| Marathon Petroleum Corp |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 78,484,000,000$ | 81,633,000,000$ | 78,858,000,000$ | 79,833,000,000$ | 85,229,000,000$ | 85,528,000,000$ | 85,987,000,000$ | 89,969,000,000$ | 86,442,000,000$ | 87,037,000,000$ | 89,904,000,000$ | 89,694,000,000$ | 96,737,000,000$ | 90,952,000,000$ | 85,373,000,000$ | 89,300,000,000$ | 94,300,000,000$ | 86,651,000,000$ | 85,158,000,000$ | 84,020,000,000$ | 84,593,000,000$ | 86,317,000,000$ | 98,556,000,000$ | 98,139,000,000$ | 96,896,000,000$ | 96,436,000,000$ | 92,940,000,000$ | 53,031,000,000$ | 51,736,000,000$ | 50,364,000,000$ | 49,047,000,000$ | 46,806,000,000$ | 45,447,000,000$ | 45,821,000,000$ | 44,413,000,000$ | 43,293,000,000$ | 44,133,000,000$ | 41,758,000,000$ | 43,115,000,000$ | 30,161,000,000$ | 30,653,000,000$ | 30,182,000,000$ | 30,425,000,000$ | 31,705,000,000$ | 29,376,000,000$ | 29,159,000,000$ | 28,385,000,000$ |
| Total Current Assets | | | 23,728,000,000$ | 27,140,000,000$ | 24,447,000,000$ | 25,949,000,000$ | 31,347,000,000$ | 31,260,000,000$ | 32,131,000,000$ | 36,275,000,000$ | 32,213,000,000$ | 32,486,000,000$ | 35,242,000,000$ | 35,285,000,000$ | 42,413,000,000$ | 36,388,000,000$ | 30,496,000,000$ | 34,143,000,000$ | 38,592,000,000$ | 30,361,000,000$ | 28,287,000,000$ | 26,200,000,000$ | 14,643,000,000$ | 15,693,000,000$ | 30,458,000,000$ | 19,139,000,000$ | 18,396,000,000$ | 18,151,000,000$ | 18,023,000,000$ | 15,873,000,000$ | 15,548,000,000$ | 14,525,000,000$ | 13,401,000,000$ | 11,631,000,000$ | 10,443,000,000$ | 11,042,000,000$ | 10,401,000,000$ | 9,545,000,000$ | 10,304,000,000$ | 8,097,000,000$ | 9,471,000,000$ | 10,861,000,000$ | 11,431,000,000$ | 11,053,000,000$ | 11,339,000,000$ | 12,887,000,000$ | 13,596,000,000$ | 13,448,000,000$ | 12,737,000,000$ |
| Cash and Cash Equivalents | | | 1,673,000,000$ | 3,812,000,000$ | 3,210,000,000$ | 4,002,000,000$ | 4,441,000,000$ | 3,175,000,000$ | 5,443,000,000$ | 8,452,000,000$ | 7,345,000,000$ | 7,960,000,000$ | 8,625,000,000$ | 7,376,000,000$ | 9,078,000,000$ | 7,148,000,000$ | 5,291,000,000$ | 5,874,000,000$ | 11,839,000,000$ | 624,000,000$ | 415,000,000$ | 618,000,000$ | 1,091,000,000$ | 1,690,000,000$ | 1,393,000,000$ | 1,525,000,000$ | 1,247,000,000$ | 877,000,000$ | 1,687,000,000$ | 4,992,000,000$ | 4,999,000,000$ | 4,653,000,000$ | 3,011,000,000$ | 2,088,000,000$ | 1,450,000,000$ | 2,167,000,000$ | 887,000,000$ | 709,000,000$ | 1,754,000,000$ | 308,000,000$ | 1,127,000,000$ | 2,044,000,000$ | 1,881,000,000$ | 2,078,000,000$ | 1,494,000,000$ | 1,854,000,000$ | 2,125,000,000$ | 2,166,000,000$ | 2,292,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 821,000,000$ | 726,000,000$ | 524,000,000$ | 740,000,000$ | 741,000,000$ | 734,000,000$ | 403,000,000$ | 607,000,000$ | 949,000,000$ | 623,000,000$ | 1,168,000,000$ | 858,000,000$ | 741,000,000$ | 648,000,000$ | 568,000,000$ | 2,175,000,000$ | 2,685,000,000$ | 2,695,000,000$ | 2,724,000,000$ | 2,199,000,000$ | 1,105,000,000$ | 975,000,000$ | 893,000,000$ | 457,000,000$ | 458,000,000$ | 548,000,000$ | 646,000,000$ | 134,000,000$ | 145,000,000$ | 148,000,000$ | 145,000,000$ | 150,000,000$ | 186,000,000$ | 199,000,000$ | 241,000,000$ | 176,000,000$ | 142,000,000$ | 204,000,000$ | 192,000,000$ | 137,000,000$ | 134,000,000$ | 174,000,000$ | 145,000,000$ | 154,000,000$ | 125,000,000$ | 173,000,000$ | 197,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | 20,000,000$ | | 11,167,000,000$ | 11,389,000,000$ | 11,069,000,000$ | | | 11,135,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 54,756,000,000$ | 54,493,000,000$ | 54,411,000,000$ | 53,884,000,000$ | 53,882,000,000$ | 54,268,000,000$ | 53,856,000,000$ | 53,694,000,000$ | 54,229,000,000$ | 54,551,000,000$ | 54,662,000,000$ | 54,409,000,000$ | 54,324,000,000$ | 54,564,000,000$ | 54,877,000,000$ | 55,157,000,000$ | 55,708,000,000$ | 56,290,000,000$ | 56,871,000,000$ | 57,820,000,000$ | 69,950,000,000$ | 70,624,000,000$ | 68,098,000,000$ | 79,000,000,000$ | 78,500,000,000$ | 78,285,000,000$ | 74,917,000,000$ | 37,158,000,000$ | 36,188,000,000$ | 35,839,000,000$ | 35,646,000,000$ | 35,175,000,000$ | 35,004,000,000$ | 34,779,000,000$ | 34,012,000,000$ | 33,748,000,000$ | 33,829,000,000$ | 33,661,000,000$ | 33,644,000,000$ | 19,300,000,000$ | 19,222,000,000$ | 19,129,000,000$ | 19,086,000,000$ | 18,818,000,000$ | 15,780,000,000$ | 15,711,000,000$ | 15,648,000,000$ |
| Goodwill | | | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,244,000,000$ | 8,256,000,000$ | 8,256,000,000$ | 8,256,000,000$ | 8,256,000,000$ | 8,256,000,000$ | 8,256,000,000$ | 8,256,000,000$ | 12,710,000,000$ | 12,710,000,000$ | 15,650,000,000$ | 21,277,000,000$ | 20,277,000,000$ | 20,229,000,000$ | 15,834,000,000$ | 3,713,000,000$ | 3,586,000,000$ | 3,586,000,000$ | 3,586,000,000$ | 3,586,000,000$ | 3,586,000,000$ | 3,586,000,000$ | 3,587,000,000$ | 3,648,000,000$ | 3,648,000,000$ | 3,649,000,000$ | 4,019,000,000$ | 1,565,000,000$ | 1,566,000,000$ | 1,566,000,000$ | 1,566,000,000$ | 1,537,000,000$ | 937,000,000$ | 938,000,000$ | 938,000,000$ |
| Other Intangible Assets | | | | | 1,703,000,000$ | | | | 1,765,000,000$ | | | | 1,876,000,000$ | | | | 2,135,000,000$ | | | | 2,360,000,000$ | | | | 2,806,000,000$ | | | | 3,314,000,000$ | | | | 631,000,000$ | | | | 725,000,000$ | | | | 719,000,000$ | | | | 287,000,000$ | | | | |
| Physical Assets | | | 34,805,000,000$ | 34,943,000,000$ | 35,028,000,000$ | 34,542,000,000$ | 34,686,000,000$ | 34,963,000,000$ | 35,112,000,000$ | 34,690,000,000$ | 35,059,000,000$ | 35,391,000,000$ | 35,657,000,000$ | 35,384,000,000$ | 37,062,000,000$ | 37,145,000,000$ | 37,440,000,000$ | 37,630,000,000$ | 37,996,000,000$ | 38,491,000,000$ | 39,035,000,000$ | 39,757,000,000$ | 45,025,000,000$ | 45,333,000,000$ | 40,870,000,000$ | 45,034,000,000$ | 45,335,000,000$ | 45,091,000,000$ | 45,058,000,000$ | 27,717,000,000$ | 26,931,000,000$ | 26,618,000,000$ | 26,443,000,000$ | 26,036,000,000$ | 25,786,000,000$ | 25,669,000,000$ | 25,765,000,000$ | 25,697,000,000$ | 25,512,000,000$ | 25,319,000,000$ | 25,164,000,000$ | 16,294,000,000$ | 16,283,000,000$ | 16,241,000,000$ | 16,261,000,000$ | 15,999,000,000$ | 13,850,000,000$ | 13,854,000,000$ | 13,921,000,000$ |
| Other Noncurrent Assets | | | 3,014,000,000$ | 2,962,000,000$ | 2,982,000,000$ | 2,930,000,000$ | 2,944,000,000$ | 2,975,000,000$ | 3,007,000,000$ | 2,929,000,000$ | 2,973,000,000$ | 3,021,000,000$ | 3,081,000,000$ | 3,088,000,000$ | 2,234,000,000$ | 2,318,000,000$ | 2,400,000,000$ | 2,463,000,000$ | 2,532,000,000$ | 2,594,000,000$ | 2,637,000,000$ | 2,705,000,000$ | 4,021,000,000$ | 4,363,000,000$ | 3,204,000,000$ | 3,442,000,000$ | 3,571,000,000$ | 3,727,000,000$ | 3,777,000,000$ | 818,000,000$ | 833,000,000$ | 818,000,000$ | 830,000,000$ | 784,000,000$ | 809,000,000$ | 820,000,000$ | 833,000,000$ | 849,000,000$ | 876,000,000$ | 886,000,000$ | 839,000,000$ | 368,000,000$ | 379,000,000$ | 420,000,000$ | 394,000,000$ | 420,000,000$ | 303,000,000$ | 317,000,000$ | 326,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 55,220,000,000$ | 58,568,000,000$ | 54,352,000,000$ | 54,121,000,000$ | 57,141,000,000$ | 55,757,000,000$ | 54,588,000,000$ | 57,171,000,000$ | 53,874,000,000$ | 53,374,000,000$ | 54,817,000,000$ | 55,919,000,000$ | 63,068,000,000$ | 59,653,000,000$ | 51,792,000,000$ | 53,336,000,000$ | 57,607,000,000$ | 57,172,000,000$ | 54,938,000,000$ | 53,506,000,000$ | 52,776,000,000$ | 54,121,000,000$ | 55,449,000,000$ | 54,515,000,000$ | 52,830,000,000$ | 52,574,000,000$ | 47,887,000,000$ | 32,997,000,000$ | 31,915,000,000$ | 30,501,000,000$ | 27,219,000,000$ | 26,004,000,000$ | 24,883,000,000$ | 25,024,000,000$ | 23,210,000,000$ | 22,336,000,000$ | 23,205,000,000$ | 22,264,000,000$ | 23,440,000,000$ | 17,236,000,000$ | 18,363,000,000$ | 18,202,000,000$ | 19,035,000,000$ | 20,439,000,000$ | 18,339,000,000$ | 18,401,000,000$ | 17,053,000,000$ |
| Total Current Liabilities | | | 19,255,000,000$ | 22,725,000,000$ | 20,827,000,000$ | 21,068,000,000$ | 24,000,000,000$ | 21,787,000,000$ | 20,150,000,000$ | 21,735,000,000$ | 17,466,000,000$ | 17,057,000,000$ | 20,020,000,000$ | 21,314,000,000$ | 28,437,000,000$ | 25,120,000,000$ | 17,898,000,000$ | 16,898,000,000$ | 19,512,000,000$ | 16,085,000,000$ | 15,663,000,000$ | 14,246,000,000$ | 11,504,000,000$ | 13,569,000,000$ | 16,948,000,000$ | 15,339,000,000$ | 14,890,000,000$ | 15,147,000,000$ | 13,216,000,000$ | 9,634,000,000$ | 9,715,000,000$ | 8,372,000,000$ | 10,478,000,000$ | 7,647,000,000$ | 6,758,000,000$ | 6,866,000,000$ | 7,146,000,000$ | 6,340,000,000$ | 6,782,000,000$ | 5,595,000,000$ | 6,345,000,000$ | 7,686,000,000$ | 8,725,000,000$ | 8,346,000,000$ | 8,579,000,000$ | 10,372,000,000$ | 11,055,000,000$ | 10,846,000,000$ | 9,824,000,000$ |
| Accounts Payable | | | 13,345,000,000$ | 14,748,000,000$ | 13,906,000,000$ | 12,763,000,000$ | 14,865,000,000$ | 15,471,000,000$ | 13,761,000,000$ | 15,839,000,000$ | 13,052,000,000$ | 13,031,000,000$ | 15,312,000,000$ | 16,682,000,000$ | 22,502,000,000$ | 19,791,000,000$ | 13,700,000,000$ | 12,196,000,000$ | 12,170,000,000$ | 9,953,000,000$ | 7,803,000,000$ | 6,701,000,000$ | 6,110,000,000$ | 8,106,000,000$ | 11,222,000,000$ | 11,380,000,000$ | 10,905,000,000$ | 10,568,000,000$ | 9,366,000,000$ | 8,016,000,000$ | 8,113,000,000$ | 7,066,000,000$ | 8,297,000,000$ | 6,159,000,000$ | 5,307,000,000$ | 5,343,000,000$ | 5,593,000,000$ | 5,055,000,000$ | 5,214,000,000$ | 4,083,000,000$ | 4,743,000,000$ | 4,993,000,000$ | 6,225,000,000$ | 5,387,000,000$ | 6,661,000,000$ | 8,726,000,000$ | 8,934,000,000$ | 9,313,000,000$ | 8,234,000,000$ |
| Short Term Debt | | | 1,819,000,000$ | 4,065,000,000$ | 3,049,000,000$ | 4,167,000,000$ | 4,903,000,000$ | 2,457,000,000$ | 1,954,000,000$ | 819,000,000$ | 72,000,000$ | 75,000,000$ | 1,066,000,000$ | 1,064,000,000$ | 1,087,000,000$ | 1,075,000,000$ | 571,000,000$ | 73,000,000$ | 70,000,000$ | 1,786,000,000$ | 2,854,000,000$ | 2,500,000,000$ | 1,715,000,000$ | 1,710,000,000$ | 704,000,000$ | 557,000,000$ | 554,000,000$ | 550,000,000$ | 544,000,000$ | 26,000,000$ | 26,000,000$ | 26,000,000$ | 624,000,000$ | 29,000,000$ | 29,000,000$ | 28,000,000$ | 28,000,000$ | 28,000,000$ | 27,000,000$ | 215,000,000$ | 29,000,000$ | 780,000,000$ | 780,000,000$ | 776,000,000$ | 27,000,000$ | 26,000,000$ | 26,000,000$ | 24,000,000$ | 23,000,000$ |
| Short Term Capital Lease Obligations | | | 446,000,000$ | 410,000,000$ | 417,000,000$ | 485,000,000$ | 463,000,000$ | 472,000,000$ | 454,000,000$ | 453,000,000$ | 423,000,000$ | 404,000,000$ | 368,000,000$ | 355,000,000$ | 391,000,000$ | 420,000,000$ | 438,000,000$ | 444,000,000$ | 473,000,000$ | 475,000,000$ | 497,000,000$ | 531,000,000$ | 625,000,000$ | 630,000,000$ | 514,000,000$ | 586,000,000$ | 615,000,000$ | 613,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 35,965,000,000$ | 35,843,000,000$ | 33,525,000,000$ | 33,053,000,000$ | 33,141,000,000$ | 33,970,000,000$ | 34,438,000,000$ | 35,436,000,000$ | 36,408,000,000$ | 36,317,000,000$ | 34,797,000,000$ | 34,605,000,000$ | 34,631,000,000$ | 34,533,000,000$ | 33,894,000,000$ | 36,438,000,000$ | 38,095,000,000$ | 41,087,000,000$ | 39,275,000,000$ | 39,260,000,000$ | 41,272,000,000$ | 40,552,000,000$ | 38,501,000,000$ | 39,176,000,000$ | 37,940,000,000$ | 37,427,000,000$ | 34,671,000,000$ | 23,363,000,000$ | 22,200,000,000$ | 22,129,000,000$ | 16,741,000,000$ | 18,357,000,000$ | 18,125,000,000$ | 18,158,000,000$ | 16,064,000,000$ | 15,996,000,000$ | 16,423,000,000$ | 16,669,000,000$ | 17,095,000,000$ | 9,550,000,000$ | 9,638,000,000$ | 9,856,000,000$ | 10,456,000,000$ | 10,067,000,000$ | 7,284,000,000$ | 7,555,000,000$ | 7,229,000,000$ |
| Long Term Debt | | | 26,835,000,000$ | 26,845,000,000$ | 23,802,000,000$ | 24,053,000,000$ | 24,034,000,000$ | 24,832,000,000$ | 24,928,000,000$ | 26,463,000,000$ | 27,211,000,000$ | 27,205,000,000$ | 25,183,000,000$ | 25,638,000,000$ | 25,687,000,000$ | 25,634,000,000$ | 24,443,000,000$ | 27,270,000,000$ | 28,250,000,000$ | 30,694,000,000$ | 28,154,000,000$ | 29,377,000,000$ | 30,451,000,000$ | 29,899,000,000$ | 27,483,000,000$ | 28,282,000,000$ | 27,853,000,000$ | 27,565,000,000$ | 26,980,000,000$ | 18,423,000,000$ | 17,241,000,000$ | 17,232,000,000$ | 12,322,000,000$ | 12,753,000,000$ | 12,577,000,000$ | 12,570,000,000$ | 10,544,000,000$ | 10,538,000,000$ | 11,032,000,000$ | 11,351,000,000$ | 11,896,000,000$ | 5,912,000,000$ | 5,918,000,000$ | 5,967,000,000$ | 6,575,000,000$ | 6,238,000,000$ | 3,612,000,000$ | 3,635,000,000$ | 3,373,000,000$ |
| Long Term Capital Lease Obligations | | | 935,000,000$ | 817,000,000$ | 860,000,000$ | 691,000,000$ | 711,000,000$ | 770,000,000$ | 764,000,000$ | 848,000,000$ | 859,000,000$ | 858,000,000$ | 841,000,000$ | 839,000,000$ | 879,000,000$ | 905,000,000$ | 927,000,000$ | 975,000,000$ | 1,020,000,000$ | 1,007,000,000$ | 1,014,000,000$ | 1,116,000,000$ | 1,850,000,000$ | 1,949,000,000$ | 1,300,000,000$ | 1,962,000,000$ | 2,068,000,000$ | 2,153,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | 23,264,000,000$ | 23,065,000,000$ | 24,303,000,000$ | 25,509,000,000$ | 27,886,000,000$ | 29,210,000,000$ | 30,504,000,000$ | 31,828,000,000$ | 31,600,000,000$ | 32,695,000,000$ | 34,119,000,000$ | 32,808,000,000$ | 32,704,000,000$ | 30,334,000,000$ | 32,616,000,000$ | 34,978,000,000$ | 35,725,000,000$ | 28,511,000,000$ | 29,252,000,000$ | 29,546,000,000$ | 30,849,000,000$ | 31,228,000,000$ | 42,139,000,000$ | 42,656,000,000$ | 43,061,000,000$ | 42,858,000,000$ | 44,049,000,000$ | 19,031,000,000$ | 18,818,000,000$ | 18,863,000,000$ | 20,828,000,000$ | 19,802,000,000$ | 19,564,000,000$ | 19,797,000,000$ | 20,203,000,000$ | 19,957,000,000$ | 19,935,000,000$ | 19,494,000,000$ | 19,675,000,000$ | 12,925,000,000$ | 12,290,000,000$ | 11,980,000,000$ | 11,390,000,000$ | 11,266,000,000$ | 11,037,000,000$ | 10,758,000,000$ | 11,332,000,000$ |
| Equity to Minority | | | 6,640,000,000$ | 6,669,000,000$ | 6,558,000,000$ | 6,576,000,000$ | 6,562,000,000$ | 6,288,000,000$ | 6,100,000,000$ | 5,966,000,000$ | 5,886,000,000$ | 5,837,000,000$ | 6,404,000,000$ | 6,504,000,000$ | 6,398,000,000$ | 6,362,000,000$ | 6,410,000,000$ | 6,698,000,000$ | 6,804,000,000$ | 6,919,000,000$ | 7,053,000,000$ | 7,093,000,000$ | 7,108,000,000$ | 7,140,000,000$ | 8,445,000,000$ | 8,918,000,000$ | 8,854,000,000$ | 8,907,000,000$ | 8,874,000,000$ | 3,865,000,000$ | 3,860,000,000$ | 3,875,000,000$ | 6,795,000,000$ | 6,872,000,000$ | 6,928,000,000$ | 6,727,000,000$ | 6,646,000,000$ | 6,562,000,000$ | 6,445,000,000$ | 6,592,000,000$ | 6,438,000,000$ | 648,000,000$ | 647,000,000$ | 642,000,000$ | 639,000,000$ | 417,000,000$ | 417,000,000$ | 414,000,000$ | 412,000,000$ |
| Equity to Common Shareholders | | | 16,624,000,000$ | 16,396,000,000$ | 17,745,000,000$ | 18,933,000,000$ | 21,324,000,000$ | 22,922,000,000$ | 24,404,000,000$ | 25,862,000,000$ | 25,714,000,000$ | 26,858,000,000$ | 27,715,000,000$ | 26,304,000,000$ | 26,306,000,000$ | 23,972,000,000$ | 26,206,000,000$ | 28,280,000,000$ | 28,921,000,000$ | 21,592,000,000$ | 22,199,000,000$ | 22,453,000,000$ | 23,741,000,000$ | 24,088,000,000$ | 33,694,000,000$ | 33,738,000,000$ | 34,207,000,000$ | 33,951,000,000$ | 35,175,000,000$ | 15,166,000,000$ | 14,958,000,000$ | 14,988,000,000$ | 14,033,000,000$ | 12,930,000,000$ | 12,636,000,000$ | 13,070,000,000$ | 13,557,000,000$ | 13,395,000,000$ | 13,490,000,000$ | 12,902,000,000$ | 13,237,000,000$ | 12,277,000,000$ | 11,643,000,000$ | 11,338,000,000$ | 10,751,000,000$ | 10,849,000,000$ | 10,620,000,000$ | 10,344,000,000$ | 10,920,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 37,424,000,000$ | 36,489,000,000$ | 36,848,000,000$ | 36,771,000,000$ | 36,423,000,000$ | 35,199,000,000$ | 34,562,000,000$ | 33,424,000,000$ | 30,442,000,000$ | 28,528,000,000$ | 26,142,000,000$ | 23,175,000,000$ | 18,983,000,000$ | 13,420,000,000$ | 12,905,000,000$ | 12,484,000,000$ | 12,160,000,000$ | 4,029,000,000$ | 4,650,000,000$ | 4,744,000,000$ | 6,008,000,000$ | 6,380,000,000$ | 15,990,000,000$ | 15,891,000,000$ | 15,146,000,000$ | 14,391,000,000$ | 14,755,000,000$ | 14,119,000,000$ | 13,589,000,000$ | 12,745,000,000$ | 12,864,000,000$ | 11,044,000,000$ | 10,344,000,000$ | 10,046,000,000$ | 10,206,000,000$ | 10,169,000,000$ | 10,215,000,000$ | 9,584,000,000$ | 9,752,000,000$ | 9,736,000,000$ | 8,959,000,000$ | 8,269,000,000$ | 7,515,000,000$ | 6,856,000,000$ | 6,325,000,000$ | 5,591,000,000$ | 5,507,000,000$ |
| Treasury Stock | | | 54,360,000,000$ | 53,662,000,000$ | 52,623,000,000$ | 51,320,000,000$ | 48,592,000,000$ | 45,674,000,000$ | 43,502,000,000$ | 40,949,000,000$ | 38,119,000,000$ | 35,079,000,000$ | 31,841,000,000$ | 30,065,000,000$ | 26,000,000,000$ | 22,711,000,000$ | 19,904,000,000$ | 17,126,000,000$ | 16,147,000,000$ | 15,158,000,000$ | 15,157,000,000$ | 15,150,000,000$ | 15,149,000,000$ | 15,145,000,000$ | 15,143,000,000$ | 15,076,000,000$ | 14,573,000,000$ | 14,063,000,000$ | 13,175,000,000$ | 12,495,000,000$ | 12,093,000,000$ | 11,200,000,000$ | 9,869,000,000$ | 9,118,000,000$ | 8,664,000,000$ | 7,905,000,000$ | 7,482,000,000$ | 7,459,000,000$ | 7,407,000,000$ | 7,353,000,000$ | 7,275,000,000$ | 7,083,000,000$ | 6,926,000,000$ | 6,512,000,000$ | 6,299,000,000$ | 5,616,000,000$ | 5,313,000,000$ | 4,849,000,000$ | 4,155,000,000$ |
| Capital Lease Obligations | | | | | 1,277,000,000$ | | | | 1,218,000,000$ | | | | 1,209,000,000$ | | | | 1,365,000,000$ | | | | 1,511,000,000$ | | | | 1,814,000,000$ | 2,548,000,000$ | 2,683,000,000$ | 2,766,000,000$ | | | | | | | | | | | | | | | | | | | | | |