ | 1,015,620,000$ | 1,004,465,000$ |
| Long Term Debt | | 1,529,005,000$ | 1,836,356,000$ | 1,943,182,000$ | 1,681,254,000$ | 1,785,745,000$ | 2,118,739,000$ | 2,085,177,000$ | 2,101,197,000$ | 1,398,155,000$ | 1,414,363,000$ | 1,513,871,000$ | 1,621,394,000$ | 727,455,000$ | 345,899,000$ | 595,166,000$ | 345,320,000$ | 401,698,000$ | 479,703,000$ | 773,191,000$ | 781,709,000$ | 789,731,000$ | 829,044,000$ | 981,284,000$ | 1,067,952,000$ | 1,221,082,000$ | 1,237,225,000$ | 1,074,314,000$ | 1,075,404,000$ | 1,179,872,000$ | 1,220,391,000$ | 1,331,392,000$ | 1,285,357,000$ | 1,521,393,000$ | 1,312,459,000$ | 1,258,843,000$ | 1,256,397,000$ | 1,569,680,000$ | 1,574,191,000$ | 912,403,000$ | 942,771,000$ | 1,026,553,000$ | 1,054,981,000$ | 1,116,179,000$ | 1,092,643,000$ | 922,732,000$ | 819,203,000$ | 699,132,000$ | 682,868,000$ |
| Long Term Capital Lease Obligations | | 53,361,000$ | 53,347,000$ | 56,747,000$ | 64,451,000$ | 67,675,000$ | 74,276,000$ | 75,497,000$ | 80,818,000$ | 83,775,000$ | 84,770,000$ | 91,725,000$ | 92,412,000$ | 91,287,000$ | 93,517,000$ | 97,179,000$ | 90,768,000$ | 88,718,000$ | 93,242,000$ | 98,459,000$ | 97,685,000$ | 102,331,000$ | 106,527,000$ | 109,839,000$ | 109,317,000$ | 117,609,000$ | 111,836,000$ | 115,682,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 82,873,000$ | 92,293,000$ | 97,856,000$ | 82,609,000$ | 83,305,000$ | 77,157,000$ | 33,822,000$ | 42,075,000$ | 39,012,000$ | 36,645,000$ | 54,797,000$ | 44,221,000$ | 35,324,000$ | 32,193,000$ | 38,643,000$ | 36,389,000$ | 38,286,000$ | 40,129,000$ | 40,233,000$ | 40,396,000$ | 44,068,000$ | 45,757,000$ | 45,579,000$ | 47,064,000$ | 47,588,000$ | 41,095,000$ | 41,167,000$ | 44,421,000$ | 52,904,000$ | 54,654,000$ | 55,322,000$ | 41,704,000$ | 55,771,000$ | 57,799,000$ | 60,809,000$ | 25,865,000$ | 34,336,000$ | 34,116,000$ | 33,612,000$ | 22,343,000$ | 36,594,000$ | 39,266,000$ | 43,634,000$ | 32,780,000$ | 42,329,000$ | 41,962,000$ | 41,483,000$ | 31,105,000$ |
| Total Equity | | 3,269,059,000$ | 3,202,235,000$ | 3,112,106,000$ | 3,043,571,000$ | 2,981,785,000$ | 2,960,304,000$ | 2,876,611,000$ | 2,932,192,000$ | 2,853,757,000$ | 2,788,271,000$ | 2,723,967,000$ | 2,598,060,000$ | 2,579,806,000$ | 2,497,002,000$ | 2,446,685,000$ | 2,294,375,000$ | 2,199,045,000$ | 2,190,616,000$ | 2,218,628,000$ | 2,159,130,000$ | 2,063,178,000$ | 1,950,357,000$ | 1,857,183,000$ | 1,758,991,000$ | 1,769,912,000$ | 1,652,494,000$ | 1,634,274,000$ | 1,581,045,000$ | 1,546,888,000$ | 1,471,263,000$ | 1,401,541,000$ | 1,450,741,000$ | 1,422,916,000$ | 1,362,910,000$ | 1,295,121,000$ | 1,155,493,000$ | 1,084,431,000$ | 962,269,000$ | 893,844,000$ | 851,603,000$ | 811,807,000$ | 736,698,000$ | 650,110,000$ | 660,016,000$ | 820,425,000$ | 818,230,000$ | 837,901,000$ | 904,797,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 3,269,059,000$ | 3,202,235,000$ | 3,112,106,000$ | 3,043,571,000$ | 2,981,785,000$ | 2,960,304,000$ | 2,876,611,000$ | 2,932,192,000$ | 2,853,757,000$ | 2,788,271,000$ | 2,723,967,000$ | 2,598,060,000$ | 2,579,806,000$ | 2,497,002,000$ | 2,446,685,000$ | 2,294,375,000$ | 2,199,045,000$ | 2,190,616,000$ | 2,218,628,000$ | 2,159,130,000$ | 2,063,178,000$ | 1,950,357,000$ | 1,857,183,000$ | 1,758,991,000$ | 1,769,912,000$ | 1,652,494,000$ | 1,634,274,000$ | 1,581,045,000$ | 1,546,888,000$ | 1,471,263,000$ | 1,401,541,000$ | 1,450,741,000$ | 1,422,916,000$ | 1,362,910,000$ | 1,295,121,000$ | 1,155,493,000$ | 1,084,431,000$ | 962,269,000$ | 893,844,000$ | 851,603,000$ | 811,807,000$ | 736,698,000$ | 650,110,000$ | 660,016,000$ | 820,425,000$ | 818,230,000$ | 837,901,000$ | 904,797,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 4,866,764,000$ | 4,759,660,000$ | 4,688,200,000$ | 4,600,604,000$ | 4,495,031,000$ | 4,413,318,000$ | 4,345,249,000$ | 4,295,199,000$ | 4,217,680,000$ | 4,139,346,000$ | 4,060,070,000$ | 3,989,353,000$ | 3,900,384,000$ | 3,809,577,000$ | 3,719,278,000$ | 3,652,216,000$ | 3,548,206,000$ | 3,435,769,000$ | 3,355,712,000$ | 3,265,027,000$ | 3,184,229,000$ | 3,064,726,000$ | 2,963,252,000$ | 2,908,738,000$ | 2,912,848,000$ | 2,847,756,000$ | 2,776,684,000$ | 2,747,650,000$ | 2,666,797,000$ | 2,592,955,000$ | 2,521,061,000$ | 2,488,375,000$ | 2,403,162,000$ | 2,325,690,000$ | 2,251,831,000$ | 2,164,597,000$ | 2,102,054,000$ | 2,016,147,000$ | 1,967,149,000$ | 1,932,635,000$ | 1,872,197,000$ | 1,801,673,000$ | 1,744,735,000$ | 1,717,228,000$ | 1,681,987,000$ | 1,625,950,000$ | 1,590,215,000$ | 1,560,966,000$ |
| Treasury Stock | | 2,362,914,000$ | 2,334,211,000$ | 2,293,281,000$ | 2,209,618,000$ | 2,121,855,000$ | 2,049,863,000$ | 1,963,957,000$ | 1,904,511,000$ | 1,905,586,000$ | 1,879,841,000$ | 1,880,674,000$ | 1,875,202,000$ | 1,864,345,000$ | 1,841,230,000$ | 1,794,109,000$ | 1,789,009,000$ | 1,760,400,000$ | 1,667,206,000$ | 1,561,976,000$ | 1,527,649,000$ | 1,514,178,000$ | 1,497,987,000$ | 1,474,900,000$ | 1,470,566,000$ | 1,470,488,000$ | 1,468,168,000$ | 1,430,355,000$ | 1,430,093,000$ | 1,429,354,000$ | 1,429,895,000$ | 1,422,204,000$ | 1,317,128,000$ | 1,298,561,000$ | 1,299,287,000$ | 1,300,917,000$ | 1,299,707,000$ | 1,299,819,000$ | 1,300,524,000$ | 1,301,626,000$ | 1,301,663,000$ | 1,303,124,000$ | 1,304,809,000$ | 1,305,676,000$ | 1,273,765,000$ | 1,078,127,000$ | 1,029,973,000$ | 965,372,000$ | 893,828,000$ |
| Capital Lease Obligations | | | | | 81,853,000$ | | | | 97,881,000$ | | | | 109,265,000$ | | | | 106,506,000$ | | | | 114,907,000$ | | | | 126,235,000$ | 136,245,000$ | 130,264,000$ | 134,272,000$ | | | | | | | | | | | | | | | | | | | | | |