| Merck & Co., Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 117,523,000,000$ | 115,122,000,000$ | 117,106,000,000$ | 117,532,000,000$ | 112,630,000,000$ | 105,849,000,000$ | 106,675,000,000$ | 106,727,000,000$ | 104,469,000,000$ | 107,796,000,000$ | 109,160,000,000$ | 107,081,000,000$ | 107,095,000,000$ | 106,668,000,000$ | 105,694,000,000$ | 93,494,000,000$ | 90,688,000,000$ | 90,847,000,000$ | 91,588,000,000$ | 89,800,000,000$ | 90,615,000,000$ | 84,913,000,000$ | 84,397,000,000$ | 83,331,000,000$ | 83,965,000,000$ | 82,354,000,000$ | 82,637,000,000$ | 85,130,000,000$ | 85,040,000,000$ | 86,041,000,000$ | 87,872,000,000$ | 91,676,000,000$ | 92,804,000,000$ | 96,561,000,000$ | 95,377,000,000$ | 98,335,000,000$ | 96,475,000,000$ | 98,755,000,000$ | 101,677,000,000$ | 101,232,000,000$ | 102,582,000,000$ | 108,345,000,000$ | 98,167,000,000$ | 101,808,000,000$ | 97,860,000,000$ | 108,460,000,000$ | 105,645,000,000$ |
| Total Current Assets | | | 37,065,000,000$ | 35,503,000,000$ | 38,782,000,000$ | 40,361,000,000$ | 38,205,000,000$ | 31,445,000,000$ | 32,168,000,000$ | 31,954,000,000$ | 29,977,000,000$ | 33,402,000,000$ | 35,722,000,000$ | 33,561,000,000$ | 32,116,000,000$ | 31,184,000,000$ | 30,266,000,000$ | 31,058,000,000$ | 28,665,000,000$ | 26,909,000,000$ | 27,764,000,000$ | 26,577,000,000$ | 29,343,000,000$ | 26,174,000,000$ | 27,483,000,000$ | 26,142,000,000$ | 24,298,000,000$ | 25,351,000,000$ | 25,875,000,000$ | 26,836,000,000$ | 24,064,000,000$ | 24,085,000,000$ | 24,766,000,000$ | 27,919,000,000$ | 28,167,000,000$ | 31,530,000,000$ | 30,614,000,000$ | 29,440,000,000$ | 27,926,000,000$ | 28,772,000,000$ | 29,751,000,000$ | 28,567,000,000$ | 28,319,000,000$ | 32,927,000,000$ | 32,605,000,000$ | 34,723,000,000$ | 33,587,000,000$ | 41,240,000,000$ | 35,685,000,000$ |
| Cash and Cash Equivalents | | | 8,007,000,000$ | 8,629,000,000$ | 13,242,000,000$ | 14,593,000,000$ | 11,304,000,000$ | 5,579,000,000$ | 6,841,000,000$ | 8,605,000,000$ | 5,660,000,000$ | 9,707,000,000$ | 12,694,000,000$ | 11,145,000,000$ | 9,675,000,000$ | 8,556,000,000$ | 8,096,000,000$ | 10,016,000,000$ | 8,575,000,000$ | 6,981,000,000$ | 8,050,000,000$ | 7,356,000,000$ | 11,103,000,000$ | 7,425,000,000$ | 9,676,000,000$ | 7,869,000,000$ | 6,659,000,000$ | 8,076,000,000$ | 7,965,000,000$ | 7,826,000,000$ | 5,310,000,000$ | 4,483,000,000$ | 6,092,000,000$ | 7,901,000,000$ | 7,786,000,000$ | 11,708,000,000$ | 6,515,000,000$ | 7,907,000,000$ | 6,608,000,000$ | 9,716,000,000$ | 8,524,000,000$ | 7,548,000,000$ | 6,922,000,000$ | 7,980,000,000$ | 7,441,000,000$ | 11,370,000,000$ | 9,743,000,000$ | 15,828,000,000$ | 15,621,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 9,996,000,000$ | 9,289,000,000$ | 8,706,000,000$ | 8,143,000,000$ | 8,740,000,000$ | 7,950,000,000$ | 8,368,000,000$ | 6,656,000,000$ | | | 7,169,000,000$ | | | | 6,987,000,000$ | | | | 4,674,000,000$ | | | | 4,277,000,000$ | | | | 4,500,000,000$ | | | | 4,299,000,000$ | | | | 4,389,000,000$ | | | | 5,140,000,000$ | | | | 4,689,000,000$ | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | 2,683,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | 3,302,000,000$ | 3,375,000,000$ | 3,224,000,000$ | 26,000,000$ |
| Total Noncurrent Assets | | | 80,458,000,000$ | 79,619,000,000$ | 78,324,000,000$ | 77,171,000,000$ | 74,425,000,000$ | 74,404,000,000$ | 74,507,000,000$ | 74,773,000,000$ | 74,492,000,000$ | 74,394,000,000$ | 73,438,000,000$ | 73,520,000,000$ | 74,979,000,000$ | 75,484,000,000$ | 75,428,000,000$ | 62,436,000,000$ | 62,023,000,000$ | 63,938,000,000$ | 63,824,000,000$ | 63,223,000,000$ | 61,272,000,000$ | 58,739,000,000$ | 56,914,000,000$ | 57,189,000,000$ | 59,667,000,000$ | 57,003,000,000$ | 56,762,000,000$ | 58,294,000,000$ | 60,976,000,000$ | 61,956,000,000$ | 63,106,000,000$ | 63,757,000,000$ | 64,637,000,000$ | 65,031,000,000$ | 64,763,000,000$ | 68,895,000,000$ | 68,549,000,000$ | 69,983,000,000$ | 71,926,000,000$ | 72,665,000,000$ | 74,263,000,000$ | 75,418,000,000$ | 65,562,000,000$ | 67,085,000,000$ | 64,273,000,000$ | 67,220,000,000$ | 69,960,000,000$ |
| Goodwill | | | 21,591,000,000$ | 21,684,000,000$ | 21,668,000,000$ | 21,697,000,000$ | 21,161,000,000$ | 21,181,000,000$ | 21,197,000,000$ | 21,183,000,000$ | 21,195,000,000$ | 21,209,000,000$ | 21,204,000,000$ | 21,160,000,000$ | 21,213,000,000$ | 21,258,000,000$ | 21,264,000,000$ | 18,862,000,000$ | 18,873,000,000$ | 20,212,000,000$ | 18,882,000,000$ | 20,248,000,000$ | 20,067,000,000$ | 19,767,000,000$ | 18,069,000,000$ | 19,480,000,000$ | 19,490,000,000$ | 18,170,000,000$ | 18,253,000,000$ | 18,258,000,000$ | 18,274,000,000$ | 18,304,000,000$ | 18,284,000,000$ | 18,340,000,000$ | 18,358,000,000$ | 18,358,000,000$ | 18,162,000,000$ | 18,260,000,000$ | 17,809,000,000$ | 17,784,000,000$ | 17,723,000,000$ | 17,761,000,000$ | 17,707,000,000$ | 17,740,000,000$ | 12,992,000,000$ | 13,171,000,000$ | 11,789,000,000$ | 12,120,000,000$ | 12,301,000,000$ |
| Other Intangible Assets | | | 15,193,000,000$ | 15,758,000,000$ | 16,370,000,000$ | 17,010,000,000$ | 16,984,000,000$ | 17,572,000,000$ | 18,011,000,000$ | 19,199,000,000$ | 19,665,000,000$ | 19,857,000,000$ | 20,269,000,000$ | 21,368,000,000$ | 22,497,000,000$ | 23,022,000,000$ | 22,933,000,000$ | 13,384,000,000$ | 13,622,000,000$ | 14,401,000,000$ | 14,101,000,000$ | 16,677,000,000$ | 16,566,000,000$ | 16,096,000,000$ | 14,196,000,000$ | 12,307,000,000$ | 13,381,000,000$ | 10,999,000,000$ | 13,104,000,000$ | 12,175,000,000$ | 12,898,000,000$ | 13,500,000,000$ | 14,183,000,000$ | 15,138,000,000$ | 16,119,000,000$ | 16,863,000,000$ | 17,305,000,000$ | 20,506,000,000$ | 20,315,000,000$ | 21,364,000,000$ | 22,602,000,000$ | 23,724,000,000$ | 24,750,000,000$ | 26,080,000,000$ | 20,386,000,000$ | 20,395,000,000$ | 18,830,000,000$ | 20,517,000,000$ | 23,801,000,000$ |
| Physical Assets | | | 25,236,000,000$ | 24,793,000,000$ | 23,779,000,000$ | 23,446,000,000$ | 23,221,000,000$ | 23,045,000,000$ | 23,051,000,000$ | 22,526,000,000$ | 22,231,000,000$ | 21,758,000,000$ | 21,422,000,000$ | 20,424,000,000$ | 20,059,000,000$ | 19,747,000,000$ | 19,279,000,000$ | 18,565,000,000$ | 18,064,000,000$ | 18,295,000,000$ | 17,000,000,000$ | 16,919,000,000$ | 15,789,000,000$ | 15,269,000,000$ | 14,297,000,000$ | 14,287,000,000$ | 13,862,000,000$ | 13,506,000,000$ | 13,291,000,000$ | 12,755,000,000$ | 12,626,000,000$ | 12,561,000,000$ | 12,439,000,000$ | 12,189,000,000$ | 12,094,000,000$ | 12,042,000,000$ | 12,026,000,000$ | 12,029,000,000$ | 11,987,000,000$ | 12,360,000,000$ | 12,507,000,000$ | 12,482,000,000$ | 12,630,000,000$ | 12,910,000,000$ | 13,136,000,000$ | 13,438,000,000$ | 13,893,000,000$ | 14,296,000,000$ | 14,973,000,000$ |
| Other Noncurrent Assets | | | 17,664,000,000$ | 16,768,000,000$ | 16,044,000,000$ | 14,443,000,000$ | 12,702,000,000$ | 12,326,000,000$ | 11,996,000,000$ | 10,559,000,000$ | | | 9,528,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | 3,175,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 68,463,000,000$ | 66,722,000,000$ | 70,734,000,000$ | 72,972,000,000$ | 68,982,000,000$ | 65,425,000,000$ | 69,040,000,000$ | 65,427,000,000$ | 65,727,000,000$ | 60,891,000,000$ | 63,102,000,000$ | 62,557,000,000$ | 63,777,000,000$ | 65,715,000,000$ | 67,437,000,000$ | 57,631,000,000$ | 57,300,000,000$ | 63,808,000,000$ | 66,184,000,000$ | 60,530,000,000$ | 62,871,000,000$ | 58,613,000,000$ | 58,396,000,000$ | 56,406,000,000$ | 56,228,000,000$ | 54,684,000,000$ | 55,755,000,000$ | 52,474,000,000$ | 52,274,000,000$ | 52,140,000,000$ | 53,303,000,000$ | 53,177,000,000$ | 53,092,000,000$ | 56,473,000,000$ | 55,069,000,000$ | 54,378,000,000$ | 53,029,000,000$ | 54,854,000,000$ | 56,910,000,000$ | 55,553,000,000$ | 55,944,000,000$ | 60,428,000,000$ | 49,376,000,000$ | 56,448,000,000$ | 49,344,000,000$ | 55,896,000,000$ | 53,319,000,000$ |
| Total Current Liabilities | | | 26,037,000,000$ | 25,174,000,000$ | 28,420,000,000$ | 29,586,000,000$ | 26,060,000,000$ | 25,099,000,000$ | 25,694,000,000$ | 23,094,000,000$ | 23,394,000,000$ | 23,131,000,000$ | 24,239,000,000$ | 22,998,000,000$ | 23,168,000,000$ | 22,316,000,000$ | 23,872,000,000$ | 23,728,000,000$ | 21,906,000,000$ | 26,361,000,000$ | 27,327,000,000$ | 20,405,000,000$ | 22,178,000,000$ | 23,483,000,000$ | 22,220,000,000$ | 20,684,000,000$ | 20,085,000,000$ | 18,543,000,000$ | 22,206,000,000$ | 18,586,000,000$ | 18,128,000,000$ | 16,960,000,000$ | 18,614,000,000$ | 19,467,000,000$ | 18,758,000,000$ | 19,823,000,000$ | 17,204,000,000$ | 15,555,000,000$ | 14,918,000,000$ | 17,568,000,000$ | 19,201,000,000$ | 17,583,000,000$ | 17,508,000,000$ | 20,442,000,000$ | 18,397,000,000$ | 25,927,000,000$ | 17,928,000,000$ | 22,470,000,000$ | 17,868,000,000$ |
| Accounts Payable | | | 3,892,000,000$ | 3,784,000,000$ | 4,079,000,000$ | 3,586,000,000$ | 3,519,000,000$ | 3,514,000,000$ | 3,922,000,000$ | 3,509,000,000$ | 3,442,000,000$ | 3,680,000,000$ | 4,264,000,000$ | 3,371,000,000$ | 3,482,000,000$ | 3,715,000,000$ | 4,609,000,000$ | 3,366,000,000$ | 3,897,000,000$ | 4,034,000,000$ | 4,327,000,000$ | 3,744,000,000$ | 3,448,000,000$ | 3,572,000,000$ | 3,738,000,000$ | 3,198,000,000$ | 3,142,000,000$ | 3,018,000,000$ | 3,318,000,000$ | 3,091,000,000$ | 3,024,000,000$ | 3,162,000,000$ | 3,102,000,000$ | 2,620,000,000$ | 2,934,000,000$ | 2,484,000,000$ | 2,807,000,000$ | 2,481,000,000$ | 2,514,000,000$ | 2,241,000,000$ | 2,533,000,000$ | 2,023,000,000$ | 2,335,000,000$ | 2,091,000,000$ | 2,625,000,000$ | 2,279,000,000$ | 2,326,000,000$ | 2,434,000,000$ | 2,274,000,000$ |
| Short Term Debt | | | 1,434,000,000$ | 1,360,000,000$ | 2,649,000,000$ | 3,149,000,000$ | 3,071,000,000$ | 3,077,000,000$ | 1,372,000,000$ | 887,000,000$ | 2,839,000,000$ | 2,672,000,000$ | 1,946,000,000$ | 1,936,000,000$ | 2,979,000,000$ | 1,208,000,000$ | 2,412,000,000$ | 3,534,000,000$ | 2,488,000,000$ | 7,251,000,000$ | 6,431,000,000$ | 2,420,000,000$ | 4,718,000,000$ | 6,361,000,000$ | 3,610,000,000$ | 3,411,000,000$ | 3,816,000,000$ | 3,175,000,000$ | 5,308,000,000$ | 3,656,000,000$ | 3,379,000,000$ | 2,055,000,000$ | 3,057,000,000$ | 5,157,000,000$ | 3,181,000,000$ | 5,037,000,000$ | 568,000,000$ | 1,487,000,000$ | 644,000,000$ | 2,113,000,000$ | 2,583,000,000$ | 2,543,000,000$ | 2,483,000,000$ | 4,728,000,000$ | 2,704,000,000$ | 9,275,000,000$ | 4,477,000,000$ | 8,559,000,000$ | 4,521,000,000$ |
| Short Term Capital Lease Obligations | | | | | 282,000,000$ | | | | 285,000,000$ | | | | 281,000,000$ | | | | 304,000,000$ | | | | 291,000,000$ | | | | 236,000,000$ | 241,000,000$ | 241,000,000$ | 248,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 42,426,000,000$ | 41,548,000,000$ | 42,314,000,000$ | 43,386,000,000$ | 42,922,000,000$ | 40,326,000,000$ | 43,346,000,000$ | 42,333,000,000$ | 42,333,000,000$ | 37,760,000,000$ | 38,863,000,000$ | 39,559,000,000$ | 40,609,000,000$ | 43,399,000,000$ | 43,565,000,000$ | 33,903,000,000$ | 35,394,000,000$ | 37,447,000,000$ | 38,857,000,000$ | 40,125,000,000$ | 40,693,000,000$ | 35,130,000,000$ | 36,176,000,000$ | 35,722,000,000$ | 36,143,000,000$ | 36,141,000,000$ | 33,549,000,000$ | 33,888,000,000$ | 34,146,000,000$ | 35,180,000,000$ | 34,689,000,000$ | 33,710,000,000$ | 34,334,000,000$ | 36,650,000,000$ | 37,865,000,000$ | 38,823,000,000$ | 38,111,000,000$ | 37,286,000,000$ | 37,709,000,000$ | 37,970,000,000$ | 38,436,000,000$ | 39,986,000,000$ | 30,979,000,000$ | 30,521,000,000$ | 31,416,000,000$ | 33,426,000,000$ | 35,451,000,000$ |
| Long Term Debt | | | 33,968,000,000$ | 33,484,000,000$ | 34,462,000,000$ | 34,982,000,000$ | 34,717,000,000$ | 31,142,000,000$ | 33,683,000,000$ | 33,972,000,000$ | 34,072,000,000$ | 28,074,000,000$ | 28,745,000,000$ | 28,482,000,000$ | 28,684,000,000$ | 30,586,000,000$ | 30,690,000,000$ | 22,907,000,000$ | 24,033,000,000$ | 24,002,000,000$ | 25,360,000,000$ | 26,321,000,000$ | 26,156,000,000$ | 21,637,000,000$ | 22,736,000,000$ | 22,677,000,000$ | 22,771,000,000$ | 22,721,000,000$ | 19,806,000,000$ | 19,936,000,000$ | 19,959,000,000$ | 21,501,000,000$ | 21,353,000,000$ | 21,838,000,000$ | 21,706,000,000$ | 23,437,000,000$ | 24,274,000,000$ | 23,656,000,000$ | 23,642,000,000$ | 23,656,000,000$ | 23,829,000,000$ | 24,124,000,000$ | 24,069,000,000$ | 25,506,000,000$ | 18,699,000,000$ | 18,566,000,000$ | 18,590,000,000$ | 19,589,000,000$ | 20,539,000,000$ |
| Long Term Capital Lease Obligations | | | | | 877,000,000$ | | | | 928,000,000$ | | | | 1,013,000,000$ | | | | 1,225,000,000$ | | | | 1,335,000,000$ | | | | 768,000,000$ | 779,000,000$ | 752,000,000$ | 777,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 7,031,000,000$ | 6,655,000,000$ | 6,465,000,000$ | 7,540,000,000$ | 7,329,000,000$ | 8,262,000,000$ | 8,792,000,000$ | 7,343,000,000$ | 7,265,000,000$ | 8,244,000,000$ | 8,323,000,000$ | 8,660,000,000$ | 8,951,000,000$ | 9,742,000,000$ | 9,434,000,000$ | 9,469,000,000$ | 9,872,000,000$ | 12,241,000,000$ | 12,306,000,000$ | 12,027,000,000$ | 12,446,000,000$ | 11,550,000,000$ | 11,970,000,000$ | 11,085,000,000$ | 11,283,000,000$ | 11,585,000,000$ | 12,041,000,000$ | 11,887,000,000$ | 12,028,000,000$ | 11,473,000,000$ | 11,117,000,000$ | 7,713,000,000$ | 8,068,000,000$ | 8,324,000,000$ | 8,514,000,000$ | 8,793,000,000$ | 8,378,000,000$ | 7,374,000,000$ | 7,345,000,000$ | 7,887,000,000$ | 7,913,000,000$ | 7,677,000,000$ | 7,813,000,000$ | 6,968,000,000$ | 8,175,000,000$ | 7,956,000,000$ | 8,136,000,000$ |
| Total Equity | | | 49,060,000,000$ | 48,400,000,000$ | 46,372,000,000$ | 44,560,000,000$ | 43,648,000,000$ | 40,424,000,000$ | 37,635,000,000$ | 41,300,000,000$ | 38,742,000,000$ | 46,905,000,000$ | 46,058,000,000$ | 44,524,000,000$ | 43,318,000,000$ | 40,953,000,000$ | 38,257,000,000$ | 35,863,000,000$ | 33,388,000,000$ | 27,039,000,000$ | 25,404,000,000$ | 29,270,000,000$ | 27,744,000,000$ | 26,300,000,000$ | 26,001,000,000$ | 26,925,000,000$ | 27,737,000,000$ | 27,670,000,000$ | 26,882,000,000$ | 32,656,000,000$ | 32,766,000,000$ | 33,901,000,000$ | 34,569,000,000$ | 38,499,000,000$ | 39,712,000,000$ | 40,088,000,000$ | 40,308,000,000$ | 43,957,000,000$ | 43,446,000,000$ | 43,901,000,000$ | 44,767,000,000$ | 45,679,000,000$ | 46,638,000,000$ | 47,917,000,000$ | 48,791,000,000$ | 45,360,000,000$ | 48,516,000,000$ | 52,564,000,000$ | 52,326,000,000$ |
| Equity to Minority | | | 67,000,000$ | 65,000,000$ | 59,000,000$ | 58,000,000$ | 66,000,000$ | 60,000,000$ | 54,000,000$ | 54,000,000$ | 49,000,000$ | 71,000,000$ | 67,000,000$ | 66,000,000$ | 75,000,000$ | 70,000,000$ | 73,000,000$ | 69,000,000$ | 94,000,000$ | 94,000,000$ | 87,000,000$ | 84,000,000$ | 102,000,000$ | 95,000,000$ | 94,000,000$ | 87,000,000$ | 102,000,000$ | 131,000,000$ | 181,000,000$ | 234,000,000$ | 237,000,000$ | 233,000,000$ | 233,000,000$ | 251,000,000$ | 249,000,000$ | 251,000,000$ | 220,000,000$ | 213,000,000$ | 89,000,000$ | 95,000,000$ | 91,000,000$ | 92,000,000$ | 190,000,000$ | 152,000,000$ | 144,000,000$ | 136,000,000$ | 158,000,000$ | 2,589,000,000$ | 2,561,000,000$ |
| Equity to Common Shareholders | | | 48,993,000,000$ | 48,335,000,000$ | 46,313,000,000$ | 44,502,000,000$ | 43,582,000,000$ | 40,364,000,000$ | 37,581,000,000$ | 41,246,000,000$ | 38,693,000,000$ | 46,834,000,000$ | 45,991,000,000$ | 44,458,000,000$ | 43,243,000,000$ | 40,883,000,000$ | 38,184,000,000$ | 35,794,000,000$ | 33,294,000,000$ | 26,945,000,000$ | 25,317,000,000$ | 29,186,000,000$ | 27,642,000,000$ | 26,205,000,000$ | 25,907,000,000$ | 26,838,000,000$ | 27,635,000,000$ | 27,539,000,000$ | 26,701,000,000$ | 32,422,000,000$ | 32,529,000,000$ | 33,668,000,000$ | 34,336,000,000$ | 38,248,000,000$ | 39,463,000,000$ | 39,837,000,000$ | 40,088,000,000$ | 43,744,000,000$ | 43,357,000,000$ | 43,806,000,000$ | 44,676,000,000$ | 45,587,000,000$ | 46,448,000,000$ | 47,765,000,000$ | 48,647,000,000$ | 45,224,000,000$ | 48,358,000,000$ | 49,975,000,000$ | 49,765,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 68,477,000,000$ | 66,097,000,000$ | 63,069,000,000$ | 61,384,000,000$ | 60,187,000,000$ | 56,697,000,000$ | 53,895,000,000$ | 57,082,000,000$ | 54,198,000,000$ | 62,039,000,000$ | 61,081,000,000$ | 59,928,000,000$ | 58,437,000,000$ | 56,252,000,000$ | 53,696,000,000$ | 51,691,000,000$ | 48,777,000,000$ | 48,888,000,000$ | 47,362,000,000$ | 51,107,000,000$ | 49,724,000,000$ | 48,272,000,000$ | 46,602,000,000$ | 45,804,000,000$ | 45,295,000,000$ | 44,065,000,000$ | 42,579,000,000$ | 42,189,000,000$ | 41,523,000,000$ | 41,107,000,000$ | 41,350,000,000$ | 43,701,000,000$ | 45,046,000,000$ | 44,387,000,000$ | 44,133,000,000$ | 46,028,000,000$ | 45,121,000,000$ | 45,192,000,000$ | 45,348,000,000$ | 45,660,000,000$ | 45,103,000,000$ | 45,692,000,000$ | 46,021,000,000$ | 39,989,000,000$ | 40,366,000,000$ | 39,661,000,000$ | 39,257,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | 57,109,000,000$ | 57,244,000,000$ | 56,682,000,000$ | 56,722,000,000$ | 56,787,000,000$ | 56,815,000,000$ | 56,850,000,000$ | 57,161,000,000$ | 55,950,000,000$ | 54,925,000,000$ | 53,570,000,000$ | 51,736,000,000$ | 50,929,000,000$ | 46,166,000,000$ | 45,401,000,000$ | 44,041,000,000$ | 43,794,000,000$ | 42,119,000,000$ | 42,053,000,000$ | 41,157,000,000$ | 40,546,000,000$ | 39,717,000,000$ | 39,377,000,000$ | 39,125,000,000$ | 38,534,000,000$ | 37,427,000,000$ | 36,225,000,000$ | 35,903,000,000$ | 35,262,000,000$ | 33,895,000,000$ | 31,551,000,000$ | 29,745,000,000$ | 29,591,000,000$ |
| Capital Lease Obligations | | | | | 1,159,000,000$ | | | | 1,213,000,000$ | | | | 1,294,000,000$ | | | | 1,529,000,000$ | | | | 1,626,000,000$ | | | | 1,004,000,000$ | 1,020,000,000$ | 993,000,000$ | 1,025,000,000$ | | | | | | | | | | | | | | | | | | | | | |